XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of Accounts Notes Loans and Financial Receivables
Loans are stated at unpaid balances, net of unearned income and deferred loan fees. Balances within the major loans receivable categories are presented in the following table, excluding purchased loans:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Commercial, financial and agricultural
$
1,382,907

 
$
1,316,359

Real estate – construction and development
676,563

 
671,198

Real estate – commercial and farmland
1,894,937

 
1,814,529

Real estate – residential
1,365,482

 
1,403,000

Consumer installment
436,469

 
455,371

 
$
5,756,358

 
$
5,660,457

Summary of Purchased Loans And Major Loan Categories
Purchased loans are shown below according to major loan type as of the end of the periods shown:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Commercial, financial and agricultural
$
327,972

 
$
372,686

Real estate – construction and development
239,413

 
227,900

Real estate – commercial and farmland
1,280,515

 
1,337,859

Real estate – residential
597,735

 
623,199

Consumer installment
26,636

 
27,188

 
$
2,472,271

 
$
2,588,832

Rollforward of Acquired Loans
A rollforward of purchased loans for the three months ended March 31, 2019 and 2018 is shown below:
(dollars in thousands)
March 31,
2019
 
March 31,
2018
Balance, January 1
$
2,588,832

 
$
861,595

Charge-offs
(184
)
 
(151
)
Accretion
2,980

 
1,571

Transfers to purchased other real estate owned
(2,523
)
 
(457
)
Payments received, net of principal advances
(116,834
)
 
(43,971
)
Ending balance
$
2,472,271

 
$
818,587

Schedule of Changes in Accretable Discounts Related Acquired Loans
The following is a summary of changes in the accretable discounts of purchased loans during the three months ended March 31, 2019 and 2018:
(dollars in thousands)
March 31,
2019
 
March 31,
2018
Balance, January 1
$
40,496

 
$
20,192

Accretion
(2,980
)
 
(1,571
)
Transfers between non-accretable and accretable discounts, net
(1,869
)
 
146

Ending balance
$
35,647

 
$
18,767

Summary of Financial Receivable Nonaccrual Basis
The following table presents an analysis of loans accounted for on a nonaccrual basis, excluding purchased loans:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Commercial, financial and agricultural
$
1,349

 
$
1,412

Real estate – construction and development
1,244

 
892

Real estate – commercial and farmland
3,496

 
4,654

Real estate – residential
11,118

 
10,465

Consumer installment
426

 
529

 
$
17,633

 
$
17,952



The following table presents an analysis of purchased loans accounted for on a nonaccrual basis:
(dollars in thousands)
March 31,
2019
 
December 31,
2018
Commercial, financial and agricultural
$
3,857

 
$
1,199

Real estate – construction and development
5,933

 
6,119

Real estate – commercial and farmland
5,061

 
5,534

Real estate – residential
8,402

 
10,769

Consumer installment
593

 
486

 
$
23,846

 
$
24,107

Summary of Past Due Financial Receivables
The following table presents an analysis of past-due loans, excluding purchased past-due loans as of March 31, 2019 and December 31, 2018
(dollars in thousands)
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
March 31, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
5,270

 
$
2,784

 
$
4,222

 
$
12,276

 
$
1,370,631

 
$
1,382,907

 
$
3,416

Real estate – construction and development
957

 
531

 
692

 
2,180

 
674,383

 
676,563

 

Real estate – commercial and farmland
2,784

 
3,276

 
2,652

 
8,712

 
1,886,225

 
1,894,937

 

Real estate – residential
13,394

 
1,287

 
9,895

 
24,576

 
1,340,906

 
1,365,482

 

Consumer installment
1,752

 
929

 
541

 
3,222

 
433,247

 
436,469

 
260

Total
$
24,157

 
$
8,807

 
$
18,002

 
$
50,966

 
$
5,705,392

 
$
5,756,358

 
$
3,676

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
6,479

 
$
5,295

 
$
4,763

 
$
16,537

 
$
1,299,822

 
$
1,316,359

 
$
3,808

Real estate – construction and development
1,218

 
481

 
725

 
2,424

 
668,774

 
671,198

 

Real estate – commercial and farmland
1,625

 
530

 
3,645

 
5,800

 
1,808,729

 
1,814,529

 

Real estate – residential
11,423

 
4,631

 
8,923

 
24,977

 
1,378,023

 
1,403,000

 

