XML 58 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
6 Months Ended
Nov. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets.
The balance of goodwill as of November 30, 2014 and May 31, 2014 was $3,577.1 million and $3,634.4 million, respectively. The change in goodwill is primarily related to foreign currency fluctuations.
The Company uses an accelerated method for amortizing customer relationship intangibles, as the value for those relationships is greater at the beginning of their life. The accelerated method was calculated using historical customer attrition rates. The remaining finite-lived intangibles are amortized on a straight line basis. The decrease in the net intangible asset balance is primarily due to amortization.
The Company performs its annual assessment for impairment as of March 31 for all reporting units, or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The estimates and assumptions underlying the fair value calculations used in the Company’s annual impairment tests are uncertain by their nature and can vary significantly from actual results. Factors that management must estimate include, but are not limited to, industry and market conditions, sales volume and pricing, raw material costs, capital expenditures, working capital changes, cost of capital, and tax rates. These factors are especially difficult to predict when global financial markets are volatile. The estimates and assumptions used in its impairment tests are consistent with those the Company uses in its internal planning. These estimates and assumptions may change from period to period. If the Company uses different estimates and assumptions in the future, impairment charges may occur and could be material.

Intangible assets consisted of the following at November 30, 2014 and May 31, 2014:
 
(in millions)
November 30, 2014
 
Gross
 
 
 
Net
 
Carrying
 
Accumulated
 
Carrying
 
Amount
 
Amortization
 
Amount
Core technology
$
1,748.9

 
$
(605.4
)
 
$
1,143.5

Completed technology
662.7

 
(281.3
)
 
381.4

Product trade names
188.8

 
(80.4
)
 
108.4

Customer relationships
2,304.7

 
(1,021.1
)
 
1,283.6

Non-compete contracts
4.9

 
(4.6
)
 
0.3

Sub-total
4,910.0

 
(1,992.8
)
 
2,917.2

Corporate trade names
301.4

 

 
301.4

Total
$
5,211.4

 
$
(1,992.8
)
 
$
3,218.6

 
(in millions)
May 31, 2014
 
Gross
 
 
 
Net
 
Carrying
 
Accumulated
 
Carrying
 
Amount
 
Amortization
 
Amount
Core technology
$
1,743.3

 
$
(569.8
)
 
$
1,173.5

Completed technology
672.0

 
(262.1
)
 
409.9

Product trade names
208.1

 
(77.6
)
 
130.5

Customer relationships
2,371.6

 
(955.9
)
 
1,415.7

Non-compete contracts
4.9

 
(4.6
)
 
0.3

Sub-total
4,999.9

 
(1,870.0
)
 
3,129.9

Corporate trade names
309.7

 

 
309.7

Total
$
5,309.6

 
$
(1,870.0
)
 
$
3,439.6


The weighted average useful life of the intangibles at November 30, 2014 is as follows:
 
  
Weighted Average
Useful Life
Core technology
14 years
Completed technology
8 years
Product trade names
12 years
Customer relationships
13 years
Non-compete contracts
1 year
Corporate trade names
Indefinite life

Expected amortization expense for the intangible assets stated above for the years ending May 31, 2015 through 2019 is $278.2 million, $273.3 million, $269.6 million, $252.3 million, and $246.3 million, respectively.