XML 26 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
May 31, 2013
May 31, 2012
May 31, 2011
May 31, 2010
Current assets:        
Cash and cash equivalents $ 355.6 $ 492.4 $ 327.8 $ 189.1
Accounts receivable, net 531.8 491.6    
Investments 0 2.5    
Income tax receivable 6.9 5.0    
Inventories 624.0 543.2    
Deferred income taxes 119.9 52.5    
Prepaid expenses and other 134.4 124.1    
Total current assets 1,772.6 1,711.3    
Property, plant and equipment, net 665.2 593.6    
Investments 23.0 13.9    
Investment in subsidiaries 0 0    
Intangible assets, net 3,630.2 3,930.4    
Goodwill 3,600.9 4,114.4 4,470.1 4,707.5
Other assets 102.8 56.8    
Total assets 9,794.7 10,420.4    
Current liabilities:        
Current portion of long-term debt 40.3 35.6    
Accounts payable 111.5 116.2    
Accrued interest 56.2 56.5    
Accrued wages and commissions 150.1 122.0    
Other accrued expenses 206.0 180.2    
Total current liabilities 564.1 510.5    
Long-term debt 5,926.1 5,792.2    
Deferred income taxes 1,129.8 1,257.8    
Other long-term liabilities 206.1 177.8    
Total liabilities 7,826.1 7,738.3    
Shareholder’s equity 1,968.6 2,682.1 3,175.1 3,733.5
Total liabilities and shareholder’s equity 9,794.7 10,420.4    
Biomet, Inc. [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Inventories   0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investment in subsidiaries 7,982.8 8,562.9    
Intangible assets, net 0 0    
Goodwill 0 0    
Other assets 0 0    
Total assets 7,982.8 8,562.9    
Current liabilities:        
Current portion of long-term debt 33.3 34.3    
Accounts payable 0 0    
Accrued interest 56.1 56.5    
Accrued wages and commissions 0 0    
Other accrued expenses 0 0    
Total current liabilities 89.4 90.8    
Long-term debt 5,924.8 5,790.0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 6,014.2 5,880.8    
Shareholder’s equity 1,968.6 2,682.1    
Total liabilities and shareholder’s equity 7,982.8 8,562.9    
Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 35.3 190.1 176.4 103.5
Accounts receivable, net 254.1 227.6    
Investments 0 0    
Income tax receivable 0.9 2.1    
Inventories 286.9 288.7    
Deferred income taxes 78.3 42.3    
Prepaid expenses and other 72.8 48.8    
Total current assets 728.3 799.6    
Property, plant and equipment, net 350.1 320.1    
Investments 10.9 10.1    
Investment in subsidiaries 0 0    
Intangible assets, net 2,890.4 3,239.3    
Goodwill 3,104.0 3,271.4    
Other assets 88.9 45.6    
Total assets 7,172.6 7,686.1    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 63.8 71.5    
Accrued interest 0 0    
Accrued wages and commissions 82.1 69.5    
Other accrued expenses 141.7 106.1    
Total current liabilities 287.6 247.1    
Long-term debt 0 0    
Deferred income taxes 942.0 1,065.7    
Other long-term liabilities 142.9 131.6    
Total liabilities 1,372.5 1,444.4    
Shareholder’s equity 5,800.1 6,241.7    
Total liabilities and shareholder’s equity 7,172.6 7,686.1    
Non-Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 320.3 302.3 151.4 85.6
Accounts receivable, net 277.7 264.0    
Investments 0 2.5    
Income tax receivable 6.0 2.9    
Inventories 337.1 254.5    
Deferred income taxes 41.6 10.2    
Prepaid expenses and other 61.6 75.3    
Total current assets 1,044.3 911.7    
Property, plant and equipment, net 315.1 273.5    
Investments 12.1 3.8    
Investment in subsidiaries 0 0    
Intangible assets, net 739.8 691.1    
Goodwill 496.9 843.0    
Other assets 13.9 11.2    
Total assets 2,622.1 2,734.3    
Current liabilities:        
Current portion of long-term debt 7.0 1.3    
Accounts payable 47.7 44.7    
Accrued interest 0.1 0    
Accrued wages and commissions 68.0 52.5    
Other accrued expenses 64.3 74.1    
Total current liabilities 187.1 172.6    
Long-term debt 1.3 2.2    
Deferred income taxes 187.8 192.1    
Other long-term liabilities 63.2 46.2    
Total liabilities 439.4 413.1    
Shareholder’s equity 2,182.7 2,321.2    
Total liabilities and shareholder’s equity 2,622.1 2,734.3    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Investments 0 0    
Income tax receivable 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Investments 0 0    
Investment in subsidiaries (7,982.8) (8,562.9)    
Intangible assets, net 0 0    
Goodwill 0 0    
Other assets 0 0    
Total assets (7,982.8) (8,562.9)    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued interest 0 0    
Accrued wages and commissions 0 0    
Other accrued expenses 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Shareholder’s equity (7,982.8) (8,562.9)    
Total liabilities and shareholder’s equity $ (7,982.8) $ (8,562.9)