XML 147 R131.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED FINANCIAL INFORMATION OF AMERIS BANCORP (PARENT COMPANY ONLY) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES                      
Net income $ 43,536 $ 41,444 $ 9,387 $ 26,660 $ 9,150 $ 20,158 $ 23,087 $ 21,153 $ 121,027 $ 73,548 $ 72,100
Adjustments to reconcile net income to net cash provided by operating activities:                      
Share-based compensation expense                 6,241 3,316 2,261
Increase (decrease) in interest payable                 2,411 1,757 446
Decrease (increase) in tax receivable                 4,032 (473) (8,328)
Provision for deferred taxes                 1,374 12,430 847
Other operating activities                 (10,761) 10,895 (5,128)
FINANCING ACTIVITIES                      
Issuance of common stock                 0 88,656 0
Purchase of treasury shares                 (2,062) (886) (1,225)
Dividends paid - common stock                 (16,405) (14,650) (8,584)
Proceeds from other borrowings                 1,530,000 1,837,692 635,886
Repayment of other borrowings                 (1,844,258) (2,079,554) (231,020)
Net change in cash and cash equivalents                 348,869 132,273 (192,178)
Cash and cash equivalents at beginning of year       139,313         139,313    
Cash and cash equivalents at end of year 172,036       139,313       172,036 139,313  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Interest                 67,523 32,465 19,248
Cash paid (received) during the year for income taxes                 20,026 38,939 40,575
Ameris Bancorp                      
OPERATING ACTIVITIES                      
Net income                 121,027 73,548 72,100
Adjustments to reconcile net income to net cash provided by operating activities:                      
Share-based compensation expense                 6,241 3,316 2,261
Undistributed earnings of subsidiaries                 (86,498) (76,471) (43,394)
Increase (decrease) in interest payable                 313 1,142 (63)
Decrease (increase) in tax receivable                 1,436 5,176 (3,224)
Provision for deferred taxes                 195 (4,620) 508
Other operating activities                 (2,051) 1,230 (528)
Total adjustments                 (80,364) (70,227) (44,440)
Net cash provided by operating activities                 40,663 3,321 27,660
INVESTING ACTIVITIES                      
Investment in subsidiary                 0 (110,000) 0
Net cash proceeds received from (paid for) acquisitions                 (90,542) 0 (23,205)
Net cash used in investing activities                 (90,542) (110,000) (23,205)
FINANCING ACTIVITIES                      
Issuance of common stock                 0 88,656 0
Purchase of treasury shares                 (2,062) (886) (1,225)
Dividends paid - common stock                 (16,405) (14,650) (8,584)
Proceeds from other borrowings                 70,000 73,692 14,000
Repayment of other borrowings                 0 (38,850) (15,000)
Proceeds from exercise of stock options                 914 2,669 964
Net cash provided by (used in) financing activities                 52,447 110,631 (9,845)
Net change in cash and cash equivalents                 2,568 3,952 (5,390)
Cash and cash equivalents at beginning of year       $ 4,409       $ 457 4,409 457 5,847
Cash and cash equivalents at end of year $ 6,977       $ 4,409       6,977 4,409 457
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Interest                 12,357 7,923 6,343
Cash paid (received) during the year for income taxes                 $ (7,500) $ (11,000) $ 0