XML 38 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Loans (Tables)
3 Months Ended
Mar. 31, 2023
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
March 31
2023
   
December 31
2022
 
Hotel/motel
 
$
348,876
   
$
343,640
 
Commercial real estate residential
   
385,328
     
372,914
 
Commercial real estate nonresidential
   
750,498
     
762,349
 
Dealer floorplans
   
75,443
     
77,533
 
Commercial other
   
316,955
     
312,422
 
Commercial loans
   
1,877,100
     
1,868,858
 
                 
Real estate mortgage
   
846,435
     
824,996
 
Home equity lines
   
124,096
     
120,540
 
Residential loans
   
970,531
     
945,536
 
                 
Consumer direct
   
157,158
     
157,504
 
Consumer indirect
   
772,570
     
737,392
 
Consumer loans
   
929,728
     
894,896
 
                 
Loans and lease financing
 
$
3,777,359
   
$
3,709,290
 
Balance in ACL

The following tables present the balance in the ACL for the periods ended March 31, 2023,  December 31, 2022, and March 31, 2022:

   
Three Months Ended
March 31, 2023
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,171
   
$
116
   
$
0
   
$
0
   
$
5,287
 
Commercial real estate residential
   
4,894
     
186
     
0
     
77
     
5,157
 
Commercial real estate nonresidential
   
9,419
     
(553
)
   
0
     
144
     
9,010
 
Dealer floorplans
   
1,776
     
(82
)
   
0
     
0
     
1,694
 
Commercial other
   
5,285
     
(416
)
   
(187
)
   
100
     
4,782
 
Real estate mortgage
   
7,932
     
21
     
(40
)
   
4
     
7,917
 
Home equity
   
1,106
     
(64
)
   
0
     
2
     
1,044
 
Consumer direct
   
1,694
     
105
     
(156
)
   
103
     
1,746
 
Consumer indirect
   
8,704
     
1,803
     
(1,382
)
   
921
     
10,046
 
Total
 
$
45,981
   
$
1,116
   
$
(1,765
)
 
$
1,351
   
$
46,683
 

   
Year Ended
December 31, 2022
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
307
   
$
(216
)
 
$
0
   
$
5,171
 
Commercial real estate residential
   
3,986
     
951
     
(92
)
   
49
     
4,894
 
Commercial real estate nonresidential
   
8,884
     
(154
)
   
(46
)
   
735
     
9,419
 
Dealer floorplans
   
1,436
     
340
     
0
     
0
     
1,776
 
Commercial other
   
4,422
     
947
     
(1,082
)
   
998
     
5,285
 
Real estate mortgage
   
7,637
     
466
     
(223
)
   
52
     
7,932
 
Home equity
   
866
     
257
     
(37
)
   
20
     
1,106
 
Consumer direct
   
1,951
     
(210
)
   
(609
)
   
562
     
1,694
 
Consumer indirect
   
7,494
     
2,001
     
(3,041
)
   
2,250
     
8,704
 
Total
 
$
41,756
   
$
4,905
   
$
(5,346
)
 
$
4,666
   
$
45,981
 

   
Three Months Ended
March 31, 2022
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
(153
)
 
$
(216
)
 
$
0
   
$
4,711
 
Commercial real estate residential
   
3,986
     
110
     
(31
)
   
5
     
4,070
 
Commercial real estate nonresidential
   
8,884
     
174
     
0
     
111
     
9,169
 
Dealer floorplans
   
1,436
     
83
     
0
     
0
     
1,519
 
Commercial other
   
4,422
     
478
     
(157
)
   
101
     
4,844
 
Real estate mortgage
   
7,637
     
97
     
(93
)
   
21
     
7,662
 
Home equity
   
866
     
(33
)
   
(19
)
   
5
     
819
 
Consumer direct
   
1,951
     
(180
)
   
(170
)
   
186
     
1,787
 
Consumer indirect
   
7,494
     
299
     
(634
)
   
569
     
7,728
 
Total
 
$
41,756
   
$
875
   
$
(1,320
)
 
$
998
   
$
42,309
 
Nonaccrual Loans Segregated by Class of Loans

Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31, 2023 and December 31, 2022 were as follows:

 
March 31, 2023
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
352
     
55
     
407
 
Commercial real estate nonresidential
   
0
     
1,054
     
790
     
1,844
 
Commercial other
   
0
     
991
     
544
     
1,535
 
Total commercial loans
   
0
     
2,397
     
1,389
     
3,786
 
                                 
Real estate mortgage
   
0
     
3,358
     
4,174
     
7,532
 
Home equity lines
   
0
     
238
     
495
     
733
 
Total residential loans
   
0
     
3,596
     
4,669
     
8,265
 
                                 
Consumer direct
   
0
     
0
     
28
     
28
 
Consumer indirect
   
0
     
0
     
132
     
132
 
Total consumer loans
   
0
     
0
     
160
     
160
 
                                 
Loans and lease financing
 
$
0
   
$
5,993
   
$
6,218
   
$
12,211
 

 
December 31, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
355
     
258
     
613
 
Commercial real estate nonresidential
   
0
     
1,116
     
1,947
     
3,063
 
Commercial other
   
0
     
982
     
369
     
1,351
 
Total commercial loans
   
0
     
2,453
     
2,574
     
5,027
 
                                 
Real estate mortgage
   
0
     
4,069
     
4,929
     
8,998
 
Home equity lines
   
0
     
291
     
487
     
778
 
Total residential loans
   
0
     
4,360
     
5,416
     
9,776
 
                                 
Consumer direct
   
0
     
0
     
41
     
41
 
Consumer indirect
   
0
     
0
     
465
     
465
 
Total consumer loans
   
0
     
0
     
506
     
506
 
                                 
Loans and lease financing
 
$
0
   
$
6,813
   
$
8,496
   
$
15,309
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2023 and December 31, 2022 (includes loans 90 days past due and still accruing as well):

 
March 31, 2023
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
348,876
   
$
348,876
 
Commercial real estate residential
   
597
     
663
     
371
     
1,631
     
383,697
     
385,328
 
Commercial real estate nonresidential
   
1,513
     
125
     
1,447
     
3,085
     
747,413
     
750,498
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
75,443
     
75,443
 
Commercial other
   
1,183
     
473
     
1,321
     
2,977
     
313,978
     
316,955
 
Total commercial loans
   
3,293
     
1,261
     
3,139
     
7,693
     
1,869,407
     
1,877,100
 
                                                 
Real estate mortgage
   
1,872
     
2,246
     
6,219
     
10,337
     
836,098
     
846,435
 
Home equity lines
   
761
     
93
     
617
     
1,471
     
122,625
     
124,096
 
Total residential loans
   
2,633
     
2,339
     
6,836
     
11,808
     
958,723
     
970,531
 
                                                 
Consumer direct
   
284
     
13
     
28
     
325
     
156,833
     
157,158
 
Consumer indirect
   
2,006
     
593
     
132
     
2,731
     
769,839
     
772,570
 
Total consumer loans
   
2,290
     
606
     
160
     
3,056
     
926,672
     
929,728
 
                                                 
Loans and lease financing
 
$
8,216
   
$
4,206
   
$
10,135
   
$
22,557
   
$
3,754,802
   
$
3,777,359
 

                    December 31, 2022  
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
343,640
   