Consumer installment
2,344

 
1,167

 
735

 
4,246

 
451,125

 
455,371

 
414

Total
$
23,089

 
$
12,104

 
$
18,791

 
$
53,984

 
$
5,606,473

 
$
5,660,457

 
$
4,222

 
The following table presents an analysis of purchased past-due loans as of March 31, 2019 and December 31, 2018
 
(dollars in thousands)
Loans
30-59
Days Past
Due
 
Loans
60-89
Days
Past Due
 
Loans 90
or More
Days Past
Due
 
Total
Loans
Past Due
 
Current
Loans
 
Total
Loans
 
Loans 90
Days or
More Past
Due and
Still
Accruing
March 31, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
3,551

 
$
45

 
$
1,209

 
$
4,805

 
$
323,167

 
$
327,972

 
$

Real estate – construction and development
1,112

 

 
5,473

 
6,585

 
232,828

 
239,413

 

Real estate – commercial and farmland
3,003

 
170

 
2,403

 
5,576

 
1,274,939

 
1,280,515

 

Real estate – residential
7,488

 
1,747

 
5,317

 
14,552

 
583,183

 
597,735

 

Consumer installment
732

 
97

 
269

 
1,098

 
25,538

 
26,636

 

Total
$
15,886

 
$
2,059

 
$
14,671

 
$
32,616

 
$
2,439,655

 
$
2,472,271

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
421

 
$
416

 
$
1,015

 
$
1,852

 
$
370,834

 
$
372,686

 
$

Real estate – construction and development
627

 
370

 
5,273

 
6,270

 
221,630

 
227,900

 

Real estate – commercial and farmland
1,935

 
736

 
1,698

 
4,369

 
1,333,490

 
1,337,859

 

Real estate – residential
12,531

 
2,407

 
7,005

 
21,943

 
601,256

 
623,199

 

Consumer installment
679

 
237

 
249

 
1,165

 
26,023

 
27,188

 

Total
$
16,193

 
$
4,166

 
$
15,240

 
$
35,599

 
$
2,553,233

 
$
2,588,832

 
$

Summary of Impaired Financial Receivables
 
The following is a summary of information pertaining to impaired loans, excluding purchased loans: 
 
As of and for the Period Ended
(dollars in thousands)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
Nonaccrual loans
$
17,633

 
$
17,952

 
$
14,420

Troubled debt restructurings not included above
11,463

 
9,323

 
11,375

Total impaired loans
$
29,096

 
$
27,275

 
$
25,795

 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
$
182

 
$
202

 
$
239

Quarter-to-date foregone interest income on impaired loans
$
209

 
$
217

 
$
190

 
The following table presents an analysis of information pertaining to impaired loans, excluding purchased loans as of March 31, 2019, December 31, 2018 and March 31, 2018:
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
 Month
Average
Recorded
Investment
March 31, 2019
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
1,761

 
$
871

 
$
593

 
$
1,464

 
$
180

 
$
1,566

Real estate – construction and development
1,727

 
621

 
764

 
1,385

 
209

 
1,211

Real estate – commercial and farmland
7,066

 
663

 
5,788

 
6,451

 
578

 
6,984

Real estate – residential
19,693

 
6,893

 
12,466

 
19,359

 
712

 
17,934

Consumer installment
453

 
437

 

 
437

 

 
491

Total
$
30,700

 
$
9,485

 
$
19,611

 
$
29,096

 
$
1,679

 
$
28,186

 
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
Month
Average
Recorded
Investment
December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
1,902

 
$
1,155

 
$
513

 
$
1,668

 
$
4

 
$
1,736

Real estate – construction and development
1,378

 
613

 
424

 
1,037

 
3

 
1,229

Real estate – commercial and farmland
8,950

 
867

 
6,649

 
7,516

 
1,591

 
7,537

Real estate – residential
16,885

 
5,144

 
11,365

 
16,509

 
867

 
14,719

Consumer installment
561

 
545

 

 
545

 

 
584

Total
$
29,676

 
$
8,324

 
$
18,951

 
$
27,275

 
$
2,465

 
$
25,805


(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
 Month
Average
Recorded
Investment
March 31, 2018
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
1,874

 
$
985

 
$
602

 
$
1,587

 
$
136

 
$
1,467

Real estate – construction and development
746

 
567

 
127

 
694

 
1

 
833

Real estate – commercial and farmland
9,515

 
522

 
7,639

 
8,161

 
1,216

 
7,753

Real estate – residential
14,908

 
4,912

 
9,946

 
14,858

 
980

 
14,891

Consumer installment
526

 
495

 

