XML 78 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 03, 2018
Jan. 18, 2017
Mar. 11, 2016
Dec. 31, 2018
Jan. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Deposits:                      
Goodwill             $ 503,434   $ 125,532 $ 125,532  
Consideration:                      
Company common stock issued             547,127   $ 0 $ 72,455  
Hamilton State Bancshares, Inc.                      
Assets                      
Cash and cash equivalents             13,927        
Federal funds sold and interest-bearing deposits in banks             102,156        
Time deposits in other banks             11,558        
Investment securities             285,830        
Other investments             2,094        
Loans             1,298,040        
Less allowance for loan losses             0        
Loans, net             1,298,040        
Other real estate owned             847        
Premises and equipment             26,760        
Intangible assets             23,610        
Cash value of bank owned life insurance             4,454        
Deferred income taxes, net             6,480        
Other assets             13,036        
Total assets             1,788,792        
Deposits:                      
Noninterest-bearing             381,039        
Interest-bearing             1,204,211        
Total deposits             1,585,250        
Other borrowings             10,907        
Subordinated deferrable interest debenture             2,292        
Other liabilities             12,851        
Total liabilities             1,611,300        
Net identifiable assets acquired over (under) liabilities assumed             177,492        
Goodwill             219,643        
Net assets acquired over (under) liabilities assumed             397,135        
Consideration:                      
Ameris Bancorp common shares issued 6,548,385                    
Share price (in dollars per share) $ 53.35                    
Company common stock issued $ 349,400                    
Company common stock issued 349,356                    
Cash exchanged for shares 47,779                    
Fair value of total consideration transferred 397,135                    
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments                      
Assets                      
Cash and cash equivalents 0                    
Federal funds sold and interest-bearing deposits in banks 0                    
Time deposits in other banks 0                    
Investment securities (2,376)                    
Other investments 0                    
Loans (15,528)                    
Less allowance for loan losses 11,183                    
Loans, net (4,345)                    
Other real estate owned 0                    
Premises and equipment 0                    
Intangible assets (2,755)                    
Cash value of bank owned life insurance 0                    
Deferred income taxes, net (6,308)                    
Other assets 0                    
Total assets (15,784)                    
Deposits:                      
Noninterest-bearing 0                    
Interest-bearing (1,896)                    
Total deposits (1,896)                    
Other borrowings (66)                    
Subordinated deferrable interest debenture (658)                    
Other liabilities 2,391                    
Total liabilities (229)                    
Net identifiable assets acquired over (under) liabilities assumed (15,555)                    
Goodwill 220,713                    
Net assets acquired over (under) liabilities assumed 205,158                    
Hamilton State Bancshares, Inc. | Subsequent Fair Value Adjustments                      
Assets                      
Cash and cash equivalents             (478)        
Federal funds sold and interest-bearing deposits in banks             0        
Time deposits in other banks             0        
Investment securities             0        
Other investments             0        
Loans             (696)        
Less allowance for loan losses             0        
Loans, net             (696)        
Other real estate owned             0        
Premises and equipment             (723)        
Intangible assets             7,610        
Cash value of bank owned life insurance             0        
Deferred income taxes, net             343        
Other assets             (17)        
Total assets             6,039        
Deposits:                      
Noninterest-bearing             0        
Interest-bearing             4,783        
Total deposits             4,783        
Other borrowings             286        
Subordinated deferrable interest debenture             (143)        
Other liabilities             0        
Total liabilities             4,926        
Net identifiable assets acquired over (under) liabilities assumed             1,113        
Goodwill             (1,070)        
Net assets acquired over (under) liabilities assumed             43        
Atlantic Coast Financial Corporation                      
Assets                      
Cash and cash equivalents             3,990        
Federal funds sold and interest-bearing deposits in banks             22,149        