$
343,640
 
Commercial real estate residential
   
602
     
225
     
574
     
1,401
     
371,513
     
372,914
 
Commercial real estate nonresidential
   
2,549
     
395
     
2,611
     
5,555
     
756,794
     
762,349
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
77,533
     
77,533
 
Commercial other
   
1,029
     
850
     
496
     
2,375
     
310,047
     
312,422
 
Total commercial loans
   
4,180
     
1,470
     
3,681
     
9,331
     
1,859,527
     
1,868,858
 
                                                 
Real estate mortgage
   
869
     
3,402
     
7,067
     
11,338
     
813,658
     
824,996
 
Home equity lines
   
786
     
44
     
740
     
1,570
     
118,970
     
120,540
 
Total residential loans
   
1,655
     
3,446
     
7,807
     
12,908
     
932,628
     
945,536
 
                                                 
Consumer direct
   
555
     
126
     
41
     
722
     
156,782
     
157,504
 
Consumer indirect
   
4,407
     
764
     
465
     
5,636
     
731,756
     
737,392
 
Total consumer loans
   
4,962
     
890
     
506
     
6,358
     
888,538
     
894,896
 
                                                 
Loans and lease financing
 
$
10,797
   
$
5,806
   
$
11,994
   
$
28,597
   
$
3,680,693
   
$
3,709,290
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

March 31, 2023
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
10,397
   
$
144,932
   
$
28,671
   
$
17,556
   
$
47,870
   
$
47,835
   
$
3,545
   
$
300,806
 
Watch
   
848
     
6,977
     
8,980
     
5,485
     
3,433
     
13,376
     
0
     
39,099
 
OAEM
   
0
     
0
     
7,038
     
0
     
0
     
1,933
     
0
     
8,971
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

11,245
   

151,909
   

44,689
   

23,041
   

51,303
   

63,144
   

3,545
   

348,876
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

35,101
   

109,784
   

106,509
   

36,768
   

13,441
   

44,088
   

13,828
   

359,519
 
Watch
   
315
     
1,163
     
756
     
1,575
     
632
     
8,446
     
63
     
12,950
 
OAEM
   
0
     
0
     
0
     
0
     
181
     
326
     
28
     
535
 
Substandard
   
79
     
656
     
4,361
     
954
     
179
     
6,095
     
0
     
12,324
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

35,495
   

111,603
   

111,626
   

39,297
   

14,433
   

58,955
   

13,919
   

385,328
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

23,413
   

156,272
   

170,048
   

81,516
   

61,444
   

169,219
   

23,175
   

685,087
 
Watch
   
307
     
3,139
     
5,703
     
10,036
     
7,684
     
10,851
     
1,661
     
39,381
 
OAEM
   
0
     
2,535
     
0
     
0
     
0
     
84
     
0
     
2,619
 
Substandard
   
856
     
1,955
     
2,538
     
4,597
     
3,162
     
9,999
     
0
     
23,107
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
304
     
0
     
304
 
Total commercial real estate nonresidential
 

24,576
   

163,901
   

178,289
   

96,149
   

72,290
   

190,457
   

24,836
   

750,498
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

75,443
   

75,443
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

75,443
   

75,443
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 

22,368
   

64,329
   

57,072
   

32,436
   

7,059
   

24,241
   

85,994
   

293,499
 
Watch
   
372
     
1,177
     
526
     
221
     
177
     
885
     
5,789
     
9,147
 
OAEM
   
0
     
30
     
0
     
0
     
0
     
0
     
66
     
96
 
Substandard
   
386
     
5,405
     
5,143
     
823
     
316
     
690
     
746
     
13,509
 
Doubtful
   
0
     
466
     
129
     
0
     
109
     
0
     
0
     
704
 
Total commercial other
 

23,126
   

71,407
   

62,870
   

33,480
   

7,661
   

25,816
   

92,595
   

316,955
 
                                                                 
Commercial other current period gross charge-offs
    156       20       0       0       0       11       0       187  
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 

91,279
   

475,317
   

362,300
   

168,276
   

129,814
   

285,383
   

201,985
   

1,714,354
 
Watch
   
1,842
     
12,456
     
15,965
     
17,317
     
11,926
     
33,558
     
7,513
     
100,577
 
OAEM
   
0
     
2,565
     
7,038
     
0
     
181
     
2,343
     
94
     
12,221
 
Substandard
   
1,321
     
8,016
     
12,042
     
6,374
     
3,657
     
16,784
     
746
     
48,940
 
Doubtful
   
0
     
466
     
129
     
0
     
109
     
304
     
0
     
1,008
 
Total commercial loans
 
$
94,442
   
$
498,820
   
$
397,474
   
$
191,967
   
$
145,687
   
$
338,372
   
$
210,338
   
$
1,877,100
 
                                                                 
Total commercial loans current period gross charge-offs
  $
156     $
20     $
0     $
0     $
0     $
11     $
0     $
187  