 
495

 

 
492

Total
$
27,569

 
$
7,481

 
$
18,314

 
$
25,795

 
$
2,333

 
$
25,436

 
The following is a summary of information pertaining to purchased impaired loans: 
 
As of and for the Period Ended
(dollars in thousands)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
Nonaccrual loans
$
23,846

 
$
24,107

 
$
15,940

Troubled debt restructurings not included above
19,443

 
18,740

 
20,649

Total impaired loans
$
43,289

 
$
42,847

 
$
36,589

 
 
 
 
 
 
Quarter-to-date interest income recognized on impaired loans
$
672

 
$
918

 
$
696

Quarter-to-date foregone interest income on impaired loans
$
520

 
$
451

 
$
245


The following table presents an analysis of information pertaining to purchased impaired loans as of March 31, 2019, December 31, 2018 and March 31, 2018:
(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
 Month
Average
Recorded
Investment
March 31, 2019
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
11,125

 
$
2,795

 
$
1,094

 
$
3,889

 
$

 
$
2,560

Real estate – construction and development
13,295

 
605

 
6,339

 
6,944

 
497

 
7,039

Real estate – commercial and farmland
13,448

 
1,546

 
9,618

 
11,164

 
670

 
11,431

Real estate – residential
22,825

 
8,823

 
11,876

 
20,699

 
629

 
21,500

Consumer installment
680

 
593

 

 
593

 

 
540

Total
$
61,373

 
$
14,362

 
$
28,927

 
$
43,289

 
$
1,796

 
$
43,070

(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related 
Allowance
 
Three
Month
Average
Recorded
Investment
December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
5,717

 
$
473

 
$
757

 
$
1,230

 
$

 
$
1,101

Real estate – construction and development
13,714

 
623

 
6,511

 
7,134

 
476

 
7,240

Real estate – commercial and farmland
14,766

 
1,115

 
10,581

 
11,696

 
684

 
13,514

Real estate – residential
24,839

 
8,185

 
14,116

 
22,301

 
773

 
23,146

Consumer installment
526

 
486

 

 
486

 

 
487

Total
$
59,562

 
$
10,882

 
$
31,965

 
$
42,847

 
$
1,933

 
$
45,488

(dollars in thousands)
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Three
Month
Average
Recorded
Investment
March 31, 2018
 

 
 

 
 

 
 

 
 

 
 

Commercial, financial and agricultural
$
4,050

 
$
52

 
$
744

 
$
796

 
$
396

 
$
805

Real estate – construction and development
9,012

 
426

 
3,720

 
4,146

 
913

 
4,152

Real estate – commercial and farmland
12,590

 
861

 
10,230

 
11,091

 
767

 
11,744

Real estate – residential
22,820

 
8,426

 
12,093

 
20,519

 
745

 
19,502

Consumer installment
46

 
37

 

 
37

 

 
43

Total
$
48,518

 
$
9,802

 
$
26,787

 
$
36,589

 
$
2,821

 
$
36,246

Summary of Credit Quality Indicate Financial Receivable
The following table presents the loan portfolio, excluding purchased loans, by risk grade as of March 31, 2019 and December 31, 2018 (in thousands): 
Risk
Grade 
 
Commercial,
Financial and
Agricultural
 
Real Estate -
Construction and
Development
 
Real Estate -
Commercial and
Farmland
 
Real Estate -
Residential
 
Consumer
Installment
 
Total
March 31, 2019
1
 
$
528,386

 
$

 
$
724

 
$
694

 
$
10,842

 
$
540,646

2
 
521,486

 
516

 
33,656

 
31,944

 
20

 
587,622

3
 
152,722

 
66,180

 
923,222

 
1,206,722

 
23,269

 
2,372,115

4
 
161,089

 
593,309

 
834,693

 
98,050

 
401,672

 
2,088,813

5
 
13,131

 
11,560

 
56,333

 
6,741

 
20

 
87,785

6
 
3,557

 
1,415

 
23,534

 
4,372

 
71

 
32,949

7
 
2,536

 
3,583

 
22,775

 
16,959

 
575

 
46,428

8
 

 

 

 

 

 

9
 

 

 

 

 

 

