XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance $ 31,532 $ 25,101 $ 25,791 $ 23,920 $ 23,920      
Provision for loan losses 2,095 1,787 13,006 5,828 8,364      
Loans charged off (8,112) (2,443) (16,701) (6,829) (10,467)      
Recoveries of loans previously charged off 2,601 1,521 6,020 3,047 3,974      
Ending balance, Allowance 28,116 25,966 28,116 25,966 25,791      
Period-end allocation:                
Loans individually evaluated for impairment           $ 5,464 $ 6,018 $ 6,395
Loans collectively evaluated for impairment           22,652 19,773 19,571
Ending balance, Allowance 31,532 25,101 25,791 23,920 23,920 28,116 25,791 25,966
Loans:                
Individually evaluated for impairment           61,163 52,231 55,926
Collectively evaluated for impairment           8,366,233 5,879,141 5,779,273
Acquired with deteriorated credit quality           102,122 114,983 121,823
Ending balance, Loan           8,529,518 6,046,355 5,957,022
Purchased Loans                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 2,339 1,791 3,253 1,626 1,626      
Provision for loan losses (1,148) 745 (2,001) 1,428 2,606      
Loans charged off (483) (161) (1,514) (1,472) (2,900)      
Recoveries of loans previously charged off 1,305 887 2,275 1,680 1,921      
Ending balance, Allowance 2,013 3,262 2,013 3,262 3,253      
Period-end allocation:                
Loans individually evaluated for impairment           2,013 3,253 3,262
Loans collectively evaluated for impairment           0 0 0
Ending balance, Allowance 2,339 1,791 3,253 1,626 1,626 2,013 3,253 3,262
Loans:                
Individually evaluated for impairment           36,156 28,165 32,032
Collectively evaluated for impairment           2,573,182 718,447 763,271
Acquired with deteriorated credit quality           102,122 114,983 121,823
Ending balance, Loan           2,711,460 861,595 917,126
Nonaccrual loan           27,764 15,428  
Purchased Loan Pools                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 776 1,623 1,075 1,837 1,837      
Provision for loan losses 28 (146) (271) (360) (762)      
Loans charged off 0 0 0 0 0      
Recoveries of loans previously charged off 0 0 0 0 0      
Ending balance, Allowance 804 1,477 804 1,477 1,075      
Period-end allocation:                
Loans individually evaluated for impairment           2 177 105
Loans collectively evaluated for impairment           802 898 1,372
Ending balance, Allowance 776 1,623 1,075 1,837 1,837 804 1,075 1,477
Loans:                
Individually evaluated for impairment           4,697 904 915
Collectively evaluated for impairment           270,055 327,342 464,303
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           274,752 328,246 465,218
Minimum | Substandard                
Loans:                
Nonaccrual loan           100 100 100
Troubled debt restructuring loans           100 100 100
Commercial, financial and agricultural                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 8,400 3,302 3,631 2,192 2,192      
Provision for loan losses 1,021 910 9,080 2,535 3,019      
Loans charged off (6,121) (1,091) (11,314) (1,896) (2,850)      
Recoveries of loans previously charged off 939 409 2,842 699 1,270      
Ending balance, Allowance 4,239 3,530 4,239 3,530 3,631      
Period-end allocation:                
Loans individually evaluated for impairment           821 465 509
Loans collectively evaluated for impairment           3,418 3,166 3,021
Ending balance, Allowance 8,400 3,302 3,631 2,192 2,192 4,239 3,631 3,530
Loans:                
Individually evaluated for impairment           2,362 2,971 3,204
Collectively evaluated for impairment           1,419,790 1,359,537 1,304,005
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,422,152 1,362,508 1,307,209
Commercial, financial and agricultural | Purchased Loans                
Loans:                
Nonaccrual loan           922 813  
Real estate – construction and development                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,789 3,756 3,629 2,990 2,990      
Provision for loan losses 137 (587) 201 155 488      
Loans charged off (265) (1) (285) (95) (95)      
Recoveries of loans previously charged off 1 126 117 244 246      
Ending balance, Allowance 3,662 3,294 3,662 3,294 3,629      
Period-end allocation:                
Loans individually evaluated for impairment           46 48 81
Loans collectively evaluated for impairment           3,616 3,581 3,213
Ending balance, Allowance 3,789 3,756 3,629 2,990 2,990 3,662 3,629 3,294
Loans:                
Individually evaluated for impairment           701 500 627
Collectively evaluated for impairment           641,129 624,095 549,562
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           641,830 624,595 550,189
Real estate – construction and development | Purchased Loans                
Loans:                
Nonaccrual loan           6,324 3,139  
Real estate – commercial and farmland                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 8,215 7,869 7,501 7,662 7,662      
Provision for loan losses 809 68 1,630 540 508      
Loans charged off (27) (18) (169) (413) (853)      
Recoveries of loans previously charged off 134 26 169 156 184      
Ending balance, Allowance 9,131 7,945 9,131 7,945 7,501      
Period-end allocation:                
Loans individually evaluated for impairment           1,800 1,047 1,380
Loans collectively evaluated for impairment           7,331 6,454 6,565
Ending balance, Allowance 8,215 7,869 7,501 7,662 7,662 9,131 7,501 7,945
Loans:                
Individually evaluated for impairment           7,021 8,873 10,512
Collectively evaluated for impairment           1,797,244 1,526,566 1,548,370
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,804,265 1,535,439 1,558,882
Real estate – commercial and farmland | Purchased Loans                
Loans:                
Nonaccrual loan           8,823 5,685  
Real estate – residential                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 5,136 5,605 4,786 6,786 6,786      
Provision for loan losses 209 127 750 (9) (86)      
Loans charged off (293) (852) (695) (2,031) (2,151)      
Recoveries of loans previously charged off 44 56 255 190 237      
Ending balance, Allowance 5,096 4,936 5,096 4,936 4,786      
Period-end allocation:                
Loans individually evaluated for impairment           782 1,028 1,058
Loans collectively evaluated for impairment           4,314 3,758 3,878
Ending balance, Allowance 5,136 5,605 4,786 6,786 6,786 5,096 4,786 4,936
Loans:                
Individually evaluated for impairment           10,226 10,818 8,636
Collectively evaluated for impairment           1,264,975 998,643 960,653
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,275,201 1,009,461 969,289
Real estate – residential | Purchased Loans                
Loans:                
Nonaccrual loan           11,208 5,743  
Consumer installment                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 2,877 1,155 1,916 827 827      
Provision for loan losses 1,039 670 3,617 1,539 2,591      
Loans charged off (923) (320) (2,724) (922) (1,618)      
Recoveries of loans previously charged off 178 17 362 78 116      
Ending balance, Allowance 3,171 1,522 3,171 1,522 1,916      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 0
Loans collectively evaluated for impairment           3,171 1,916 1,522
Ending balance, Allowance $ 2,877 $ 1,155 $ 1,916 $ 827 $ 827 3,171 1,916 1,522
Loans:                
Individually evaluated for impairment           0 0 0
Collectively evaluated for impairment           399,858 324,511 189,109
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           399,858 324,511 $ 189,109
Consumer installment | Purchased Loans                
Loans:                
Nonaccrual loan           $ 487 $ 48