December 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
145,262
   
$
36,002
   
$
17,742
   
$
54,328
   
$
13,178
   
$
35,179
   
$
545
   
$
302,236
 
Watch
   
7,921
     
8,996
     
5,523
     
3,453
     
0
     
13,555
     
0
     
39,448
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
1,956
     
0
     
1,956
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

153,183
   

44,998
   

23,265
   

57,781
   

13,178
   

50,690
   

545
   

343,640
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

119,826
   

110,963
   

38,423
   

15,467
   

10,492
   

36,307
   

14,297
   

345,775
 
Watch
   
1,474
     
898
     
1,675
     
848
     
2,136
     
7,015
     
152
     
14,198
 
OAEM
   
0
     
0
     
0
     
39
     
0
     
0
     
29
     
68
 
Substandard
   
182
     
4,289
     
1,878
     
346
     
3,639
     
2,539
     
0
     
12,873
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

121,482
   

116,150
   

41,976
   

16,700
   

16,267
   

45,861
   

14,478
   

372,914
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

175,220
   

171,311
   

80,932
   

70,848
   

44,099
   

137,575
   

23,166
   

703,151
 
Watch
   
3,331
     
5,765
     
10,090
     
2,178
     
1,962
     
10,022
     
1,550
     
34,898
 
OAEM
   
19
     
0
     
0
     
0
     
0
     
90
     
0
     
109
 
Substandard
   
1,939
     
2,537
     
4,877
     
3,135
     
508
     
10,865
     
25
     
23,886
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
305
     
0
     
305
 
Total commercial real estate nonresidential
 

180,509
   

179,613
   

95,899
   

76,161
   

46,569
   

158,857
   

24,741
   

762,349
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

77,153
   

77,153
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
380
     
380
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

77,533
   

77,533
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 

78,846
   

60,550
   

34,841
   

8,922
   

2,333
   

23,961
   

77,355
   

286,808
 
Watch
   
1,622
     
393
     
604
     
217
     
159
     
780
     
6,402
     
10,177
 
OAEM
   
30
     
0
     
0
     
0
     
0
     
0
     
30
     
60
 
Substandard
   
6,090
     
5,489
     
885
     
356
     
143
     
758
     
952
     
14,673
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
0
     
0
     
704
 
Total commercial other
 

87,054
   

66,561
   

36,330
   

9,604
   

2,635
   

25,499
   

84,739
   

312,422
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 

519,154
   

378,826
   

171,938
   

149,565
   

70,102
   

233,022
   

192,516
   

1,715,123
 
Watch
   
14,348
     
16,052
     
17,892
     
6,696
     
4,257
     
31,372
     
8,484
     
99,101
 
OAEM
   
49
     
0
     
0
     
39
     
0
     
2,046
     
59
     
2,193
 
Substandard
   
8,211
     
12,315
     
7,640
     
3,837
     
4,290
     
14,162
     
977
     
51,432
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
305
     
0
     
1,009
 
Total commercial loans
 
$
542,228
   
$
407,322
   
$
197,470
   
$
160,246
   
$
78,649
   
$
280,907
   
$
202,036
   
$
1,868,858
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

March 31, 2023
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
9,768
   
$
113,595
   
$
123,363
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
491
     
242
     
733
 
Total home equity lines
 

0
   

0
   

0
   

0
   

0
   

10,259
   

113,837
   

124,096
 
                                                                 
Mortgage loans
                                                               
Performing
 

34,180
   

182,233
   

173,212
   

129,393
   

61,486
   

258,399
   

0
   

838,903
 
Nonperforming
   
0
     
0
     
167
     
0
     
756
     
6,609
     
0
     
7,532
 
Total mortgage loans
 

34,180
   

182,233
   

173,379
   

129,393
   

62,242
   

265,008
   

0
   

846,435
 
                                                                 
Mortgage loans current period gross charge-offs
    0       0       0       0       0       40       0       40  
                                                                 
