XML 76 R61.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance $ 28,659 $ 26,200 $ 28,819 $ 25,791 $ 25,791      
Provision for loan losses 4,668 9,110 8,076 10,911 16,667      
Loans charged off (3,496) (5,717) (8,875) (8,589) (21,131)      
Recoveries of loans previously charged off 1,962 1,939 3,773 3,419 7,492      
Ending balance, Allowance 31,793 31,532 31,793 31,532 28,819      
Period-end allocation:                
Loans individually evaluated for impairment           $ 6,389 $ 4,964 $ 9,926
Loans collectively evaluated for impairment           25,404 23,855 21,606
Ending balance, Allowance 28,659 26,200 31,793 25,791 25,791 31,793 28,819 31,532
Loans:                
Individually evaluated for impairment           57,461 53,892 61,226
Collectively evaluated for impairment           8,920,071 8,370,430 8,302,561
Acquired with deteriorated credit quality           72,338 87,592 126,747
Ending balance, Loan           9,049,870 8,511,914 8,490,534
Purchased Loans                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 1,796 2,822 1,933 3,253 3,253      
Provision for loan losses 495 (106) 69 (853) (2,164)      
Loans charged off (670) (910) (854) (1,031) (1,738)      
Recoveries of loans previously charged off 822 533 1,295 970 2,582      
Ending balance, Allowance 2,443 2,339 2,443 2,339 1,933      
Period-end allocation:                
Loans individually evaluated for impairment           2,443 1,933 2,339
Loans collectively evaluated for impairment           0 0 0
Ending balance, Allowance 1,796 2,822 2,443 3,253 1,933 2,443 1,933 2,339
Loans:                
Individually evaluated for impairment           32,549 32,244 29,041
Collectively evaluated for impairment           2,181,538 2,468,996 2,656,722
Acquired with deteriorated credit quality           72,338 87,592 126,747
Ending balance, Loan           2,286,425 2,588,832 2,812,510
Nonaccrual loan           23,350 24,107  
Purchased Loan Pools                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 697 994 732 1,075 1,075      
Provision for loan losses (26) (218) (61) (299) (343)      
Loans charged off 0 0 0 0 0      
Recoveries of loans previously charged off 0 0 0 0 0      
Ending balance, Allowance 671 776 671 776 732      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 1
Loans collectively evaluated for impairment           671 732 775
Ending balance, Allowance 697 994 671 1,075 1,075 671 732 776
Loans:                
Individually evaluated for impairment           0 0 2,196
Collectively evaluated for impairment           240,997 262,625 295,313
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           240,997 262,625 297,509
Minimum | Substandard                
Loans:                
Nonaccrual loan           100 100 100
Troubled debt restructuring loans           100 100 100
Commercial, financial and agricultural                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 4,528 3,621 4,287 3,631 3,631      
Provision for loan losses 2,370 7,276 3,550 8,059 10,690      
Loans charged off (1,338) (3,744) (3,342) (5,193) (13,803)      
Recoveries of loans previously charged off 742 1,247 1,807 1,903 3,769      
Ending balance, Allowance 6,302 8,400 6,302 8,400 4,287      
Period-end allocation:                
Loans individually evaluated for impairment           2,026 570 5,003
Loans collectively evaluated for impairment           4,276 3,717 3,397
Ending balance, Allowance 4,528 3,621 6,302 3,631 3,631 6,302 4,287 8,400
Loans:                
Individually evaluated for impairment           4,620 3,211 10,881
Collectively evaluated for impairment           1,643,570 1,313,148 1,435,976
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,648,190 1,316,359 1,446,857
Commercial, financial and agricultural | Purchased Loans                
Loans:                
Nonaccrual loan           2,415 1,199  
Real estate – construction and development                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,928 3,572 3,734 3,629 3,629      
Provision for loan losses 544 235 762 64 277      
Loans charged off (222) (20) (247) (20) (292)      
Recoveries of loans previously charged off 19 2 20 116 120      
Ending balance, Allowance 4,269 3,789 4,269 3,789 3,734      
Period-end allocation:                
Loans individually evaluated for impairment           4 3 1
Loans collectively evaluated for impairment           4,265 3,731 3,788
Ending balance, Allowance 3,928 3,572 4,269 3,789 3,734 4,269 3,734 3,789
Loans:                
Individually evaluated for impairment           574 424 119
Collectively evaluated for impairment           787,835 670,774 672,036
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           788,409 671,198 672,155
Real estate – construction and development | Purchased Loans                
Loans:                
Nonaccrual loan           7,078 6,119  
Real estate – commercial and farmland                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 8,567 8,072 8,975 7,501 7,501      
Provision for loan losses (1,202) 132 (361) 821 1,636      
Loans charged off (100) 0 (1,353) (142) (338)      
Recoveries of loans previously charged off 4 11 8 35 176      
Ending balance, Allowance 7,269 8,215 7,269 8,215 8,975      
Period-end allocation:                
Loans individually evaluated for impairment           577 1,591 1,526
Loans collectively evaluated for impairment           6,692 7,384 6,689
Ending balance, Allowance 8,567 8,072 7,269 8,215 8,975 7,269 8,975 8,215
Loans:                
Individually evaluated for impairment           5,433 6,649 8,149
Collectively evaluated for impairment           2,040,914 1,807,880 1,632,262
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           2,046,347 1,814,529 1,640,411
Real estate – commercial and farmland | Purchased Loans                
Loans:                
Nonaccrual loan           6,100 5,534  
Real estate – residential                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 5,207 4,947 5,363 4,786 4,786      
Provision for loan losses 2,151 364 1,911 541 1,002      
Loans charged off (40) (204) (60) (402) (771)      
Recoveries of loans previously charged off 133 29 237 211 346      
Ending balance, Allowance 7,451 5,136 7,451 5,136 5,363      
Period-end allocation:                
Loans individually evaluated for impairment           1,339 867 1,056
Loans collectively evaluated for impairment           6,112 4,496 4,080
Ending balance, Allowance 5,207 4,947 7,451 4,786 4,786 7,451 5,363 5,136
Loans:                
Individually evaluated for impairment           14,285 11,364 10,840
Collectively evaluated for impairment           1,575,361 1,391,636 1,234,530
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,589,646 1,403,000 1,245,370
Real estate – residential | Purchased Loans                
Loans:                
Nonaccrual loan           7,252 10,769  
Consumer installment                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,936 2,172 3,795 1,916 1,916      
Provision for loan losses 336 1,427 2,206 2,578 5,569      
Loans charged off (1,126) (839) (3,019) (1,801) (4,189)      
Recoveries of loans previously charged off 242 117 406 184 499      
Ending balance, Allowance 3,388 2,877 3,388 2,877 3,795      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 0
Loans collectively evaluated for impairment           3,388 3,795 2,877
Ending balance, Allowance $ 3,936 $ 2,172 $ 3,795 $ 1,916 $ 3,795 3,388 3,795 2,877
Loans:                
Individually evaluated for impairment           0 0 0
Collectively evaluated for impairment           449,856 455,371 375,722
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           449,856 455,371 $ 375,722
Consumer installment | Purchased Loans                
Loans:                
Nonaccrual loan           $ 505 $ 486