XML 65 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS - Analysis of Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance $ 31,779 $ 35,174 $ 34,491 $ 31,779 $ 34,491 $ 35,174
Recorded Investment With No Allowance 7,245 9,253 7,797 7,245 7,797 9,253
Recorded Investment With Allowance 20,532 23,070 22,786 20,532 22,786 23,070
Total impaired loans 27,777 32,323 30,583 27,777 30,583 32,323
Related Allowance 2,324 4,995 4,182 2,324 4,182 4,995
Average recorded investment 28,516 32,252 30,691 30,324 30,686 31,506
Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 53,652 92,830 97,454 53,652 97,454 92,830
Recorded Investment With No Allowance 10,362 12,368 10,354 10,362 10,354 12,368
Recorded Investment With Allowance 28,892 34,141 34,590 28,892 34,590 34,141
Total impaired loans 39,254 46,509 44,944 39,254 44,944 46,509
Related Allowance 3,239 1,626 1,521 3,239 1,521 1,626
Average recorded investment 38,817 45,729 46,163 42,049 48,893 49,616
Commercial, financial and agricultural | Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 2,924 3,068 2,568 2,924 2,568 3,068
Recorded Investment With No Allowance 1,121 204 252 1,121 252 204
Recorded Investment With Allowance 1,331 1,656 1,114 1,331 1,114 1,656
Total impaired loans 2,452 1,860 1,366 2,452 1,366 1,860
Related Allowance 379 134 118 379 118 134
Average recorded investment 2,478 1,613 1,736 2,380 1,640 1,684
Commercial, financial and agricultural | Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 5,333 5,031 5,097 5,333 5,097 5,031
Recorded Investment With No Allowance 345 370 648 345 648 370
Recorded Investment With Allowance 1,741 322 225 1,741 225 322
Total impaired loans 2,086 692 873 2,086 873 692
Related Allowance 800 0 0 800 0 0
Average recorded investment 1,128 783 838 831 2,251 2,206
Real estate – construction and development | Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 1,655 2,047 2,972 1,655 2,972 2,047
Recorded Investment With No Allowance 532 0 0 532 0 0
Recorded Investment With Allowance 627 1,233 1,946 627 1,946 1,233
Total impaired loans 1,159 1,233 1,946 1,159 1,946 1,233
Related Allowance 81 273 537 81 537 273
Average recorded investment 1,179 1,590 2,001 1,160 2,214 2,018
Real estate – construction and development | Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 9,268 24,566 24,253 9,268 24,253 24,566
Recorded Investment With No Allowance 1,189 493 296 1,189 296 493
Recorded Investment With Allowance 3,088 3,477 3,509 3,088 3,509 3,477
Total impaired loans 4,277 3,970 3,805 4,277 3,805 3,970
Related Allowance 537 153 184 537 184 153
Average recorded investment 3,885 3,888 3,946 3,807 4,075 4,279
Real estate – commercial and farmland | Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 11,451 13,906 14,015 11,451 14,015 13,906
Recorded Investment With No Allowance 536 6,811 5,499 536 5,499 6,811
Recorded Investment With Allowance 9,938 6,065 7,520 9,938 7,520 6,065
Total impaired loans 10,474 12,876 13,019 10,474 13,019 12,876
Related Allowance 806 1,503 873 806 873 1,503
Average recorded investment 10,669 12,948 12,776 11,416 12,837 12,845
Real estate – commercial and farmland | Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 16,492 36,174 41,098 16,492 41,098 36,174
Recorded Investment With No Allowance 1,516 3,598 1,861 1,516 1,861 3,598
Recorded Investment With Allowance 11,766 15,036 15,116 11,766 15,116 15,036
Total impaired loans 13,282 18,634 16,977 13,282 16,977 18,634
Related Allowance 1,140 385 402 1,140 402 385
Average recorded investment 13,658 17,806 18,196 16,063 19,569 19,872
Real estate – residential | Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 15,211 15,482 14,350 15,211 14,350 15,482
Recorded Investment With No Allowance 4,558 2,238 2,046 4,558 2,046 2,238
Recorded Investment With Allowance 8,636 13,503 11,667 8,636 11,667 13,503
Total impaired loans 13,194 15,741 13,713 13,194 13,713 15,741
Related Allowance 1,058 3,080 2,648 1,058 2,648 3,080
Average recorded investment 13,683 15,525 13,686 14,814 13,516 14,453
Real estate – residential | Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 22,462 27,022 26,908 22,462 26,908 27,022
Recorded Investment With No Allowance 7,224 7,883 7,473 7,224 7,473 7,883
Recorded Investment With Allowance 12,297 15,306 15,740 12,297 15,740 15,306
Total impaired loans 19,521 23,189 23,213 19,521 23,213 23,189
Related Allowance 762 1,088 935 762 935 1,088
Average recorded investment 20,088 23,201 23,103 21,308 22,893 23,163
Consumer installment | Loans Excluding Purchased Loan            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 538 671 586 538 586 671
Recorded Investment With No Allowance 498 0 0 498 0 0
Recorded Investment With Allowance 0 613 539 0 539 613
Total impaired loans 498 613 539 498 539 613
Related Allowance 0 5 6 0 6 5
Average recorded investment 507 576 492 554 479 506
Consumer installment | Purchased Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Unpaid Contractual Principal Balance 97 37 98 97 98 37
Recorded Investment With No Allowance 88 24 76 88 76 24
Recorded Investment With Allowance 0 0 0 0 0 0
Total impaired loans 88 24 76 88 76 24
Related Allowance 0 0 0 0 0 0
Average recorded investment $ 58 $ 51 $ 80 $ 40 $ 105 $ 96