XML 94 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mortgage Banking and Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Mortgage Banking and Servicing Rights [Abstract]      
Net gain on sale of mortgage loans held for sale $ 395 $ 1,525 $ 6,820
Net loan servicing income [Abstract]      
Servicing fees $ 2,080 $ 2,226 $ 2,058
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Loan Related Fees Loan Related Fees Loan Related Fees
Late fees $ 81 $ 78 $ 67
Late Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] Interest and Dividend Income, Operating Interest and Dividend Income, Operating Interest and Dividend Income, Operating
Ancillary fees $ 36 $ 94 $ 848
Ancillary Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] Loan Related Fees Loan Related Fees Loan Related Fees
Fair value adjustments $ (965) $ 1,069 $ 428
Net loan servicing income 1,232 3,467 3,401
Mortgage banking income 1,627 4,992 10,221
Loan service for benefit of others 725,000 783,000 807,000
Custodial escrow balance 2,500 3,000 2,600
Activity for capitalized MSRs using fair value method [Roll Forward]      
Fair value of MSRs, beginning of year 8,468 6,774 4,068
New servicing assets created 162 625 2,278
Change in fair value during the year due to: [Abstract]      
Time decay [1] (430) (450) (259)
Payoffs [2] (347) (429) (587)
Changes in valuation inputs or assumptions [3] (188) 1,948 1,274
Fair value of MSRs, end of year $ 7,665 $ 8,468 $ 6,774
Discount rate of servicing assets and servicing liabilities 10.00% 10.00% 10.10%
Weighted average default rates 0.95% 1.24% 1.39%
Prepayment speeds generated using Andrew Davidson Prepayment Model 7.50% 7.10% 10.00%
[1] Represents decrease in value due to regularly scheduled loan principal payments and partial loan paydowns.
[2] Represents decrease in value due to loans that paid off during the period.
[3] Represents change in value resulting from market-driven changes in interest rates.