Total
 
$
1,382,907

 
$
676,563

 
$
1,894,937

 
$
1,365,482

 
$
436,469

 
$
5,756,358

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
1
 
$
530,864

 
$
40

 
$
500

 
$
16

 
$
10,744

 
$
542,164

2
 
452,250

 
681

 
37,079

 
33,043

 
48

 
523,101

3
 
174,811

 
74,657

 
888,433

 
1,246,383

 
23,844

 
2,408,128

4
 
137,038

 
582,456

 
814,068

 
94,143

 
419,983

 
2,047,688

5
 
13,714

 
6,264

 
30,364

 
8,634

 
78

 
59,054

6
 
5,130

 
4,091

 
20,959

 
4,881

 
57

 
35,118

7
 
2,552

 
3,009

 
23,126

 
15,900

 
617

 
45,204

8
 

 

 

 

 

 

9
 

 

 

 

 

 

Total
 
$
1,316,359

 
$
671,198

 
$
1,814,529

 
$
1,403,000

 
$
455,371

 
$
5,660,457


 
The following table presents the purchased loan portfolio by risk grade as of March 31, 2019 and December 31, 2018 (in thousands):       
Risk
Grade 
 
Commercial,
Financial and
Agricultural
 
Real Estate -
Construction and
Development
 
Real Estate -
Commercial and
Farmland
 
Real Estate -
Residential
 
Consumer
Installment
 
Total
March 31, 2019
1
 
$
80,138

 
$

 
$

 
$

 
$
544

 
$
80,682

2
 
5,313

 

 
9,446

 
70,003

 
142

 
84,904

3
 
20,562

 
12,759

 
270,517

 
371,501

 
2,379

 
677,718

4
 
168,472

 
207,413

 
913,144

 
116,762

 
22,562

 
1,428,353

5
 
22,982

 
4,765

 
48,763

 
13,847

 
34

 
90,391

6
 
10,614

 
4,598

 
15,816

 
7,441

 
130

 
38,599

7
 
19,891

 
9,878

 
22,829

 
18,181

 
839

 
71,618

8
 

 

 

 

 

 

9
 

 

 

 

 
6

 
6

Total
 
$
327,972

 
$
239,413

 
$
1,280,515

 
$
597,735

 
$
26,636

 
$
2,472,271

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
1
 
$
90,205

 
$

 
$

 
$

 
$
570

 
$
90,775

2
 
2,648

 

 
7,407

 
74,398

 
164

 
84,617

3
 
20,489

 
18,022

 
230,089

 
385,279

 
2,410

 
656,289

4
 
215,096

 
195,079

 
1,034,943

 
118,082

 
23,177

 
1,586,377

5
 
14,445

 
2,728

 
29,468

 
16,937

 
35

 
63,613

6
 
11,601

 
1,459

 
10,063

 
7,231

 
94

 
30,448

7
 
18,202

 
10,612

 
25,889

 
21,272

 
738

 
76,713

8
 

 

 

 

 

 

9
 

 

 

 

 

 

Total
 
$
372,686

 
$
227,900

 
$
1,337,859

 
$
623,199

 
$
27,188

 
$
2,588,832

Summary of Troubled Debt Restructurings by Loan Class
The following table presents the purchased loans by class modified as troubled debt restructurings, which occurred during the three months ended March 31, 2019 and 2018
 
March 31, 2019
 
March 31, 2018
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
1
 
$
7

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
 

 
 

Real estate – residential
10
 
740

 
2
 
179

Consumer installment
3
 
33

 
 

Total
13
 
$
773

 
3
 
$
186

The following table presents the loans by class modified as troubled debt restructurings, excluding purchased loans, which occurred during the three months ended March 31, 2019 and 2018
 
March 31, 2019
 
March 31, 2018
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
1
 
$
7

 
2
 
$
125

Real estate – construction and development
 

 
1
 
4

Real estate – commercial and farmland
1
 
33

 
1
 
303

Real estate – residential
7
 
2,109

 
2
 
710

Consumer installment
3
 
12

 
2
 
13

Total
12
 
$
2,161

 
8
 
$
1,155

Troubled Debt Restructurings on Financing Receivable Payment Default
The following table presents purchased loan troubled debt restructurings by class that defaulted (defined as 30 days past due) during the three months ended March 31, 2019 and 2018:
 
March 31, 2019
 
March 31, 2018
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
1
 
$
3

 
 
$

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
1
 
163

 
1
 
351

Real estate – residential
8
 
637

 
8
 
555

Consumer installment
2
 
28

 
 

