XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Nov. 30, 2014
May 31, 2014
Current assets:    
Cash and cash equivalents $ 276.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 247.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts receivables of $35.4 ($31.9 at May 31, 2014) 565.3us-gaap_AccountsReceivableNetCurrent 577.3us-gaap_AccountsReceivableNetCurrent
Inventories 721.7us-gaap_InventoryNet 693.4us-gaap_InventoryNet
Deferred income taxes 147.0us-gaap_DeferredTaxAssetsNetCurrent 149.9us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other 187.7us-gaap_PrepaidExpenseAndOtherAssetsCurrent 202.9us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,898.2us-gaap_AssetsCurrent 1,871.1us-gaap_AssetsCurrent
Property, plant and equipment, net 720.0us-gaap_PropertyPlantAndEquipmentNet 716.0us-gaap_PropertyPlantAndEquipmentNet
Investments 13.5us-gaap_LongTermInvestments 12.5us-gaap_LongTermInvestments
Intangible assets, net 3,218.6us-gaap_IntangibleAssetsNetExcludingGoodwill 3,439.6us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 3,577.1us-gaap_Goodwill 3,634.4us-gaap_Goodwill
Other assets 130.7us-gaap_OtherAssetsNoncurrent 93.0us-gaap_OtherAssetsNoncurrent
Total assets 9,558.1us-gaap_Assets 9,766.6us-gaap_Assets
Current liabilities:    
Current portion of long-term debt 132.8us-gaap_LongTermDebtCurrent 133.1us-gaap_LongTermDebtCurrent
Accounts payable 102.1us-gaap_AccountsPayableCurrent 135.3us-gaap_AccountsPayableCurrent
Accrued interest 50.7us-gaap_AccruedLiabilitiesCurrent 53.4us-gaap_AccruedLiabilitiesCurrent
Accrued wages and commissions 123.4us-gaap_EmployeeRelatedLiabilitiesCurrent 168.7us-gaap_EmployeeRelatedLiabilitiesCurrent
Other accrued expenses 353.6us-gaap_OtherAccruedLiabilitiesCurrent 354.7us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 762.6us-gaap_LiabilitiesCurrent 845.2us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Long-term debt, net of current portion 5,581.9us-gaap_LongTermDebtNoncurrent 5,587.3us-gaap_LongTermDebtNoncurrent
Deferred income taxes 920.3us-gaap_DeferredTaxLiabilitiesNoncurrent 968.6us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 259.4us-gaap_OtherLiabilitiesNoncurrent 256.3us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 7,524.2us-gaap_Liabilities 7,657.4us-gaap_Liabilities
Commitments and contingencies      
Shareholders’ equity:    
Common stock 5.5us-gaap_CommonStockValue 5.5us-gaap_CommonStockValue
Contributed and additional paid-in capital 5,689.4us-gaap_CommonStocksIncludingAdditionalPaidInCapital 5,681.5us-gaap_CommonStocksIncludingAdditionalPaidInCapital
Accumulated deficit (3,520.0)us-gaap_RetainedEarningsAccumulatedDeficit (3,617.1)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (141.0)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 39.3us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity 2,033.9us-gaap_StockholdersEquity 2,109.2us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity 9,558.1us-gaap_LiabilitiesAndStockholdersEquity 9,766.6us-gaap_LiabilitiesAndStockholdersEquity
Biomet, Inc. [Member]    
Current assets:    
Cash and cash equivalents 276.5us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= bmet_BiometIncMember
247.6us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accounts receivable, less allowance for doubtful accounts receivables of $35.4 ($31.9 at May 31, 2014) 565.3us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
577.3us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Inventories 721.7us-gaap_InventoryNet
/ dei_LegalEntityAxis
= bmet_BiometIncMember
693.4us-gaap_InventoryNet
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Deferred income taxes 147.0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
149.9us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Prepaid expenses and other 187.7us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
202.9us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total current assets 1,898.2us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
1,871.1us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Property, plant and equipment, net 720.0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= bmet_BiometIncMember
716.0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Investments 13.5us-gaap_LongTermInvestments
/ dei_LegalEntityAxis
= bmet_BiometIncMember
12.5us-gaap_LongTermInvestments
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Intangible assets, net 3,218.6us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= bmet_BiometIncMember
3,439.6us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Goodwill 3,577.1us-gaap_Goodwill
/ dei_LegalEntityAxis
= bmet_BiometIncMember
3,634.4us-gaap_Goodwill
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Other assets 130.7us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
93.0us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total assets 9,558.1us-gaap_Assets
/ dei_LegalEntityAxis
= bmet_BiometIncMember
9,766.6us-gaap_Assets
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Current liabilities:    
Current portion of long-term debt 132.8us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
133.1us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accounts payable 102.1us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
135.3us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accrued interest 50.7us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
53.4us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accrued wages and commissions 123.4us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
168.7us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Other accrued expenses 353.6us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
354.7us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total current liabilities 762.6us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
845.2us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Long-term liabilities:    
Long-term debt, net of current portion 5,581.9us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
5,587.3us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Deferred income taxes 920.3us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
968.6us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Other long-term liabilities 259.4us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
256.3us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total liabilities 7,524.2us-gaap_Liabilities
/ dei_LegalEntityAxis
= bmet_BiometIncMember
7,657.4us-gaap_Liabilities
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Commitments and contingencies      
Shareholders’ equity:    
Common stock 0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= bmet_BiometIncMember
0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Contributed and additional paid-in capital 5,694.9us-gaap_CommonStocksIncludingAdditionalPaidInCapital
/ dei_LegalEntityAxis
= bmet_BiometIncMember
5,687.0us-gaap_CommonStocksIncludingAdditionalPaidInCapital
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accumulated deficit (3,520.0)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= bmet_BiometIncMember
(3,617.1)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Accumulated other comprehensive income (loss) (141.0)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= bmet_BiometIncMember
39.3us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total shareholders’ equity 2,033.9us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= bmet_BiometIncMember
2,109.2us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= bmet_BiometIncMember
Total liabilities and shareholders’ equity $ 9,558.1us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= bmet_BiometIncMember
$ 9,766.6us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= bmet_BiometIncMember