XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting, Reconciliation of Segment Revenues (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Segment
Jun. 30, 2024
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | Segment     1  
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale $ 75,828 $ 67,264 $ 148,564 $ 131,980
Interest and dividends on securities [Abstract]        
Taxable 5,709 6,332 11,484 13,062
Tax exempt 613 653 1,230 1,312
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 181 175 369 384
Interest on Federal Reserve Bank deposits 3,142 2,121 5,790 4,712
Other, including interest on federal funds sold 98 103 188 200
Total interest income 85,571 76,648 167,625 151,650
Interest expense [Abstract]        
Interest on deposits 28,170 27,144 55,628 54,820
Interest on repurchase agreements and federal funds purchased 2,352 2,641 4,670 5,216
Interest on advances from Federal Home Loan Bank 13 15 13 15
Interest on long-term debt 996 1,170 2,007 2,330
Total interest expense 31,531 30,970 62,318 62,381
Net interest income 54,040 45,678 105,307 89,269
Provision for credit losses 2,094 2,972 5,662 5,628
Net interest income after provision for credit losses 51,946 42,706 99,645 83,641
Noninterest income [Abstract]        
Deposit related fees 7,350 7,308 14,172 14,319
Gains on sales of loans, net 77 119 124 164
Trust and wealth management income 4,092 3,736 8,073 7,253
Loan related fees 1,249 1,320 2,214 2,672
Bank owned life insurance 1,102 1,815 2,137 3,107
Brokerage revenue 526 683 1,020 1,173
Securities gains (losses) 150 (474) 630 (103)
Dividend and undistributed income from subsidiaries 0 0 0 0
Other noninterest income 1,625 1,201 2,698 2,257
Total noninterest income 16,171 15,708 31,068 30,842
Noninterest expense [Abstract]        
Officer salaries and employee benefits 5,610 4,132 10,007 8,373
Other salaries and employee benefits 16,044 15,459 31,765 31,340
Occupancy, net 2,389 2,375 5,140 4,753
Equipment 783 714 1,472 1,364
Data processing 3,326 2,669 6,185 5,187
Taxes other than property and payroll 573 438 1,102 880
Legal fees 319 297 879 515
Professional fees 682 681 1,347 1,295
Advertising and marketing 765 856 1,438 1,433
FDIC insurance 688 645 1,377 1,287
Other real estate owned provision and expense 64 19 125 59
Repossession expense 264 298 457 524
Other noninterest expense 4,156 3,839 8,577 7,632
Total noninterest expense 35,663 32,422 69,871 64,642
Income before income taxes 32,454 25,992 60,842 49,841
Income taxes 7,555 6,493 13,971 11,663
Net income 24,899 19,499 46,871 38,178
Operating Segments [Member] | Community Banking Services [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 75,828 67,264 148,564 131,980
Interest and dividends on securities [Abstract]        
Taxable 5,709 6,332 11,484 13,062
Tax exempt 613 653 1,230 1,312
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 181 175 369 384
Interest on Federal Reserve Bank deposits 3,142 2,121 5,790 4,712
Other, including interest on federal funds sold 69 68 130 132
Total interest income 85,542 76,613 167,567 151,582
Interest expense [Abstract]        
Interest on deposits 28,170 27,144 55,628 54,820
Interest on repurchase agreements and federal funds purchased 2,352 2,641 4,670 5,216
Interest on advances from Federal Home Loan Bank 13 15 13 15
Interest on long-term debt 89 91 181 185
Total interest expense 30,624 29,891 60,492 60,236
Net interest income 54,918 46,722 107,075 91,346
Provision for credit losses 2,094 2,972 5,662 5,628
Net interest income after provision for credit losses 52,824 43,750 101,413 85,718
Noninterest income [Abstract]        
Deposit related fees 7,350 7,308 14,172 14,319
Gains on sales of loans, net 77 119 124 164
Trust and wealth management income 4,226 4,099 8,345 7,635
Loan related fees 1,249 1,320 2,214 2,672
Bank owned life insurance 1,102 1,815 2,137 3,107
Brokerage revenue 526 683 1,020 1,173
Securities gains (losses) 150 (474) 630 (103)
Dividend and undistributed income from subsidiaries 0 0 0 0
Other noninterest income 1,919 1,788 3,289 3,124
Total noninterest income 16,599 16,658 31,931 32,091
Noninterest expense [Abstract]        
Officer salaries and employee benefits 4,924 3,747 8,729 7,581
Other salaries and employee benefits 16,044 15,459 31,765 31,340
Occupancy, net 2,389 2,375 5,140 4,753
Equipment 800 711 1,506 1,372
Data processing 3,759 2,673 7,056 5,569
Taxes other than property and payroll 573 438 1,102 880
