XML 50 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS - Schedule of Assets And Liabilities Acquired (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 6 Months Ended
Jun. 29, 2018
May 25, 2018
Jan. 31, 2018
Jan. 31, 2018
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Liabilities              
Goodwill         $ 504,764 $ 125,532 $ 125,532
Company common stock issued         $ 547,127 $ 0  
Hamilton State Bancshares, Inc.              
Assets              
Cash and due from banks $ 14,405            
Federal funds sold and interest-bearing deposits in banks 102,156            
Time deposits in other banks 11,558            
Investment securities 285,830            
Other investments 2,094            
Loans 1,298,736            
Less allowance for loan losses 0            
Loans, net 1,298,736            
Other real estate owned 847            
Premises and equipment 27,483            
Intangible assets 16,000            
Cash value of bank owned life insurance 4,454            
Deferred income taxes, net 6,137            
Other assets 13,053            
Total assets 1,782,753            
Liabilities              
Noninterest-bearing 381,039            
Interest-bearing 1,199,428            
Total deposits 1,580,467            
Other borrowings 10,621            
Subordinated deferrable interest debentures 2,435            
Other liabilities 12,851            
Total liabilities 1,606,374            
Net identifiable assets acquired over (under) liabilities assumed 176,379            
Goodwill 220,713            
Net assets acquired over liabilities assumed $ 397,092            
Ameris Bancorp common shares issued (in shares) 6,548,385            
Share price (in dollars per share) $ 53.35            
Company common stock issued $ 349,356            
Cash exchanged for shares 47,736            
Fair value of total consideration transferred 397,092            
Hamilton State Bancshares, Inc. | Initial Fair Value Adjustments              
Assets              
Cash and due from banks 0            
Federal funds sold and interest-bearing deposits in banks 0            
Time deposits in other banks 0            
Investment securities (2,376)            
Other investments 0            
Loans (15,528)            
Less allowance for loan losses 11,183            
Loans, net (4,345)            
Other real estate owned 0            
Premises and equipment 0            
Intangible assets (2,755)            
Cash value of bank owned life insurance 0            
Deferred income taxes, net (6,308)            
Other assets 0            
Total assets (15,784)            
Liabilities              
Noninterest-bearing 0            
Interest-bearing (1,896)            
Total deposits (1,896)            
Other borrowings (66)            
Subordinated deferrable interest debentures (658)            
Other liabilities 2,391            
Total liabilities (229)            
Net identifiable assets acquired over (under) liabilities assumed (15,555)            
Goodwill 220,713            
Net assets acquired over liabilities assumed 205,158            
Hamilton State Bancshares, Inc. | Scenario, Previously Reported              
Assets              
Cash and due from banks 14,405            
Federal funds sold and interest-bearing deposits in banks 102,156            
Time deposits in other banks 11,558            
Investment securities 288,206            
Other investments 2,094            
Loans 1,314,264            
Less allowance for loan losses (11,183)            
Loans, net 1,303,081            
Other real estate owned 847            
Premises and equipment 27,483            
Intangible assets 18,755            
Cash value of bank owned life insurance 4,454            
Deferred income taxes, net 12,445            
Other assets 13,053            
Total assets 1,798,537            
Liabilities              
Noninterest-bearing 381,039            
Interest-bearing 1,201,324            
Total deposits 1,582,363            
Other borrowings 10,687            
Subordinated deferrable interest debentures 3,093            
Other liabilities 10,460            
Total liabilities 1,606,603            
Net identifiable assets acquired over (under) liabilities assumed 191,934            
Goodwill 0            
Net assets acquired over liabilities assumed $ 191,934            
Atlantic Coast Financial Corporation              
Assets              
Cash and due from banks   $ 3,990          
Federal funds sold and interest-bearing deposits in banks   22,149          
Investment securities   35,126          
Other investments   9,576          
Loans held for sale   358          
Loans   758,182          
Less allowance for loan losses   0          
Loans, net   758,182          
Other real estate owned   1,041          
Premises and equipment   10,896          
Intangible assets   5,937          
Cash value of bank owned life insurance   18,182          
Deferred income taxes, net   6,491          
Other assets   2,970          
Total assets   874,898          
Liabilities              
Noninterest-bearing   69,761          
Interest-bearing   514,381          
Total deposits   584,142          
Other borrowings   204,475          
Other liabilities   8,354          
Total liabilities   796,971          
Net identifiable assets acquired over (under) liabilities assumed   77,927          
Goodwill   91,360          
Net assets acquired over liabilities assumed   $ 169,287          
Ameris Bancorp common shares issued (in shares)   2,631,520          
