XML 71 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance $ 26,200 $ 25,250 $ 25,791 $ 23,920 $ 23,920      
Provision for loan losses 9,110 2,205 10,911 4,041 8,364      
Loans charged off (5,717) (3,284) (8,589) (4,386) (10,467)      
Recoveries of loans previously charged off 1,939 930 3,419 1,526 3,974      
Ending balance, Allowance 31,532 25,101 31,532 25,101 25,791      
Period-end allocation:                
Loans individually evaluated for impairment           $ 9,926 $ 6,018 $ 6,021
Loans collectively evaluated for impairment           21,606 19,773 19,080
Ending balance, Allowance 26,200 25,250 25,791 23,920 23,920 31,532 25,791 25,101
Loans:                
Individually evaluated for impairment           61,226 52,231 50,666
Collectively evaluated for impairment           8,302,561 5,879,141 5,491,980
Acquired with deteriorated credit quality           126,747 114,983 128,195
Ending balance, Loan           8,490,534 6,046,355 5,670,841
Purchased Loans                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 2,822 2,196 3,253 1,626 1,626      
Provision for loan losses (106) (23) (853) 683 2,606      
Loans charged off (910) (755) (1,031) (1,311) (2,900)      
Recoveries of loans previously charged off 533 373 970 793 1,921      
Ending balance, Allowance 2,339 1,791 2,339 1,791 3,253      
Period-end allocation:                
Loans individually evaluated for impairment           2,339 3,253 1,791
Loans collectively evaluated for impairment           0 0 0
Ending balance, Allowance 2,822 2,196 3,253 1,626 1,626 2,339 3,253 1,791
Loans:                
Individually evaluated for impairment           29,041 28,165 27,598
Collectively evaluated for impairment           2,656,722 718,447 794,706
Acquired with deteriorated credit quality           126,747 114,983 128,195
Ending balance, Loan           2,812,510 861,595 950,499
Nonaccrual loan           33,557 15,428  
Purchased Loan Pools                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 994 2,086 1,075 1,837 1,837      
Provision for loan losses (218) (463) (299) (214) (762)      
Loans charged off 0 0 0 0 0      
Recoveries of loans previously charged off 0 0 0 0 0      
Ending balance, Allowance 776 1,623 776 1,623 1,075      
Period-end allocation:                
Loans individually evaluated for impairment           1 177 180
Loans collectively evaluated for impairment           775 898 1,443
Ending balance, Allowance 994 2,086 1,075 1,837 1,837 776 1,075 1,623
Loans:                
Individually evaluated for impairment           2,196 904 918
Collectively evaluated for impairment           295,313 327,342 489,196
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           297,509 328,246 490,114
Minimum | Substandard                
Loans:                
Nonaccrual loan           100 100 100
Troubled debt restructuring loans           100 100 100
Commercial, financial and agricultural                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,621 2,798 3,631 2,192 2,192      
Provision for loan losses 7,276 984 8,059 1,625 3,019      
Loans charged off (3,744) (701) (5,193) (805) (2,850)      
Recoveries of loans previously charged off 1,247 221 1,903 290 1,270      
Ending balance, Allowance 8,400 3,302 8,400 3,302 3,631      
Period-end allocation:                
Loans individually evaluated for impairment           5,003 465 691
Loans collectively evaluated for impairment           3,397 3,166 2,611
Ending balance, Allowance 3,621 2,798 3,631 2,192 2,192 8,400 3,631 3,302
Loans:                
Individually evaluated for impairment           10,881 2,971 2,418
Collectively evaluated for impairment           1,435,976 1,359,537 1,216,215
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,446,857 1,362,508 1,218,633
Commercial, financial and agricultural | Purchased Loans                
Loans:                
Nonaccrual loan           1,602 813  
Real estate – construction and development                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 3,572 3,597 3,629 2,990 2,990      
Provision for loan losses 235 102 64 742 488      
Loans charged off (20) (41) (20) (94) (95)      
Recoveries of loans previously charged off 2 98 116 118 246      
Ending balance, Allowance 3,789 3,756 3,789 3,756 3,629      
Period-end allocation:                
Loans individually evaluated for impairment           1 48 174
Loans collectively evaluated for impairment           3,788 3,581 3,582
Ending balance, Allowance 3,572 3,597 3,629 2,990 2,990 3,789 3,629 3,756
Loans:                
Individually evaluated for impairment           119 500 636
Collectively evaluated for impairment           672,036 624,095 486,222
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           672,155 624,595 486,858
Real estate – construction and development | Purchased Loans                
Loans:                
Nonaccrual loan           9,541 3,139  
Real estate – commercial and farmland                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 8,072 7,879 7,501 7,662 7,662      
Provision for loan losses 132 255 821 472 508      
Loans charged off 0 (386) (142) (395) (853)      
Recoveries of loans previously charged off 11 121 35 130 184      
Ending balance, Allowance 8,215 7,869 8,215 7,869 7,501      
Period-end allocation:                
Loans individually evaluated for impairment           1,526 1,047 1,437
Loans collectively evaluated for impairment           6,689 6,454 6,432
Ending balance, Allowance 8,072 7,879 7,501 7,662 7,662 8,215 7,501 7,869
Loans:                
Individually evaluated for impairment           8,149 8,873 10,814
Collectively evaluated for impairment           1,632,262 1,526,566 1,508,188
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,640,411 1,535,439 1,519,002
Real estate – commercial and farmland | Purchased Loans                
Loans:                
Nonaccrual loan           8,324 5,685  
Real estate – residential                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 4,947 5,840 4,786 6,786 6,786      
Provision for loan losses 364 655 541 (136) (86)      
Loans charged off (204) (963) (402) (1,179) (2,151)      
Recoveries of loans previously charged off 29 73 211 134 237      
Ending balance, Allowance 5,136 5,605 5,136 5,605 4,786      
Period-end allocation:                
Loans individually evaluated for impairment           1,056 1,028 1,748
Loans collectively evaluated for impairment           4,080 3,758 3,857
Ending balance, Allowance 4,947 5,840 4,786 6,786 6,786 5,136 4,786 5,605
Loans:                
Individually evaluated for impairment           10,840 10,818 8,282
Collectively evaluated for impairment           1,234,530 998,643 848,787
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           1,245,370 1,009,461 857,069
Real estate – residential | Purchased Loans                
Loans:                
Nonaccrual loan           13,906 5,743  
Consumer installment                
Allowance for Loan and Lease Losses [Roll Forward]                
Beginning balance, Allowance 2,172 854 1,916 827 827      
Provision for loan losses 1,427 695 2,578 869 2,591      
Loans charged off (839) (438) (1,801) (602) (1,618)      
Recoveries of loans previously charged off 117 44 184 61 116      
Ending balance, Allowance 2,877 1,155 2,877 1,155 1,916      
Period-end allocation:                
Loans individually evaluated for impairment           0 0 0
Loans collectively evaluated for impairment           2,877 1,916 1,155
Ending balance, Allowance $ 2,172 $ 854 $ 1,916 $ 827 $ 827 2,877 1,916 1,155
Loans:                
Individually evaluated for impairment           0 0 0
Collectively evaluated for impairment           375,722 324,511 148,666
Acquired with deteriorated credit quality           0 0 0
Ending balance, Loan           375,722 324,511 $ 148,666
Consumer installment | Purchased Loans                
Loans:                
Nonaccrual loan           $ 184 $ 48