Investment securities             35,126        
Other investments             9,576        
Loans held for sale             358        
Loans             755,704       $ 755,700
Less allowance for loan losses             0        
Loans, net             755,704        
Other real estate owned             1,041        
Premises and equipment             10,896        
Intangible assets             7,488        
Cash value of bank owned life insurance             18,182        
Deferred income taxes, net             6,833        
Other assets             2,970        
Total assets             874,313        
Deposits:                      
Noninterest-bearing             69,761        
Interest-bearing             515,406        
Total deposits             585,167        
Other borrowings             204,475        
Other liabilities             8,354        
Total liabilities             797,996        
Net identifiable assets acquired over (under) liabilities assumed             76,317        
Goodwill             92,970       $ 93,000
Net assets acquired over (under) liabilities assumed             169,287        
Consideration:                      
Ameris Bancorp common shares issued   2,631,520                  
Share price (in dollars per share)   $ 56.15                  
Company common stock issued   $ 147,760                  
Cash exchanged for shares   21,527                  
Fair value of total consideration transferred   169,287                  
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments                      
Assets                      
Cash and cash equivalents   0                  
Federal funds sold and interest-bearing deposits in banks   0                  
Investment securities   (60)                  
Other investments   0                  
Loans held for sale   0                  
Loans   (19,423)                  
Less allowance for loan losses   8,573                  
Loans, net   (10,850)                  
Other real estate owned   (796)                  
Premises and equipment   (1,695)                  
Intangible assets   5,937                  
Cash value of bank owned life insurance   0                  
Deferred income taxes, net   709                  
Other assets   (634)                  
Total assets   (7,389)                  
Deposits:                      
Noninterest-bearing   0                  
Interest-bearing   (554)                  
Total deposits   (554)                  
Other borrowings   0                  
Other liabilities   (13)                  
Total liabilities   (567)                  
Net identifiable assets acquired over (under) liabilities assumed   (6,822)                  
Goodwill   91,360                  
Net assets acquired over (under) liabilities assumed   84,538                  
Atlantic Coast Financial Corporation | Subsequent Fair Value Adjustments                      
Assets                      
Cash and cash equivalents             0        
Federal funds sold and interest-bearing deposits in banks             0        
Investment securities             0        
Other investments             0        
Loans held for sale             0        
Loans             (2,478)        
Less allowance for loan losses             0        
Loans, net             (2,478)        
Other real estate owned             0        
Premises and equipment             0        
Intangible assets             1,551        
Cash value of bank owned life insurance             0        
Deferred income taxes, net             342        
Other assets             0        
Total assets             (585)        
Deposits:                      
Noninterest-bearing             0        
Interest-bearing             1,025        
Total deposits             1,025        
Other borrowings             0        
Other liabilities             0        
Total liabilities             1,025        
Net identifiable assets acquired over (under) liabilities assumed             (1,610)        
Goodwill             1,610        
Net assets acquired over (under) liabilities assumed             0        
US Premium Financing Holding Company                      
Assets                      
Total assets             23,607        
Deposits:                      
Deferred tax liability             5,916        
Total liabilities             5,916        
Net identifiable assets acquired over (under) liabilities assumed             17,691        
Goodwill             65,290        
Net assets acquired over (under) liabilities assumed             82,981        
Consideration:                      
Ameris Bancorp common shares issued     830,301         1,073,158      
Share price (in dollars per share)     $ 53.55         $ 53.55      
Company common stock issued     $ 44,500 $ 5,500 $ 5,800            
Price per share of the Company's common stock (in dollars per share)       $ 48.55 $ 45.45            
Company common stock issued               $ 55,855      
Cash exchanged for shares               21,421      
Present value of contingent earn-out consideration expected to be paid               5,705      
Fair value of total consideration transferred     8,900 $ 12,500       82,981      