Share price (in dollars per share)   $ 56.15          
Company common stock issued   $ 147,760          
Cash exchanged for shares   21,527          
Fair value of total consideration transferred   169,287          
Atlantic Coast Financial Corporation | Initial Fair Value Adjustments              
Assets              
Cash and due from banks   0          
Federal funds sold and interest-bearing deposits in banks   0          
Investment securities   (60)          
Other investments   0          
Loans held for sale   0          
Loans   (19,423)          
Less allowance for loan losses   8,573          
Loans, net   (10,850)          
Other real estate owned   (796)          
Premises and equipment   (1,695)          
Intangible assets   5,937          
Cash value of bank owned life insurance   0          
Deferred income taxes, net   709          
Other assets   (634)          
Total assets   (7,389)          
Liabilities              
Noninterest-bearing   0          
Interest-bearing   (554)          
Total deposits   (554)          
Other borrowings   0          
Other liabilities   (13)          
Total liabilities   (567)          
Net identifiable assets acquired over (under) liabilities assumed   (6,822)          
Goodwill   91,360          
Net assets acquired over liabilities assumed   84,538          
Atlantic Coast Financial Corporation | Scenario, Previously Reported              
Assets              
Cash and due from banks   3,990          
Federal funds sold and interest-bearing deposits in banks   22,149          
Investment securities   35,186          
Other investments   9,576          
Loans held for sale   358          
Loans   777,605          
Less allowance for loan losses   (8,573)          
Loans, net   769,032          
Other real estate owned   1,837          
Premises and equipment   12,591          
Intangible assets   0          
Cash value of bank owned life insurance   18,182          
Deferred income taxes, net   5,782          
Other assets   3,604          
Total assets   882,287          
Liabilities              
Noninterest-bearing   69,761          
Interest-bearing   514,935          
Total deposits   584,696          
Other borrowings   204,475          
Other liabilities   8,367          
Total liabilities   797,538          
Net identifiable assets acquired over (under) liabilities assumed   84,749          
Goodwill   0          
Net assets acquired over liabilities assumed   $ 84,749          
US Premium Financing Holding Company              
Assets              
Total assets     $ 21,314 $ 21,314      
Liabilities              
Deferred tax liability     5,492 5,492      
Total liabilities     5,492 5,492      
Net identifiable assets acquired over (under) liabilities assumed     15,822 15,822      
Goodwill     67,159 67,159      
Net assets acquired over liabilities assumed     $ 82,981 $ 82,981      
Ameris Bancorp common shares issued (in shares)     1,073,158 1,073,158      
Share price (in dollars per share)     $ 52.05 $ 52.05      
Company common stock issued     $ 55,855 $ 55,900      
Cash exchanged for shares     21,421 21,400      
Present value of contingent earn-out consideration expected to be paid     5,705        
Fair value of total consideration transferred     82,981        
US Premium Financing Holding Company | Insurance Agent Relationships              
Assets              
Intangible assets     20,000 20,000      
US Premium Financing Holding Company | Trade Names              
Assets              
Intangible assets     1,136 1,136      
US Premium Financing Holding Company | Noncompete Agreements              
Assets              
Intangible assets     178 178      
US Premium Financing Holding Company | Initial Fair Value Adjustments              
Assets              
Total assets     21,314 21,314      
Liabilities              
Deferred tax liability     5,492 5,492      
Total liabilities     5,492 5,492      
Net identifiable assets acquired over (under) liabilities assumed     15,822 15,822      
Goodwill     67,159 67,159      
Net assets acquired over liabilities assumed     82,981 82,981      
US Premium Financing Holding Company | Initial Fair Value Adjustments | Insurance Agent Relationships              
Assets              
Intangible assets     20,000 20,000      
US Premium Financing Holding Company | Initial Fair Value Adjustments | Trade Names              
Assets              
Intangible assets     1,136 1,136      
US Premium Financing Holding Company | Initial Fair Value Adjustments | Noncompete Agreements              
Assets              
Intangible assets     178 178      
US Premium Financing Holding Company | Scenario, Previously Reported              
Assets              
Total assets     0 0      
Liabilities              
Deferred tax liability     0 0      
Total liabilities     0 0      
Net identifiable assets acquired over (under) liabilities assumed     0 0      
Goodwill     0 0      
Net assets acquired over liabilities assumed     0 0      
US Premium Financing Holding Company | Scenario, Previously Reported | Insurance Agent Relationships              
Assets              
Intangible assets     0 0      
US Premium Financing Holding Company | Scenario, Previously Reported | Trade Names              
Assets              
Intangible assets     0 0      
US Premium Financing Holding Company | Scenario, Previously Reported | Noncompete Agreements              
Assets              
Intangible assets     $ 0 $ 0