Residential loans
                                                               
Performing
 

34,180
   

182,233
   

173,212
   

129,393
   

61,486
   

268,167
   

113,595
   

962,266
 
Nonperforming
   
0
     
0
     
167
     
0
     
756
     
7,100
     
242
     
8,265
 
Total residential loans
 
$
34,180
   
$
182,233
   
$
173,379
   
$
129,393
   
$
62,242
   
$
275,267
   
$
113,837
   
$
970,531
 
                                                                 
Total residential loans current period gross charge-offs
  $
0     $
0     $
0     $
0     $
0     $
40     $
0     $
40  
                                                                 
Consumer direct loans
                                                               
Performing
 
$
18,047
   
$
53,577
   
$
37,333
   
$
21,420
   
$
9,991
   
$
16,762
   
$
0
   
$
157,130
 
Nonperforming
   
0
     
28
     
0
     
0
     
0
     
0
     
0
     
28
 
Total consumer direct loans
 

18,047
   

53,605
   

37,333
   

21,420
   

9,991
   

16,762
   

0
   

157,158
 
                                                                 
Total consumer direct loans current period gross charge-offs
    0       80       34       29       12       1       0       156  
                                                                 
Consumer indirect loans
                                                               
Performing
 

112,812
   

338,385
   

152,303
   

102,696
   

39,298
   

26,944
   

0
   

772,438
 
Nonperforming
   
0
     
16
     
68
     
21
     
7
     
20
     
0
     
132
 
Total consumer indirect loans
 

112,812
   

338,401
   

152,371
   

102,717
   

39,305
   

26,964
   

0
   

772,570
 
                                                                 
Total consumer indirect loans current period gross charge-offs
    0       525       617       153       44       43       0       1,382  
                                                                 
Consumer loans
                                                               
Performing
 

130,859
   

391,962
   

189,636
   

124,116
   

49,289
   

43,706
   

0
   

929,568
 
Nonperforming
   
0
     
44
     
68
     
21
     
7
     
20
     
0
     
160
 
Total consumer loans
 
$
130,859
   
$
392,006
   
$
189,704
   
$
124,137
   
$
49,296
   
$
43,726
   
$
0
   
$
929,728
 
                                                                 
Total consumer loans current period gross charge-offs
  $
0     $
605     $
651     $
182     $
56     $
44     $
0     $
1,538  

December 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,195
   
$
109,567
   
$
119,762
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
502
     
276
     
778
 
Total home equity lines
 

0
   

0
   

0
   

0
   

0
   

10,697
   

109,843
   

120,540
 
                                                                 
Mortgage loans
                                                               
Performing
 

176,736
   

177,469
   

132,795
   

62,415
   

30,473
   

236,110
   

0
   

815,998
 
Nonperforming
   
0
     
282
     
98
     
791
     
422
     
7,405
     
0
     
8,998
 
Total mortgage loans
 

176,736
   

177,751
   

132,893
   

63,206
   

30,895
   

243,515
   

0
   

824,996
 
                                                                 
Residential loans
                                                               
Performing
 

176,736
   

177,469
   

132,795
   

62,415
   

30,473
   

246,305
   

109,567
   

935,760
 
Nonperforming
   
0
     
282
     
98
     
791
     
422
     
7,907
     
276
     
9,776
 
Total residential loans
 
$
176,736
   
$
177,751
   
$
132,893
   
$
63,206
   
$
30,895
   
$
254,212
   
$
109,843
   
$
945,536
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
62,239
   
$
42,014
   
$
23,921
   
$
11,166
   
$
6,766
   
$
11,357
   
$
0
   
$
157,463
 
Nonperforming
   
25
     
11
     
5
     
0
     
0
     
0
     
0
     
41
 
Total consumer direct loans
 

62,264
   

42,025
   

23,926
   

11,166
   

6,766
   

11,357
   

0
   

157,504
 
                                                                 
Consumer indirect loans
                                                               
Performing
 

371,079
   

168,513
   

116,267
   

45,748
   

26,247
   

9,073
   

0
   

736,927
 
Nonperforming
   
65
     
251
     
96
     
30
     
1
     
22
     
0
     
465
 
Total consumer indirect loans
 

371,144
   

168,764
   

116,363
   

45,778
   

26,248
   

9,095
   

0
   

737,392
 
                                                                 
Consumer loans
                                                               
Performing
 

433,318
   

210,527
   

140,188
   

56,914
   

33,013
   

20,430
   

0
   

894,390
 
Nonperforming
   
90
     
262
     
101
     
30
     
1
     
22
     
0
     
506
 
Total consumer loans
 
$
433,408
   
$
210,789
   
$
140,289
   
$
56,944
   
$
33,014
   
$
20,452
   
$
0
   
$
894,896
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
March 31, 2023
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
8,193
   
