XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS COMBINATIONS - Schedule of Assets And Liabilities Acquired (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 03, 2018
Jan. 18, 2017
Jan. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Jan. 31, 2018
Dec. 31, 2018
Liabilities                    
Goodwill             $ 501,308 $ 208,513   $ 503,434
Company common stock issued             0 50,011    
Cash exchanged for shares             0 $ 21,421    
Hamilton State Bancshares, Inc.                    
Assets                    
Cash and due from banks             13,927      
Federal funds sold and interest-bearing deposits in banks             102,156      
Time deposits in other banks             11,558      
Investment securities             285,830      
Other investments             2,094      
Loans $ 1,300,000           1,298,040      
Less allowance for loan losses             0      
Loans, net             1,298,040      
Other real estate owned             847      
Premises and equipment             26,760      
Other intangible assets, net             23,610      
Cash value of bank owned life insurance             4,454      
Deferred income taxes, net             6,480      
Other assets             13,036      
Total assets             1,788,792      
Liabilities                    
Noninterest-bearing             381,039      
Interest-bearing             1,204,211      
Total deposits             1,585,250      
Other borrowings             10,907      
Subordinated deferrable interest debentures             2,292      
Other liabilities             12,851      
Total liabilities             1,611,300      
Net identifiable assets acquired over (under) liabilities assumed             177,492      
Goodwill $ 219,600           219,643      
Net assets acquired over liabilities assumed             397,135      
Ameris Bancorp common shares issued (in shares) 6,548,385                  
Price per share of the Company's common stock (in dollars per share) $ 53.35                  
Company common stock issued $ 349,356                  
Company common stock issued 349,400                  
Cash exchanged for shares 47,779                  
Fair value of total consideration transferred 397,135                  
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments                    
Assets                    
Cash and due from banks 0                  
Federal funds sold and interest-bearing deposits in banks 0                  
Time deposits in other banks 0                  
Investment securities (2,376)                  
Other investments 0                  
Loans (15,528)                  
Less allowance for loan losses 11,183                  
Loans, net (4,345)                  
Other real estate owned 0                  
Premises and equipment 0                  
Other intangible assets, net (2,755)                  
Cash value of bank owned life insurance 0                  
Deferred income taxes, net (6,308)                  
Other assets 0                  
Total assets (15,784)                  
Liabilities                    
Noninterest-bearing 0                  
Interest-bearing (1,896)                  
Total deposits (1,896)                  
Other borrowings (66)                  
Subordinated deferrable interest debentures (658)                  
Other liabilities 2,391                  
Total liabilities (229)                  
Net identifiable assets acquired over (under) liabilities assumed (15,555)                  
Goodwill 220,713                  
Net assets acquired over liabilities assumed 205,158                  
Hamilton State Bancshares, Inc. | Subsequent Adjustments                    
Assets                    
Cash and due from banks             (478)      
Federal funds sold and interest-bearing deposits in banks             0      
Time deposits in other banks             0      
Investment securities             0      
Other investments             0      
Loans             (696)      
Less allowance for loan losses             0      
Loans, net             (696)      
Other real estate owned             0      
Premises and equipment             (723)      
Other intangible assets, net             7,610      
Cash value of bank owned life insurance             0      
Deferred income taxes, net             343      
Other assets             (17)      
Total assets             6,039      
Liabilities                    
Noninterest-bearing             0      
Interest-bearing             4,783      
Total deposits             4,783      
Other borrowings             286      
Subordinated deferrable interest debentures             (143)      
Other liabilities             0      
Total liabilities             4,926      
Net identifiable assets acquired over (under) liabilities assumed             1,113      
Goodwill             (1,070)      
Net assets acquired over liabilities assumed             43      
Atlantic Coast Financial Corporation                    
Assets                    
Cash and due from banks             3,990      
Federal funds sold and interest-bearing deposits in banks             22,149      
Investment securities             35,126      
Other investments             9,576      
Loans held for sale             358      
Loans   $ 755,700         755,704      
Less allowance for loan losses             0      
Loans, net             755,704      
Other real estate owned             1,041      
Premises and equipment             10,896      
Other intangible assets, net             7,488      
Cash value of bank owned life insurance             18,182      
