XML 68 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASURES (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Loans Held For Sale Fair Value
The Company's loans held for sale are carried at fair value and are comprised of the following:
 
December 31,
(dollars in thousands)
2018
 
2017
Mortgage loans held for sale
$
107,428

 
$
190,445

SBA loans held for sale
3,870

 
6,997

Total loans held for sale
$
111,298

 
$
197,442

Difference Between Fair Value and Principal Balance for Mortgage Loans Held for Sale Measured at Fair Value
The following table summarizes the difference between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2018 and 2017.
 
December 31,
(dollars in thousands)
2018
 
2017
Aggregate fair value of mortgage loans held for sale
$
107,428

 
$
190,445

Aggregate unpaid principal balance
$
103,319

 
$
185,814

Past due loans of 90 days or more
$

 
$

Nonaccrual loans
$

 
$

Fair Value Measurements of Assets and Liabilities Measured on Recurring Basis
The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of December 31, 2018 and 2017.
 
Recurring Basis
Fair Value Measurements
December 31, 2018
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
State, county and municipal securities
$
150,733

 
$

 
$
150,733

 
$

Corporate debt securities
67,314

 

 
65,814

 
1,500

Mortgage-backed securities
974,376

 

 
974,376

 

Loans held for sale
111,298

 

 
111,298

 

Derivative financial instruments
102

 

 
102

 

Mortgage banking derivative instruments
2,537

 

 
2,537

 

Total recurring assets at fair value
$
1,306,360

 
$

 
$
1,304,860

 
$
1,500

 
 
 
 
 
 
 
 
Mortgage banking derivative instruments
1,276

 

 
1,276

 

Total recurring liabilities at fair value
$
1,276

 
$

 
$
1,276

 
$


                                                                                                    
Recurring Basis
Fair Value Measurements
December 31, 2017
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
State, county and municipal securities
$
137,794

 
$

 
$
137,794

 
$

Corporate debt securities
47,143

 

 
45,643

 
1,500

Mortgage-backed securities
625,936

 

 
625,936

 

Loans held for sale
197,442

 

 
197,442

 

Mortgage banking derivative instruments
2,888

 

 
2,888

 

Total recurring assets at fair value
$
1,011,203

 
$

 
$
1,009,703

 
$
1,500

 
 
 
 
 
 
 
 
Derivative financial instruments
$
381

 
$

 
$
381

 
$

Mortgage banking derivative instruments
67

 

 
67

 

Total recurring liabilities at fair value
$
448

 
$

 
$
448

 
$

Summary of Fair Value Measurements of Assets Measured at Fair Value on Non-Recurring Basis
The following table presents the fair value measurements of assets measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy as of December 31, 2018 and 2017.
 
Nonrecurring Basis
Fair Value Measurements
December 31, 2018
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans carried at fair value
$
28,653

 
$

 
$

 
$
28,653

Other real estate owned
408

 

 

 
408

Purchased other real estate owned
9,535

 

 

 
9,535

Total nonrecurring assets at fair value
$
38,596

 
$

 
$

 
$
38,596


 
Nonrecurring Basis
Fair Value Measurements
December 31, 2017
(dollars in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans carried at fair value
$
27,684

 
$

 
$

 
$
27,684

Other real estate owned
323

 

 

 
323

Purchased other real estate owned
9,011

 

 

 
9,011

Total nonrecurring assets at fair value
$
37,018

 
$

 
$

 
$
37,018

Summary of Significant Unobservable Inputs Used in Fair Value Measurement of Level 3 Assets and Liabilities
The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets.
(dollars in thousands)
Fair Value
 
Valuation
Technique
 
Unobservable
Inputs
 
Range of Discounts
 
Weighted Average Discount
As of December 31, 2018
 
 
 
 
 
 
 
 
 
Recurring:
 
 
 
 
 
 
 
 
 
Investment securities available for sale
$
1,500

 
Discounted par values
 
Credit quality of
underlying issuer
 
0%
 
0%
Nonrecurring:
 
 
 
 
 
 
 
 
 
Impaired loans
$
28,653

 
Third party appraisals
and discounted cash
flows
 
Collateral
discounts and
discount rates
 
3% - 53%
 
30%
Other real estate owned
$
408

 
Third party appraisals
and sales contracts
 
Collateral
discounts and
estimated
costs to sell
 
15% - 69%
 
31%
Purchased other real estate owned
$
9,535

 
Third party appraisals
 
Collateral
discounts and
estimated
costs to sell
 
6% - 74%
 
39%
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
 
 
 
 
 
 
 
Recurring:
 
 
 
 
 
 
 
 
 
Investment securities available for sale
$
1,500

 
Discounted par values
 
Credit quality of
underlying issuer
 
0%
 
0%
Nonrecurring:
 
 
 
 
 
 
 
 
 
Impaired loans
$
27,684

 
Third party appraisals
and discounted cash
flows
 
Collateral
discounts and
discount rates
 
20% - 90%
 
24%
Other real estate owned
$
323

 
Third party appraisals
and sales contracts
 
Collateral
discounts and
estimated
costs to sell
 
15% - 15%
 
15%
Purchased other real estate owned
$
9,011

 
Third party appraisals
 
Collateral
discounts and
estimated
costs to sell
 
10% to 74%
 
26%
Carrying Amount and Estimated Fair Value of Financial Instruments

The carrying amount and estimated fair value of the Company’s financial instruments, not shown elsewhere in these financial statements, were as follows. The methods used to estimate the fair value of financial instruments at December 31, 2017 approximated an entry price. In accordance with the adoption of ASU 2016-01, the methods utilized to estimate the fair value of financial instruments at December 31, 2018 represent an approximation of exit price; however, an actual price derived in an active market may differ.
 
 
 
Fair Value Measurements
December 31, 2018
(dollars in thousands)
Carrying Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
172,036

 
$
172,036

 
$

 
$

 
$
172,036

Federal funds sold and interest-bearing accounts
507,491

 
507,491

 

 

 
507,491

Time deposits in other banks
10,812

 

 
10,812

 

 
10,812

Loans, net
8,454,442

 

 

 
8,365,293

 
8,365,293

Accrued interest receivable
36,970

 

 
5,456

 
31,514

 
36,970

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
9,649,313

 

 
9,645,617

 

 
9,645,617

Securities sold under agreements to repurchase
20,384

 
20,384

 

 

 
20,384

Other borrowings
151,774

 

 
152,873

 

 
152,873

Subordinated deferrable interest debentures
89,187

 

 
90,180

 

 
90,180

FDIC loss-share payable
19,487

 

 

 
19,576

 
19,576

Accrued interest payable
5,669

 

 
5,669

 

 
5,669


 
 
 
Fair Value Measurements
December 31, 2017
(dollars in thousands)
Carrying Amount
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
139,313

 
$
139,313

 
$

 
$

 
$
139,313

Federal funds sold and interest-bearing accounts
191,345

 
191,345

 

 

 
191,345

Loans, net
5,992,880

 

 

 
5,960,963

 
5,960,963

Accrued interest receivable
26,005

 
26,005

 

 

 
26,005

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
6,625,845

 

 
6,627,773

 

 
6,627,773

Securities sold under agreements to repurchase
30,638

 
30,638

 

 

 
30,638

Other borrowings
250,554

 

 
271,759

 

 
251,759

Subordinated deferrable interest debentures
85,550

 

 
74,243

 

 
74,243

FDIC loss-share payable
8,803

 

 

 
9,548

 
9,548

Accrued interest payable
3,258

 
3,258

 

 

 
3,258