US Premium Financing Holding Company | Initial Fair Value Adjustments                      
Assets                      
Total assets     21,314         21,314      
Deposits:                      
Deferred tax liability     5,492         5,492      
Total liabilities     5,492         5,492      
Net identifiable assets acquired over (under) liabilities assumed     15,822         15,822      
Goodwill     67,159         67,159      
Net assets acquired over (under) liabilities assumed     82,981         82,981      
US Premium Financing Holding Company | Subsequent Fair Value Adjustments                      
Assets                      
Total assets             2,293        
Deposits:                      
Deferred tax liability             424        
Total liabilities             424        
Net identifiable assets acquired over (under) liabilities assumed             1,869        
Goodwill             (1,869)        
Net assets acquired over (under) liabilities assumed             0        
Jacksonville Bancorp, Inc                      
Assets                      
Cash and cash equivalents           $ 9,704          
Federal funds sold and interest-bearing deposits in banks           7,027          
Investment securities           59,894          
Other investments           2,458          
Loans           401,638          
Less allowance for loan losses           0          
Loans, net           401,638          
Other real estate owned           1,926          
Premises and equipment           4,679          
Intangible assets           4,746          
Other assets           33,883          
Total assets           525,955          
Deposits:                      
Noninterest-bearing           123,399          
Interest-bearing           277,960          
Total deposits           401,359          
Other borrowings           48,434          
Subordinated deferrable interest debenture           12,901          
Other liabilities           2,354          
Total liabilities           465,048          
Net identifiable assets acquired over (under) liabilities assumed           60,907          
Goodwill           35,485          
Net assets acquired over (under) liabilities assumed           $ 96,392          
Consideration:                      
Ameris Bancorp common shares issued           2,549,469          
Share price (in dollars per share)           $ 16.50          
Price per share of the Company's common stock (in dollars per share)           $ 28.42          
Company common stock issued           $ 72,455          
Cash exchanged for shares           23,937          
Fair value of total consideration transferred           96,392          
Jacksonville Bancorp, Inc | Initial Fair Value Adjustments                      
Assets                      
Cash and cash equivalents           0          
Federal funds sold and interest-bearing deposits in banks           0          
Investment securities           (942)          
Other investments           0          
Loans           (15,746)          
Less allowance for loan losses           12,613          
Loans, net           (3,133)          
Other real estate owned           (1,035)          
Premises and equipment           0          
Intangible assets           5,566          
Other assets           23,266          
Total assets           23,722          
Deposits:                      
Noninterest-bearing           0          
Interest-bearing           421          
Total deposits           421          
Other borrowings           84          
Subordinated deferrable interest debenture           (3,393)          
Other liabilities           0          
Total liabilities           (2,888)          
Net identifiable assets acquired over (under) liabilities assumed           26,610          
Goodwill           31,375          
Net assets acquired over (under) liabilities assumed           57,985          
Jacksonville Bancorp, Inc | Subsequent Fair Value Adjustments                      
Assets                      
Cash and cash equivalents           0          
Federal funds sold and interest-bearing deposits in banks           0          
Investment securities           0          
Other investments           0          
Loans           553          
Less allowance for loan losses           0          
Loans, net           553          
Other real estate owned           88          
Premises and equipment           (119)          
Intangible assets           (1,108)          
Other assets           (3,524)          
Total assets           (4,110)          
Deposits:                      
Noninterest-bearing           0          
Interest-bearing           0          
Total deposits           0          
Other borrowings           0          
Subordinated deferrable interest debenture           0          
Other liabilities           0          
Total liabilities           0          
Net identifiable assets acquired over (under) liabilities assumed           (4,110)          
Goodwill           4,110          
Net assets acquired over (under) liabilities assumed           0          
As Previously Reported | Hamilton State Bancshares, Inc.                      