Total
12
 
$
831

 
9
 
$
906

The following table presents for loans, excluding purchased loans, the troubled debt restructurings by class that defaulted (defined as 30 days past due) during the three months ended March 31, 2019 and 2018
 
March 31, 2019
 
March 31, 2018
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
 
$

 
 
$

Real estate – construction and development
 

 
 

Real estate – commercial and farmland
 

 
2
 
1,971

Real estate – residential
7
 
837

 
17
 
1,047

Consumer installment
 

 
 

Total
7
 
$
837

 
19
 
$
3,018

Summary of Troubled Debt Restructuring by Loan Class, Classified Separately under Restructured Terms
The following table presents the amount of troubled debt restructurings by loan class of purchased loans, classified separately as accrual and nonaccrual at March 31, 2019 and December 31, 2018
March 31, 2019
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
1
 
$
31

 
3
 
$
29

Real estate – construction and development
4
 
1,011

 
4
 
268

Real estate – commercial and farmland
12
 
6,104

 
7
 
1,577

Real estate – residential
119
 
12,297

 
21
 
917

Consumer installment
 

 
7
 
50

Total
136
 
$
19,443

 
42
 
$
2,841

December 31, 2018
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
1
 
$
31

 
3
 
$
32

Real estate – construction and development
4
 
1,015

 
5
 
293

Real estate – commercial and farmland
12
 
6,162

 
7
 
1,685

Real estate – residential
115
 
11,532

 
24
 
1,424

Consumer installment
 

 
4
 
17

Total
132
 
$
18,740

 
43
 
$
3,451

The following table presents the amount of troubled debt restructurings by loan class, excluding purchased loans, classified separately as accrual and nonaccrual at March 31, 2019 and December 31, 2018
March 31, 2019
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
3
 
$
116

 
14
 
$
138

Real estate – construction and development
4
 
142

 
1
 
2

Real estate – commercial and farmland
13
 
2,954

 
4
 
450

Real estate – residential
78
 
8,240

 
19
 
832

Consumer installment
5
 
11

 
22
 
63

Total
103
 
$
11,463

 
60
 
$
1,485

December 31, 2018
Accruing Loans
 
Non-Accruing Loans
Loan Class
#
 
Balance
(in thousands)
 
#
 
Balance
(in thousands)
Commercial, financial and agricultural
5
 
$
256

 
14
 
$
138

Real estate – construction and development
5
 
145

 
1
 
2

Real estate – commercial and farmland
12
 
2,863

 
3
 
426

Real estate – residential
71
 
6,043

 
20
 
1,119

Consumer installment
6
 
16

 
24
 
69

Total
99
 
$
9,323

 
62
 
$
1,754

Schedule of Allowances for Loan Losses by Portfolio Segment
The following tables detail activity in the allowance for loan losses by portfolio segment for the three-month period ended March 31, 2019, the year ended December 31, 2018 and the three-month period ended March 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Three Months Ended
March 31, 2019
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2018
$
4,287

 
$
3,734

 
$
8,975

 
$
5,363

 
$
3,795

 
$
1,933

 
$
732

 
$
28,819

Provision for loan losses
1,180

 
218

 
841

 
(240
)
 
1,870

 
(426
)
 
(35
)
 
3,408

Loans charged off
(2,004
)
 
(25
)
 
(1,253
)
 
(20
)
 
(1,893
)
 
(184
)
 

 
(5,379
)
Recoveries of loans previously charged off
1,065

 
1

 
4

 
104

 
164

 
473

 

 
1,811

Balance, March 31, 2019
$
4,528

 
$
3,928

 
$
8,567

 
$
5,207

 
$
3,936

 
$
1,796

 
$
697

 
$
28,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
680

 
$
209

 
$
578

 
$
712

 
$

 
$
1,796

 
$
1

 
$
3,976

Loans collectively evaluated for impairment
3,848

 
3,719

 
7,989

 
4,495

 
3,936

 

 
696

 
24,683

Ending balance
$
4,528

 
$
3,928

 
$
8,567

 
$
5,207

 
$
3,936

 
$
1,796

 
$
697

 
$
28,659

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
2,699

 
$
764

 
$
5,788

 
$
12,466

 
$

 
$
29,097

 
$
400

 
$
51,214

Collectively evaluated for impairment
1,380,208

 
675,799

 
1,889,149

 
1,353,016

 
436,469

 
2,361,145

 
253,310

 
8,349,096

Acquired with deteriorated credit quality

 

 

 

 

 
82,029

 