$
0
 
Commercial real estate residential
   
3
     
6,380
     
0
 
Commercial real estate nonresidential
   
6
     
11,712
     
0
 
Commercial other
   
2
     
8,043
     
0
 
Total collateral dependent loans
   
13
   
$
34,328
   
$
0
 

 
December 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
1,168
   
$
0
 
Commercial real estate residential
   
4
     
7,786
     
0
 
Commercial real estate nonresidential
   
8
     
14,718
     
200
 
Commercial other
   
2
     
8,926
     
1,000
 
Total collateral dependent loans
   
15
   
$
32,598
   
$
1,200
 

 
March 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
8,348
   
$
0
 
Commercial real estate residential
   
4
     
7,119
     
0
 
Commercial real estate nonresidential
   
11
     
19,827
     
200
 
Commercial other
   
4
     
11,634
     
300
 
Total collateral dependent loans
   
20
   
$
46,928
   
$
500
 
Modified Loans Segregated by Class of Loans and Concession Granted

Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Those loans, segregated by class of loans and concession granted, are presented below as of March 31, 2023:

 
Interest Rate Reduction
 
Term Extension
 
(in thousands)
Amortized
Cost at March
31, 2023
 
% of total
 
Amortized
Cost at March
31, 2023
 
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
358
     
0.09
     
1,369
     
0.36
 
Commercial real estate nonresidential
   
4,506
     
0.60
     
4,715
     
0.63
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
963
     
0.30
 
Commercial loans
   
4,864
     
0.26
     
7,047
     
0.38
 
                                 
Real estate mortgage
   
59
     
0.01
     
2,446
     
0.29
 
Home equity lines
   
0
     
0.00
     
55
     
0.04
 
Residential loans
   
59
     
0.01
     
2,501
     
0.26
 
                                 
Consumer direct
   
0
     
0.00
     
178
     
0.11
 
Consumer indirect
   
0
     
0.00
     
396
     
0.05
 
Consumer loans
   
0
     
0.00
     
574
     
0.06
 
                                 
Loans and lease financing
 
$
4,923
     
0.13
%
 
$
10,122
     
0.27
%
                                 
 
Combination – Term Extension
and Interest Rate Reduction
 
Payment Change
 
(in thousands)
Amortized
Cost at March
  31, 2023
 
% of total
 
Amortized
Cost at March
31, 2023
 
% of total
 
Hotel/motel
  $
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
45
     
0.01
     
0
     
0.00
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
111
     
0.04
 
Commercial loans
   
45
     
0.00
     
111
     
0.01
 
                                 
Real estate mortgage
   
217
     
0.03
     
0
     
0.00
 
Home equity lines
   
35
     
0.03
     
60
     
0.05
 
Residential loans
   
252
     
0.03
     
60
     
0.01
 
                                 
Consumer direct
   
0
     
0.00
     
21
     
0.01
 
Consumer indirect
   
0
     
0.00
     
0
     
0.00
 
Consumer loans
   
0
     
0.00
     
21
     
0.00
 
                                 
Loans and lease financing
 
$
297
     
0.01
%
 
$
192
     
0.01
%
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

   
Interest Rate Reduction
 
Term Extension
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 9.6% to 8.0%
 
The weighted-average term was not increased with the changes to this portfolio
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 9.5% to 7.5%
 
The weighted-average term was not increased with the changes to this portfolio
         
Dealer floorplans
          
         
Commercial other
     
Added a weighted-average 1.8 years to life of the loans, which reduced monthly payment amounts to the borrower
               
Real estate mortgage
 
Changed from an adjustable rate to a fixed rate mortgage maintaining the contractual interest rate of 3.0%
 
