XML 73 R60.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance $ 28,819 $ 25,791 $ 25,791      
Provision for loan losses 3,408 1,801 16,667      
Loans charged off (5,379) (2,872) (21,131)      
Recoveries of loans previously charged off 1,811 1,480 7,492      
Ending balance, Allowance 28,659 26,200 28,819      
Period-end allocation:            
Loans individually evaluated for impairment       $ 3,976 $ 4,964 $ 5,728
Loans collectively evaluated for impairment       24,683 23,855 20,472
Ending balance, Allowance 28,819 25,791 25,791 28,659 28,819 26,200
Loans:            
Individually evaluated for impairment       51,214 53,892 48,927
Collectively evaluated for impairment       8,349,096 8,370,430 6,034,608
Acquired with deteriorated credit quality       82,029 87,592 106,636
Ending balance, Loan       8,482,339 8,511,914 6,190,171
Purchased Loans            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 1,933 3,253 3,253      
Provision for loan losses (426) (747) (2,164)      
Loans charged off (184) (121) (1,738)      
Recoveries of loans previously charged off 473 437 2,582      
Ending balance, Allowance 1,796 2,822 1,933      
Period-end allocation:            
Loans individually evaluated for impairment       1,796 1,933 2,822
Loans collectively evaluated for impairment       0 0 0
Ending balance, Allowance 1,933 3,253 3,253 1,796 1,933 2,822
Loans:            
Individually evaluated for impairment       29,097 32,244 28,167
Collectively evaluated for impairment       2,361,145 2,468,996 683,784
Acquired with deteriorated credit quality       82,029 87,592 106,636
Ending balance, Loan       2,472,271 2,588,832 818,587
Nonaccrual loan       23,846 24,107  
Purchased Loan Pools            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 732 1,075 1,075      
Provision for loan losses (35) (81) (343)      
Loans charged off 0 0 0      
Recoveries of loans previously charged off 0 0 0      
Ending balance, Allowance 697 994 732      
Period-end allocation:            
Loans individually evaluated for impairment       1 0 176
Loans collectively evaluated for impairment       696 732 818
Ending balance, Allowance 732 1,075 1,075 697 732 994
Loans:            
Individually evaluated for impairment       400 0 902
Collectively evaluated for impairment       253,310 262,625 318,696
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       253,710 262,625 319,598
Minimum | Substandard            
Loans:            
Nonaccrual loan       100 100 100
Troubled debt restructuring loans       100 100 100
Commercial, financial and agricultural            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 4,287 3,631 3,631      
Provision for loan losses 1,180 783 10,690      
Loans charged off (2,004) (1,449) (13,803)      
Recoveries of loans previously charged off 1,065 656 3,769      
Ending balance, Allowance 4,528 3,621 4,287      
Period-end allocation:            
Loans individually evaluated for impairment       680 570 533
Loans collectively evaluated for impairment       3,848 3,717 3,088
Ending balance, Allowance 4,287 3,631 3,631 4,528 4,287 3,621
Loans:            
Individually evaluated for impairment       2,699 3,211 2,147
Collectively evaluated for impairment       1,380,208 1,313,148 1,385,290
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       1,382,907 1,316,359 1,387,437
Commercial, financial and agricultural | Purchased Loans            
Loans:            
Nonaccrual loan       3,857 1,199  
Real estate – construction and development            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 3,734 3,629 3,629      
Provision for loan losses 218 (171) 277      
Loans charged off (25) 0 (292)      
Recoveries of loans previously charged off 1 114 120      
Ending balance, Allowance 3,928 3,572 3,734      
Period-end allocation:            
Loans individually evaluated for impairment       209 3 1
Loans collectively evaluated for impairment       3,719 3,731 3,571
Ending balance, Allowance 3,734 3,629 3,629 3,928 3,734 3,572
Loans:            
Individually evaluated for impairment       764 424 126
Collectively evaluated for impairment       675,799 670,774 631,378
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       676,563 671,198 631,504
Real estate – construction and development | Purchased Loans            
Loans:            
Nonaccrual loan       5,933 6,119  
Real estate – commercial and farmland            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 8,975 7,501 7,501      
Provision for loan losses 841 689 1,636      
Loans charged off (1,253) (142) (338)      
Recoveries of loans previously charged off 4 24 176      
Ending balance, Allowance 8,567 8,072 8,975      
Period-end allocation:            
Loans individually evaluated for impairment       578 1,591 1,216
Loans collectively evaluated for impairment       7,989 7,384 6,856
Ending balance, Allowance 8,975 7,501 7,501 8,567 8,975 8,072
Loans:            
Individually evaluated for impairment       5,788 6,649 7,639
Collectively evaluated for impairment       1,889,149 1,807,880 1,629,015
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       1,894,937 1,814,529 1,636,654
Real estate – commercial and farmland | Purchased Loans            
Loans:            
Nonaccrual loan       5,061 5,534  
Real estate – residential            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 5,363 4,786 4,786      
Provision for loan losses (240) 177 1,002      
Loans charged off (20) (198) (771)      
Recoveries of loans previously charged off 104 182 346      
Ending balance, Allowance 5,207 4,947 5,363      
Period-end allocation:            
Loans individually evaluated for impairment       712 867 980
Loans collectively evaluated for impairment       4,495 4,496 3,967
Ending balance, Allowance 5,363 4,786 4,786 5,207 5,363 4,947
Loans:            
Individually evaluated for impairment       12,466 11,364 9,946
Collectively evaluated for impairment       1,353,016 1,391,636 1,070,082
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       1,365,482 1,403,000 1,080,028
Real estate – residential | Purchased Loans            
Loans:            
Nonaccrual loan       8,402 10,769  
Consumer installment            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance, Allowance 3,795 1,916 1,916      
Provision for loan losses 1,870 1,151 5,569      
Loans charged off (1,893) (962) (4,189)      
Recoveries of loans previously charged off 164 67 499      
Ending balance, Allowance 3,936 2,172 3,795      
Period-end allocation:            
Loans individually evaluated for impairment       0 0 0
Loans collectively evaluated for impairment       3,936 3,795 2,172
Ending balance, Allowance $ 3,795 $ 1,916 $ 1,916 3,936 3,795 2,172
Loans:            
Individually evaluated for impairment       0 0 0
Collectively evaluated for impairment       436,469 455,371 316,363
Acquired with deteriorated credit quality       0 0 0
Ending balance, Loan       436,469 455,371 $ 316,363
Consumer installment | Purchased Loans            
Loans:            
Nonaccrual loan       $ 593 $ 486