Deferred income taxes, net             8,086      
Other assets             3,052      
Total assets             875,648      
Liabilities                    
Noninterest-bearing             69,761      
Interest-bearing             515,406      
Total deposits             585,167      
Other borrowings             204,475      
Other liabilities             8,354      
Total liabilities             797,996      
Net identifiable assets acquired over (under) liabilities assumed             77,652      
Goodwill   $ 91,600         91,635      
Net assets acquired over liabilities assumed             169,287      
Ameris Bancorp common shares issued (in shares)   2,631,520                
Price per share of the Company's common stock (in dollars per share)   $ 56.15                
Company common stock issued   $ 147,760                
Company common stock issued   147,800                
Cash exchanged for shares   21,527                
Fair value of total consideration transferred   169,287                
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments                    
Assets                    
Cash and due from banks   0                
Federal funds sold and interest-bearing deposits in banks   0                
Investment securities   (60)                
Other investments   0                
Loans held for sale   0                
Loans   (19,423)                
Less allowance for loan losses   8,573                
Loans, net   (10,850)                
Other real estate owned   (796)                
Premises and equipment   (1,695)                
Other intangible assets, net   5,937                
Cash value of bank owned life insurance   0                
Deferred income taxes, net   709                
Other assets   (634)                
Total assets   (7,389)                
Liabilities                    
Noninterest-bearing   0                
Interest-bearing   (554)                
Total deposits   (554)                
Other borrowings   0                
Other liabilities   (13)                
Total liabilities   (567)                
Net identifiable assets acquired over (under) liabilities assumed   (6,822)                
Goodwill   91,360                
Net assets acquired over liabilities assumed   84,538                
Atlantic Coast Financial Corporation | Subsequent Adjustments                    
Assets                    
Cash and due from banks             0      
Federal funds sold and interest-bearing deposits in banks             0      
Investment securities             0      
Other investments             0      
Loans held for sale             0      
Loans             (2,478)      
Less allowance for loan losses             0      
Loans, net             (2,478)      
Other real estate owned             0      
Premises and equipment             0      
Other intangible assets, net             1,551      
Cash value of bank owned life insurance             0      
Deferred income taxes, net             1,595      
Other assets             82      
Total assets             750      
Liabilities                    
Noninterest-bearing             0      
Interest-bearing             1,025      
Total deposits             1,025      
Other borrowings             0      
Other liabilities             0      
Total liabilities             1,025      
Net identifiable assets acquired over (under) liabilities assumed             (275)      
Goodwill             275      
Net assets acquired over liabilities assumed             $ 0      
US Premium Financing Holding Company                    
Assets                    
Total assets     $ 23,607     $ 23,607     $ 23,607  
Liabilities                    
Deferred tax liability     5,124     5,124     5,124  
Total liabilities     5,124     5,124     5,124  
Net identifiable assets acquired over (under) liabilities assumed     18,483     18,483     18,483  
Goodwill     64,498     64,498     64,498  
Net assets acquired over liabilities assumed     $ 82,981     $ 82,981     $ 82,981  
Ameris Bancorp common shares issued (in shares)     830,301     1,073,158     1,073,158  
Price per share of the Company's common stock (in dollars per share)     $ 53.55     $ 53.55     $ 53.55  
Company common stock issued     $ 44,500 $ 5,500 $ 5,800          
Company common stock issued           $ 55,900     $ 55,855  
Cash exchanged for shares           21,400     21,421  
Present value of contingent earn-out consideration expected to be paid                 5,705  
Fair value of total consideration transferred     8,900 $ 12,500         82,981  
US Premium Financing Holding Company | Insurance Agent Relationships                    
Assets                    
Other intangible assets, net     22,351     22,351     22,351  
US Premium Financing Holding Company | Trade Names                    
Assets                    
Other intangible assets, net     1,094     1,094     1,094  
US Premium Financing Holding Company | Noncompete Agreements                    
Assets                    
Other intangible assets, net     162     162     162  
US Premium Financing Holding Company | Initial Fair Value Adjustments                    
Assets                    
Total assets     21,314     21,314     21,314  
Liabilities                    
Deferred tax liability     5,492     5,492     5,492  
Total liabilities     5,492     5,492     5,492  
Net identifiable assets acquired over (under) liabilities assumed     15,822     15,822     15,822  
Goodwill     67,159     67,159     67,159  