Legal fees 215 262 708 440
Professional fees 1,358 610 2,704 2,053
Advertising and marketing 789 825 1,454 1,396
FDIC insurance 688 645 1,377 1,287
Other real estate owned provision and expense 64 19 125 59
Repossession expense 264 298 457 524
Other noninterest expense 3,893 3,594 8,208 7,263
Total noninterest expense 35,760 31,656 70,331 64,517
Income before income taxes 33,663 28,752 63,013 53,292
Income taxes 8,226 7,105 15,314 12,858
Net income 25,437 21,647 47,699 40,434
Operating Segments [Member] | Holding Company [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 0 0 0 0
Interest and dividends on securities [Abstract]        
Taxable 0 0 0 0
Tax exempt 0 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0 0
Other, including interest on federal funds sold 29 35 58 68
Total interest income 29 35 58 68
Interest expense [Abstract]        
Interest on deposits 0 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0 0
Interest on long-term debt 961 1,144 1,936 2,275
Total interest expense 961 1,144 1,936 2,275
Net interest income (932) (1,109) (1,878) (2,207)
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses (932) (1,109) (1,878) (2,207)
Noninterest income [Abstract]        
Deposit related fees 0 0 0 0
Gains on sales of loans, net 0 0 0 0
Trust and wealth management income 0 0 0 0
Loan related fees 0 0 0 0
Bank owned life insurance 0 0 0 0
Brokerage revenue 0 0 0 0
Securities gains (losses) 0 0 0 0
Dividend and undistributed income from subsidiaries 26,644 21,072 50,113 41,268
Other noninterest income 313 295 622 583
Total noninterest income 26,957 21,367 50,735 41,851
Noninterest expense [Abstract]        
Officer salaries and employee benefits 908 592 1,721 1,207
Other salaries and employee benefits 230 218 460 436
Occupancy, net 0 0 0 0
Equipment 52 52 103 99
Data processing 10 4 17 8
Taxes other than property and payroll 0 0 0 0
Legal fees 104 35 171 75
Professional fees 103 151 204 243
Advertising and marketing (24) 31 (16) 37
FDIC insurance 0 0 0 0
Other real estate owned provision and expense 0 0 0 0
Repossession expense 0 0 0 0
Other noninterest expense 414 288 669 556
Total noninterest expense 1,797 1,371 3,329 2,661
Income before income taxes 24,228 18,887 45,528 36,983
Income taxes (671) (612) (1,343) (1,195)
Net income 24,899 19,499 46,871 38,178
Eliminations [Member]        
Interest income [Abstract]        
Interest and fees on loans, including loans held for sale 0 0 0 0
Interest and dividends on securities [Abstract]        
Taxable 0 0 0 0
Tax exempt 0 0 0 0
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 0 0 0 0
Interest on Federal Reserve Bank deposits 0 0 0 0
Other, including interest on federal funds sold 0 0 0 0
Total interest income 0 0 0 0
Interest expense [Abstract]        
Interest on deposits 0 0 0 0
Interest on repurchase agreements and federal funds purchased 0 0 0 0
Interest on advances from Federal Home Loan Bank 0 0 0 0
Interest on long-term debt (54) (65) (110) (130)
Total interest expense (54) (65) (110) (130)
Net interest income 54 65 110 130
Provision for credit losses 0 0 0 0
Net interest income after provision for credit losses 54 65 110 130
Noninterest income [Abstract]        
Deposit related fees 0 0 0 0
Gains on sales of loans, net 0 0 0 0
Trust and wealth management income (134) (363) (272) (382)
Loan related fees 0 0 0 0
Bank owned life insurance 0 0 0 0
Brokerage revenue 0 0 0 0
Securities gains (losses) 0 0 0 0
Dividend and undistributed income from subsidiaries (26,644) (21,072) (50,113) (41,268)
Other noninterest income (607) (882) (1,213) (1,450)
Total noninterest income (27,385) (22,317) (51,598) (43,100)
Noninterest expense [Abstract]        
Officer salaries and employee benefits (222) (207) (443) (415)
Other salaries and employee benefits (230) (218) (460) (436)
Occupancy, net 0 0 0 0
Equipment (69) (49) (137) (107)
Data processing (443) (8) (888) (390)
Taxes other than property and payroll 0 0 0 0
Legal fees 0 0 0 0
Professional fees (779) (80) (1,561) (1,001)
Advertising and marketing 0 0 0 0
FDIC insurance 0 0 0 0
Other real estate owned provision and expense 0 0 0 0
Repossession expense 0 0 0 0
Other noninterest expense (151) (43) (300) (187)
Total noninterest expense (1,894) (605) (3,789) (2,536)
Income before income taxes (25,437) (21,647) (47,699) (40,434)
Income taxes 0 0 0 0
Net income $ (25,437) $ (21,647) $ (47,699) $ (40,434)