XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest income:        
Interest and fees on loans, including loans held for sale $ 75,828 $ 67,264 $ 148,564 $ 131,980
Interest and dividends on securities        
Taxable 5,709 6,332 11,484 13,062
Tax exempt 613 653 1,230 1,312
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 181 175 369 384
Interest on Federal Reserve Bank deposits 3,142 2,121 5,790 4,712
Other, including interest on federal funds sold 98 103 188 200
Total interest income 85,571 76,648 167,625 151,650
Interest expense:        
Interest on deposits 28,170 27,144 55,628 54,820
Interest on repurchase agreements and federal funds purchased 2,352 2,641 4,670 5,216
Interest on advances from Federal Home Loan Bank 13 15 13 15
Interest on long-term debt 996 1,170 2,007 2,330
Total interest expense 31,531 30,970 62,318 62,381
Net interest income 54,040 45,678 105,307 89,269
Provision for credit losses 2,094 2,972 5,662 5,628
Net interest income after provision for credit losses 51,946 42,706 99,645 83,641
Noninterest income:        
Deposit related fees 7,350 7,308 14,172 14,319
Gains on sales of loans, net 77 119 124 164
Trust and wealth management income 4,092 3,736 8,073 7,253
Loan related fees 1,249 1,320 2,214 2,672
Bank owned life insurance revenue 1,102 1,815 2,137 3,107
Brokerage revenue 526 683 1,020 1,173
Securities gains (losses) 150 (474) 630 (103)
Other noninterest income 1,625 1,201 2,698 2,257
Total noninterest income 16,171 15,708 31,068 30,842
Noninterest expense:        
Officer salaries and employee benefits 5,610 4,132 10,007 8,373
Other salaries and employee benefits 16,044 15,459 31,765 31,340
Occupancy, net 2,389 2,375 5,140 4,753
Equipment 783 714 1,472 1,364
Data processing 3,326 2,669 6,185 5,187
Taxes other than property and payroll 573 438 1,102 880
Legal fees 319 297 879 515
Professional fees 682 681 1,347 1,295
Advertising and marketing 765 856 1,438 1,433
FDIC insurance 688 645 1,377 1,287
Other real estate owned provision and expense 64 19 125 59
Repossession expense 264 298 457 524
Other noninterest expense 4,156 3,839 8,577 7,632
Total noninterest expense 35,663 32,422 69,871 64,642
Income before income taxes 32,454 25,992 60,842 49,841
Income taxes 7,555 6,493 13,971 11,663
Net income 24,899 19,499 46,871 38,178
Other comprehensive gain (loss):        
Unrealized holding gains (losses) arising during the period 7,258 (312) 23,653 (5,037)
Less: Reclassification adjustments for realized gains included in net income 1 1 1 1
Tax expense (benefit) 1,809 (79) 5,900 (1,258)
Other comprehensive gain (loss), net of tax 5,448 (234) 17,752 (3,780)
Comprehensive income $ 30,347 $ 19,265 $ 64,623 $ 34,398
Basic earnings per share (in dollars per share) $ 1.38 $ 1.09 $ 2.6 $ 2.13
Diluted earnings per share (in dollars per share) $ 1.38 $ 1.09 $ 2.6 $ 2.13
Weighted average shares outstanding-basic (in shares) 18,012 17,939 18,004 17,932
Weighted average shares outstanding-diluted (in shares) 18,036 17,959 18,029 17,951