Net assets acquired over liabilities assumed     82,981     82,981     82,981  
US Premium Financing Holding Company | Initial Fair Value Adjustments | Insurance Agent Relationships                    
Assets                    
Other intangible assets, net     20,000     20,000     20,000  
US Premium Financing Holding Company | Initial Fair Value Adjustments | Trade Names                    
Assets                    
Other intangible assets, net     1,136     1,136     1,136  
US Premium Financing Holding Company | Initial Fair Value Adjustments | Noncompete Agreements                    
Assets                    
Other intangible assets, net     178     178     178  
US Premium Financing Holding Company | Subsequent Adjustments                    
Assets                    
Total assets     2,293     2,293     2,293  
Liabilities                    
Deferred tax liability     (368)     (368)     (368)  
Total liabilities     (368)     (368)     (368)  
Net identifiable assets acquired over (under) liabilities assumed     2,661     2,661     2,661  
Goodwill     (2,661)     (2,661)     (2,661)  
Net assets acquired over liabilities assumed     0     0     0  
US Premium Financing Holding Company | Subsequent Adjustments | Insurance Agent Relationships                    
Assets                    
Other intangible assets, net     2,351     2,351     2,351  
US Premium Financing Holding Company | Subsequent Adjustments | Trade Names                    
Assets                    
Other intangible assets, net     (42)     (42)     (42)  
US Premium Financing Holding Company | Subsequent Adjustments | Noncompete Agreements                    
Assets                    
Other intangible assets, net     (16)     (16)     (16)  
Previously Reported | Hamilton State Bancshares, Inc.                    
Assets                    
Cash and due from banks 14,405                  
Federal funds sold and interest-bearing deposits in banks 102,156                  
Time deposits in other banks 11,558                  
Investment securities 288,206                  
Other investments 2,094                  
Loans 1,314,264                  
Less allowance for loan losses (11,183)                  
Loans, net 1,303,081                  
Other real estate owned 847                  
Premises and equipment 27,483                  
Other intangible assets, net 18,755                  
Cash value of bank owned life insurance 4,454                  
Deferred income taxes, net 12,445                  
Other assets 13,053                  
Total assets 1,798,537                  
Liabilities                    
Noninterest-bearing 381,039                  
Interest-bearing 1,201,324                  
Total deposits 1,582,363                  
Other borrowings 10,687                  
Subordinated deferrable interest debentures 3,093                  
Other liabilities 10,460                  
Total liabilities 1,606,603                  
Net identifiable assets acquired over (under) liabilities assumed 191,934                  
Goodwill 0                  
Net assets acquired over liabilities assumed $ 191,934                  
Previously Reported | Atlantic Coast Financial Corporation                    
Assets                    
Cash and due from banks   3,990                
Federal funds sold and interest-bearing deposits in banks   22,149                
Investment securities   35,186                
Other investments   9,576                
Loans held for sale   358                
Loans   777,605                
Less allowance for loan losses   (8,573)                
Loans, net   769,032                
Other real estate owned   1,837                
Premises and equipment   12,591                
Other intangible assets, net   0                
Cash value of bank owned life insurance   18,182                
Deferred income taxes, net   5,782                
Other assets   3,604                
Total assets   882,287                
Liabilities                    
Noninterest-bearing   69,761                
Interest-bearing   514,935                
Total deposits   584,696                
Other borrowings   204,475                
Other liabilities   8,367                
Total liabilities   797,538                
Net identifiable assets acquired over (under) liabilities assumed   84,749                
Goodwill   0                
Net assets acquired over liabilities assumed   $ 84,749                
Previously Reported | US Premium Financing Holding Company                    
Assets                    
Total assets     0     0     0  
Liabilities                    
Deferred tax liability     0     0     0  
Total liabilities     0     0     0  
Net identifiable assets acquired over (under) liabilities assumed     0     0     0  
Goodwill     0     0     0  
Net assets acquired over liabilities assumed     0     0     0  
Previously Reported | US Premium Financing Holding Company | Insurance Agent Relationships                    
Assets                    
Other intangible assets, net     0     0     0  
Previously Reported | US Premium Financing Holding Company | Trade Names                    
Assets                    
Other intangible assets, net     0     0     0  
Previously Reported | US Premium Financing Holding Company | Noncompete Agreements                    
Assets                    
Other intangible assets, net     $ 0     $ 0     $ 0  
Weighted Average | US Premium Financing Holding Company                    
Liabilities                    
Price per share of the Company's common stock (in dollars per share)     $ 52.047     $ 52.047     $ 52.047