Added a weighted-average 2.3 years to life of the loans, which reduced monthly payment amounts to the borrower
         
Home equity lines
     
Added a weighted-average 6.67 years to life of the loans, which reduced monthly payment amounts to the borrower
               
Consumer direct
     
Added a weighted-average 0.2 years to the life of the loans
         
Consumer indirect
     
Added a weighted-average 0.3 years to the life of the loans

   
Combination – Term Extension and
Interest Rate Reduction
 
Payment Changes
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 10.8% to 6.5% and increased the weighted-average life by 0.3 years
   
         
Commercial real estate nonresidential
          
         
Dealer floorplans
          
         
Commercial other
     
Provided payment changes that will be added to the end of the original loan term
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.4% to 6.1% and increased the weighted-average life by 12.9 years
   
         
Home equity lines
 
While the weighted-average contractual interest rate did not change materially from 7.7%, the weighted-average life increased by 5.0 years
 
Provided payment changes that will be added to the end of the original loan term
               
Consumer direct
     
Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
          
Troubled Debt Restructuring

Presented below, segregated by class of loans, are TDRs that occurred during the three months ended March 31, 2022 and the year ended December 31, 2022:

   
Three Months Ended
March 31, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $
0     $
0  
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
245
     
0
     
245
 
Commercial other
   
4
     
964
     
0
     
964
 
Total commercial loans
   
8
     
1,363
     
0
     
1,363
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,363
   
$
916
   
$
2,279
 

   
Three Months Ended
March 31, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $
0     $
0  
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
244
     
0
     
244
 
Commercial other
   
4
     
963
     
0
     
963
 
Total commercial loans
   
8
     
1,361
     
0
     
1,361
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,361
   
$
916
   
$
2,277
 

   
Year Ended
December 31, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66     $
725
 
Commercial real estate nonresidential
   
8
     
1,206
     
0
      118      
1,324
 
Hotel/motel
    0       0       0       0       0  
Commercial other
   
22
     
12,812
     
0
     
66
     
12,878
 
Total commercial loans
   
36
     
14,677
     
0
     
250
     
14,927
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                             
         
Total troubled debt restructurings
   
41
   
$
15,270
   
$
1,309
   
$
250
   
$
16,829
 


 
Year Ended
December 31, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66    
$
725
 
Commercial real estate nonresidential
   
8
     
1,342
     
0
     
118
     
1,460
 
Hotel/motel
    0       0       0       0       0  
Commercial other
   
22
     
12,811
     
0
     
66
     
12,877
 
Total commercial loans
   
36
     
14,812
     
0
     
250
     
15,062
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,405
   
$
1,309
   
$
250
   
$
16,964
 
Payment Status of Loans to Borrowers Experiencing Financial Difficulty The table below represents the payment status of loans to borrowers experiencing financial difficulty.

   
Past Due Status (Amortized Cost Basis)
 
   
Current
     
30-89
     
90
+
 
Nonaccrual
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
1,772
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
9,222
     
0
     
0
     
0
 
Dealer floorplans
   
0
     
0
     
0
     
0
 
Commercial other
   
720
     
353
     
0
     
0
 
Real estate mortgage
   
2,663
     
59
     
0
     
0
 
Home equity lines
   
150
     
0
     
0
     
0
 
Consumer direct
   
199
     
0
     
0
     
0
 
Consumer indirect
   
381
     
15
     
0
     
0
 
   
$
15,107
   
$
427
   
$
0
   
$
0
 
Defaulted Restructured Loans

Presented below, segregated by class of loans, are loans that were modified as TDRs for the quarter ended March 31, 2022 and the year ended December 31, 2022:


 
Three Months Ended
March 31, 2022
   
Year Ended
December 31, 2022
 
(in thousands)
 
Number of
 Loans
   
Recorded
Balance
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
                       
Hotel/motel
   
0
   
$
0
     
0
   
$
0
 
Residential:
                               
Real estate mortgage
   
0
     
0
     
2
     
751
 
Total defaulted restructured loans
   
0
   
$
0
     
2
   
$
751