 
82,029

Ending balance
$
1,382,907

 
$
676,563

 
$
1,894,937

 
$
1,365,482

 
$
436,469

 
$
2,472,271

 
$
253,710

 
$
8,482,339


(1) At March 31, 2019, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Twelve Months Ended
December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2017
$
3,631

 
$
3,629

 
$
7,501

 
$
4,786

 
$
1,916

 
$
3,253

 
$
1,075

 
$
25,791

Provision for loan losses
10,690

 
277

 
1,636

 
1,002

 
5,569

 
(2,164
)
 
(343
)
 
16,667

Loans charged off
(13,803
)
 
(292
)
 
(338
)
 
(771
)
 
(4,189
)
 
(1,738
)
 

 
(21,131
)
Recoveries of loans previously charged off
3,769

 
120

 
176

 
346

 
499

 
2,582

 

 
7,492

Balance, December 31, 2018
$
4,287

 
$
3,734

 
$
8,975

 
$
5,363

 
$
3,795

 
$
1,933

 
$
732

 
$
28,819

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
570

 
$
3

 
$
1,591

 
$
867

 
$

 
$
1,933

 
$

 
$
4,964

Loans collectively evaluated for impairment
3,717

 
3,731

 
7,384

 
4,496

 
3,795

 

 
732

 
23,855

Ending balance
$
4,287

 
$
3,734

 
$
8,975

 
$
5,363

 
$
3,795

 
$
1,933

 
$
732

 
$
28,819

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
3,211

 
$
424

 
$
6,649

 
$
11,364

 
$

 
$
32,244

 
$

 
$
53,892

Collectively evaluated for impairment
1,313,148

 
670,774

 
1,807,880

 
1,391,636

 
455,371

 
2,468,996

 
262,625

 
8,370,430

Acquired with deteriorated credit quality

 

 

 

 

 
87,592

 

 
87,592

Ending balance
$
1,316,359

 
$
671,198

 
$
1,814,529

 
$
1,403,000

 
$
455,371

 
$
2,588,832

 
$
262,625

 
$
8,511,914

 
(1) At December 31, 2018, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.
(dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate –
Construction and
Development
 
Real Estate –
Commercial and
Farmland
 
Real Estate –
Residential
 
Consumer
Installment
 
Purchased 
Loans
 
Purchased
Loan
Pools
 
Total
Three Months Ended
March 31, 2018
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Balance, December 31, 2017
$
3,631

 
$
3,629

 
$
7,501

 
$
4,786

 
$
1,916

 
$
3,253

 
$
1,075

 
$
25,791

Provision for loan losses
783

 
(171
)
 
689

 
177

 
1,151

 
(747
)
 
(81
)
 
1,801

Loans charged off
(1,449
)
 

 
(142
)
 
(198
)
 
(962
)
 
(121
)
 

 
(2,872
)
Recoveries of loans previously charged off
656

 
114

 
24

 
182

 
67

 
437

 

 
1,480

Balance, March 31, 2018
$
3,621

 
$
3,572

 
$
8,072

 
$
4,947

 
$
2,172

 
$
2,822

 
$
994

 
$
26,200

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period-end allocation:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment (1)
$
533

 
$
1

 
$
1,216

 
$
980

 
$

 
$
2,822

 
$
176

 
$
5,728

Loans collectively evaluated for impairment
3,088

 
3,571

 
6,856

 
3,967

 
2,172

 

 
818

 
20,472

Ending balance
$
3,621

 
$
3,572

 
$
8,072

 
$
4,947

 
$
2,172

 
$
2,822

 
$
994

 
$
26,200

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment (1)
$
2,147

 
$
126

 
$
7,639

 
$
9,946

 
$

 
$
28,167

 
$
902

 
$
48,927

Collectively evaluated for impairment
1,385,290

 
631,378

 
1,629,015

 
1,070,082

 
316,363

 
683,784

 
318,696

 
6,034,608

Acquired with deteriorated credit quality

 

 

 

 

 
106,636

 

 
106,636

Ending balance
$
1,387,437

 
$
631,504

 
$
1,636,654

 
$
1,080,028

 
$
316,363

 
$
818,587

 
$
319,598

 
$
6,190,171

 
(1) At March 31, 2018, loans individually evaluated for impairment includes all nonaccrual loans greater than $100,000 and all troubled debt restructurings greater than $100,000, including all troubled debt restructurings and not only those currently classified as troubled debt restructurings.