XML 84 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets, Net
12 Months Ended
Jun. 29, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Goodwill and Intangible Assets, Net
The activities in goodwill during the twelve months ended June 29, 2014 and June 30, 2013 are as follows:
 
Connectivity
Segment
 
Visibility
Segment
 
Total
 
(In thousands)
Goodwill, as of July 1, 2012
$
177,290

 
$

 
$
177,290

Goodwill from acquisition

 
71,229

 
71,229

Goodwill, as of June 30, 2013
177,290

 
71,229

 
248,519

Goodwill from acquisition

 

 

Goodwill, as of June 29, 2014
$
177,290

 
$
71,229

 
$
248,519


The goodwill addition to the Visibility segment for the twelve months ended June 30, 2013 resulted from the Endace acquisition that is described in Note 2.
The Company tests goodwill for impairment annually during the fourth fiscal quarter and at other times if events have occurred or circumstances exist that indicate the carrying value of goodwill may no longer be recoverable. Goodwill impairment testing is performed at the reporting unit level, Connectivity and Visibility.
Fair value of the reporting units is determined using the market approach, the income approach, or a combination thereof. Under the market approach, fair value is based on peer multiples and applying an appropriate control premium. The control premium used in the market approach or a combined approach is determined by considering control premiums offered as part of acquisitions that have occurred in the reporting units’ comparable market segments. Under the income approach, fair value is dependent on a discounted cash-flow analysis. The material assumptions used in performing the discounted cash-flow analysis include the Company's operating forecasts, which are based on historical data, various internal estimates, and a variety of external sources, and are developed as part of the Company's regular long-range planning process, as well as revenue growth rates, terminal value and risk-commensurate discount rates. The discount rates are based on estimates of a market weighted-average cost-of-capital for the reporting unit, as well as a specific assessment of the risk inherent in the respective reporting units, and were estimated to be 19% for the Connectivity reporting unit and 21% for the Visibility reporting unit. The Company based its fair value estimates on assumptions it believes to be reasonable, but are inherently uncertain.
The Company’s recent impairment test indicated that the Connectivity reporting unit’s fair value exceeded its carrying value by approximately 6%, or $31.3 million and the Visibility reporting unit's fair value exceeded its carrying value by approximately 7%, or $8.0 million. Accordingly, the two-step impairment test was not conducted for either reporting unit. As part of the annual test, the Company compared the aggregate fair value of the reporting units to the fair value of the Company as a whole based on the Company’s market capitalization. Although our annual test resulted in no impairment, given the recent volatility of our market capitalization, the inherent uncertainty in forecasts, and the fact that the fair value of each reporting unit did not exceed it carrying value by a substantial margin, it is possible that our goodwill could become impaired in the near term.

Intangible assets, net, are as follows:
 
June 29, 2014
 
June 30, 2013
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
(In thousands)
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Core technology and patents
$
77,345

 
$
(76,172
)
 
$
1,173

 
$
77,345

 
$
(71,132
)
 
$
6,213

Developed technology
254,900

 
(152,850
)
 
102,050

 
241,100

 
(127,934
)
 
113,166

Customer relationships
4,900

 
(3,089
)
 
1,811

 
4,900

 
(2,197
)
 
2,703

Tradenames
8,439

 
(5,524
)
 
2,915

 
8,439

 
(5,179
)
 
3,260

Other
287

 
(229
)
 
58

 
837

 
(681
)
 
156

Total amortizable intangible assets
345,871

 
(237,864
)
 
108,007

 
332,621

 
(207,123
)
 
125,498

In-process research and development

 

 

 
13,800

 

 
13,800

Total intangible assets, net
$
345,871

 
$
(237,864
)
 
$
108,007

 
$
346,421

 
$
(207,123
)
 
$
139,298


Aggregated amortization expense for intangible assets for fiscal years 2014, 2013 and 2012, was approximately $31.3 million, $27.7 million and $30.6 million, respectively. Approximately $24.9 million, $21.8 million and $24.0 million of such amortization expense related to core technology and developed technology for fiscal years 2014, 2013 and 2012, respectively, and has been included in cost of sales within the consolidated statements of operations.
The following table presents the estimated aggregated future amortization expense of intangible assets as of the end of fiscal 2014 (in thousands):
 
 
2015
$
27,746

2016
26,603

2017
10,076

2018
6,678

2019
6,678

Thereafter
30,226

 
$
108,007