Assets                      
Cash and cash equivalents 14,405                    
Federal funds sold and interest-bearing deposits in banks 102,156                    
Time deposits in other banks 11,558                    
Investment securities 288,206                    
Other investments 2,094                    
Loans 1,314,264                    
Less allowance for loan losses (11,183)                    
Loans, net 1,303,081                    
Other real estate owned 847                    
Premises and equipment 27,483                    
Intangible assets 18,755                    
Cash value of bank owned life insurance 4,454                    
Deferred income taxes, net 12,445                    
Other assets 13,053                    
Total assets 1,798,537                    
Deposits:                      
Noninterest-bearing 381,039                    
Interest-bearing 1,201,324                    
Total deposits 1,582,363                    
Other borrowings 10,687                    
Subordinated deferrable interest debenture 3,093                    
Other liabilities 10,460                    
Total liabilities 1,606,603                    
Net identifiable assets acquired over (under) liabilities assumed 191,934                    
Goodwill 0                    
Net assets acquired over (under) liabilities assumed $ 191,934                    
As Previously Reported | Atlantic Coast Financial Corporation                      
Assets                      
Cash and cash equivalents   3,990                  
Federal funds sold and interest-bearing deposits in banks   22,149                  
Investment securities   35,186                  
Other investments   9,576                  
Loans held for sale   358                  
Loans   777,605                  
Less allowance for loan losses   (8,573)                  
Loans, net   769,032                  
Other real estate owned   1,837                  
Premises and equipment   12,591                  
Intangible assets   0                  
Cash value of bank owned life insurance   18,182                  
Deferred income taxes, net   5,782                  
Other assets   3,604                  
Total assets   882,287                  
Deposits:                      
Noninterest-bearing   69,761                  
Interest-bearing   514,935                  
Total deposits   584,696                  
Other borrowings   204,475                  
Other liabilities   8,367                  
Total liabilities   797,538                  
Net identifiable assets acquired over (under) liabilities assumed   84,749                  
Goodwill   0                  
Net assets acquired over (under) liabilities assumed   $ 84,749                  
As Previously Reported | US Premium Financing Holding Company                      
Assets                      
Total assets     0         0      
Deposits:                      
Deferred tax liability     0         0      
Total liabilities     0         0      
Net identifiable assets acquired over (under) liabilities assumed     0         0      
Goodwill     0         0      
Net assets acquired over (under) liabilities assumed     0         0      
As Previously Reported | Jacksonville Bancorp, Inc                      
Assets                      
Cash and cash equivalents           9,704          
Federal funds sold and interest-bearing deposits in banks           7,027          
Investment securities           60,836          
Other investments           2,458          
Loans           416,831          
Less allowance for loan losses           (12,613)          
Loans, net           404,218          
Other real estate owned           2,873          
Premises and equipment           4,798          
Intangible assets           288          
Other assets           14,141          
Total assets           506,343          
Deposits:                      
Noninterest-bearing           123,399          
Interest-bearing           277,539          
Total deposits           400,938          
Other borrowings           48,350          
Subordinated deferrable interest debenture           16,294          
Other liabilities           2,354          
Total liabilities           467,936          
Net identifiable assets acquired over (under) liabilities assumed           38,407          
Goodwill           0          
Net assets acquired over (under) liabilities assumed           $ 38,407          
Insurance agent relationships | US Premium Financing Holding Company                      
Assets                      
Intangible assets             22,351        
Insurance agent relationships | US Premium Financing Holding Company | Initial Fair Value Adjustments                      
Assets                      
Intangible assets     20,000         20,000      
Insurance agent relationships | US Premium Financing Holding Company | Subsequent Fair Value Adjustments                      
Assets                      
Intangible assets             2,351        
Insurance agent relationships | As Previously Reported | US Premium Financing Holding Company                      
Assets                      
Intangible assets     0         0      
US Premium Finance trade name | US Premium Financing Holding Company                      
Assets                      
Intangible assets             1,094        
US Premium Finance trade name | US Premium Financing Holding Company | Initial Fair Value Adjustments                      
Assets                      
Intangible assets     1,136         1,136      
US Premium Finance trade name | US Premium Financing Holding Company | Subsequent Fair Value Adjustments                      
Assets                      
Intangible assets             (42)        
US Premium Finance trade name | As Previously Reported | US Premium Financing Holding Company                      
Assets                      
Intangible assets     0         0      
Non-compete agreement | US Premium Financing Holding Company                      
Assets                      
Intangible assets             162        
Non-compete agreement | US Premium Financing Holding Company | Initial Fair Value Adjustments                      
Assets                      
Intangible assets     178         178      
Non-compete agreement | US Premium Financing Holding Company | Subsequent Fair Value Adjustments                      
Assets                      
Intangible assets             $ (16)        
Non-compete agreement | As Previously Reported | US Premium Financing Holding Company                      
Assets                      
Intangible assets     $ 0         $ 0      
Weighted Average | US Premium Financing Holding Company                      
Consideration:                      
Share price (in dollars per share)     $ 52.047         $ 52.047