XML 91 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING - Schedule of Segment Reporting, by Reportable Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Interest income $ 76,322 $ 62,210 $ 214,783 $ 176,109  
Interest expense 9,467 5,143 24,181 14,017  
Net interest income 66,855 57,067 190,602 162,092  
Provision for loan losses 1,787 811 5,828 2,381 $ 4,091
Noninterest income 26,999 28,864 80,894 81,529  
Noninterest expense          
Salaries and employee benefits 32,583 27,982 89,509 81,700  
Equipment and occupancy expenses 6,036 5,989 18,059 18,060  
Data processing and telecommunications expenses 7,050 6,185 20,650 18,347  
Other expenses 18,098 13,043 44,381 43,051  
Total noninterest expense 63,767 53,199 172,599 161,158  
Income before income tax expense 28,300 31,921 93,069 80,082  
Income tax expense 8,142 10,364 28,671 26,159  
Net income 20,158 21,557 64,398 53,923  
Total assets 7,649,820 6,493,495 7,649,820 6,493,495 6,892,031
Goodwill 125,532 122,545 125,532 122,545 125,532
Other intangible assets, net 14,437 18,472 14,437 18,472 $ 17,428
Banking Division          
Segment Reporting Information [Line Items]          
Interest income 59,130 55,369 170,036 158,682  
Interest expense 5,530 3,716 14,510 10,726  
Net interest income 53,600 51,653 155,526 147,956  
Provision for loan losses 1,037 57 4,510 1,471  
Noninterest income 13,007 13,949 38,974 39,702  
Noninterest expense          
Salaries and employee benefits 20,554 18,323 58,757 55,740  
Equipment and occupancy expenses 5,384 5,490 16,068 16,541  
Data processing and telecommunications expenses 6,357 5,794 18,778 17,299  
Other expenses 14,905 11,533 34,355 39,040  
Total noninterest expense 47,200 41,140 127,958 128,620  
Income before income tax expense 18,370 24,405 62,032 57,567  
Income tax expense 4,850 7,733 17,801 18,278  
Net income 13,520 16,672 44,231 39,289  
Total assets 6,296,159 5,841,207 6,296,159 5,841,207  
Goodwill 125,532 122,545 125,532 122,545  
Other intangible assets, net 14,437 18,472 14,437 18,472  
Retail Mortgage Division          
Segment Reporting Information [Line Items]          
Interest income 5,862 3,679 14,890 9,992  
Interest expense 1,597 1,054 4,179 2,383  
Net interest income 4,265 2,625 10,711 7,609  
Provision for loan losses 262 447 617 540  
Noninterest income 12,257 13,198 35,823 36,126  
Noninterest expense          
Salaries and employee benefits 9,792 8,940 24,771 23,591  
Equipment and occupancy expenses 555 433 1,684 1,326  
Data processing and telecommunications expenses 425 364 1,182 974  
Other expenses 1,001 1,303 3,030 3,392  
Total noninterest expense 11,773 11,040 30,667 29,283  
Income before income tax expense 4,487 4,336 15,250 13,912  
Income tax expense 1,475 1,518 5,337 4,870  
Net income 3,012 2,818 9,913 9,042  
Total assets 531,897 356,755 531,897 356,755  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Warehouse Lending Division          
Segment Reporting Information [Line Items]          
Interest income 2,022 2,073 4,968 4,714  
Interest expense 487 225 1,074 458  
Net interest income 1,535 1,848 3,894 4,256  
Provision for loan losses 215 94 159 94  
Noninterest income 583 555 1,340 1,328  
Noninterest expense          
Salaries and employee benefits 129 103 403 399  
Equipment and occupancy expenses 1 1 3 3  
Data processing and telecommunications expenses 28 26 80 71  
Other expenses 51 26 137 77  
Total noninterest expense 209 156 623 550  
Income before income tax expense 1,694 2,153 4,452 4,940  
Income tax expense 580 754 1,559 1,729  
Net income 1,114 1,399 2,893 3,211  
Total assets 236,024 203,334 236,024 203,334  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
SBA Division          
Segment Reporting Information [Line Items]          
Interest income 1,413 1,089 3,884 2,721  
Interest expense 432 148 1,111 450  
Net interest income 981 941 2,773 2,271  
Provision for loan losses (1) 213 98 276  
Noninterest income 1,130 1,162 4,663 4,373  
Noninterest expense          
Salaries and employee benefits 858 616 2,339 1,970  
Equipment and occupancy expenses 54 65 159 190  
Data processing and telecommunications expenses 9 1 12 3  
Other expenses 63 181 533 542  
Total noninterest expense 984 863 3,043 2,705  
Income before income tax expense 1,128 1,027 4,295 3,663  
Income tax expense 394 359 1,503 1,282  
Net income 734 668 2,792 2,381  
Total assets 94,531 92,199 94,531 92,199  
Goodwill 0 0 0 0  
Other intangible assets, net 0 0 0 0  
Premium Finance Division          
Segment Reporting Information [Line Items]          
Interest income 7,895 0 21,005 0  
Interest expense 1,421 0 3,307 0  
Net interest income 6,474 0 17,698 0  
Provision for loan losses 274 0 444 0  
Noninterest income 22 0 94 0  
Noninterest expense          
Salaries and employee benefits 1,250 0 3,239 0  
Equipment and occupancy expenses 42 0 145 0  
Data processing and telecommunications expenses 231 0 598 0  
Other expenses 2,078 0 6,326 0  
Total noninterest expense 3,601 0 10,308 0  
Income before income tax expense 2,621 0 7,040 0  
Income tax expense 843 0 2,471 0  
Net income 1,778 0 4,569 0  
Total assets 491,209 0 491,209 0  
Goodwill 0 0 0 0  
Other intangible assets, net $ 0 $ 0 $ 0 $ 0