XML 152 R134.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED FINANCIAL INFORMATION OF AMERIS BANCORP (PARENT COMPANY ONLY) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES                      
Net income $ 9,150 $ 20,158 $ 23,087 $ 21,153 $ 18,177 $ 21,557 $ 20,049 $ 12,317 $ 73,548 $ 72,100 $ 40,847
Adjustments to reconcile net income to net cash provided by operating activities:                      
Share-based compensation expense                 3,316 2,261 1,485
Increase (decrease) in interest payable                 1,757 446 (327)
Decrease (increase) in tax receivable                 (473) (8,328) 9,033
Provision for deferred taxes                 12,430 847 (344)
Other operating activities                 10,895 (5,128) 10,696
FINANCING ACTIVITIES                      
Issuance of common stock                 88,656 0 114,889
Purchase of treasury shares                 (886) (1,225) (732)
Dividends paid - common stock                 (14,650) (8,584) (6,439)
Proceeds from other borrowings                 1,837,692 635,886 0
Repayment of other borrowings                 (2,079,554) (231,020) (39,881)
Net change in cash and cash equivalents                 132,273 (192,178) 220,204
Cash and cash equivalents at beginning of year       127,164         127,164    
Cash and cash equivalents at end of year 139,313       127,164       139,313 127,164  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Cash paid during the year for interest                 32,465 19,248 15,183
Cash paid (received) during the year for income taxes                 38,939 40,575 5,828
Ameris Bancorp                      
OPERATING ACTIVITIES                      
Net income                 73,548 72,100 40,847
Adjustments to reconcile net income to net cash provided by operating activities:                      
Share-based compensation expense                 3,316 2,261 1,485
Undistributed earnings of subsidiaries                 (76,471) (43,394) (34,740)
Increase (decrease) in interest payable                 1,142 (63) 20
Decrease (increase) in tax receivable                 5,176 (3,224) (2,656)
Provision for deferred taxes                 (4,620) 508 188
Other operating activities                 1,230 (528) 866
Total adjustments                 (70,227) (44,440) (34,837)
Net cash provided by operating activities                 3,321 27,660 6,010
INVESTING ACTIVITIES                      
Investment in subsidiary                 (110,000) 0 (60,000)
Net cash proceeds received from (paid for) acquisitions                 0 (23,205) (49,940)
Net cash used in investing activities                 (110,000) (23,205) (109,940)
FINANCING ACTIVITIES                      
Issuance of common stock                 88,656 0 114,889
Purchase of treasury shares                 (886) (1,225) (732)
Dividends paid - common stock                 (14,650) (8,584) (6,439)
Proceeds from other borrowings                 73,692 14,000 0
Repayment of other borrowings                 (38,850) (15,000) 0
Proceeds from exercise of stock options                 2,669 964 1,191
Net cash provided by (used in) financing activities                 110,631 (9,845) 108,909
Net change in cash and cash equivalents                 3,952 (5,390) 4,979
Cash and cash equivalents at beginning of year       $ 457       $ 5,847 457 5,847 868
Cash and cash equivalents at end of year $ 4,409       $ 457       4,409 457 5,847
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                      
Cash paid during the year for interest                 7,923 6,343 4,793
Cash paid (received) during the year for income taxes                 $ (11,000) $ 0 $ 0