XML 29 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Loans
3 Months Ended
Mar. 31, 2023
Loans [Abstract]  
Loans
Note 4 – Loans


Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

(in thousands)
 
March 31
2023
   
December 31
2022
 
Hotel/motel
 
$
348,876
   
$
343,640
 
Commercial real estate residential
   
385,328
     
372,914
 
Commercial real estate nonresidential
   
750,498
     
762,349
 
Dealer floorplans
   
75,443
     
77,533
 
Commercial other
   
316,955
     
312,422
 
Commercial loans
   
1,877,100
     
1,868,858
 
                 
Real estate mortgage
   
846,435
     
824,996
 
Home equity lines
   
124,096
     
120,540
 
Residential loans
   
970,531
     
945,536
 
                 
Consumer direct
   
157,158
     
157,504
 
Consumer indirect
   
772,570
     
737,392
 
Consumer loans
   
929,728
     
894,896
 
                 
Loans and lease financing
 
$
3,777,359
   
$
3,709,290
 


The loan portfolios presented above are net of unearned fees and unamortized premiums. Unearned fees included above totaled $1.1 million as of March 31, 2023 and $1.0 million as of December 31, 2022 while the unamortized premiums on the indirect lending portfolio totaled $29.7 million as of March 31, 2023 and $28.5 million as of December 31, 2022.


CTBI has segregated and evaluates its loan portfolio through nine portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee.  Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities.


Hotel/motel loans are a significant concentration for CTBI, representing approximately 9.2% of total loans.  This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility.  Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as one loan going from construction to permanent financing.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.


Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.


Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.  Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing.


Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement and without specific liens on individual units.  This risk is mitigated by the use of periodic inventory audits.  These audits are performed monthly and follow up is required on any out of compliance items identified.  These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required.


Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, the remaining balance of the loans made under the Paycheck Protection Program (“PPP”) established by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), and other commercial purpose loans.  Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows.  As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed.


Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties.  The terms of the real estate construction loans are generally short-term with permanent financing upon completion.  As a policy, CTBI holds adjustable rate loans and sells the majority of its fixed rate first lien mortgage loans into the secondary market.  Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments.  Residential real estate loans are secured by real property.


Home equity lines are primarily revolving adjustable rate credit lines secured by real property.


Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans.


Consumer indirect loans are primarily consumer fixed rate loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department.  Both new and used products are financed.  Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program.


Not included in the loan balances above were loans held for sale in the amount of $0.2 million at March 31, 2023 and $0.1 million at December 31, 2022.



The following tables present the balance in the ACL for the periods ended March 31, 2023,  December 31, 2022, and March 31, 2022:

   
Three Months Ended
March 31, 2023
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,171
   
$
116
   
$
0
   
$
0
   
$
5,287
 
Commercial real estate residential
   
4,894
     
186
     
0
     
77
     
5,157
 
Commercial real estate nonresidential
   
9,419
     
(553
)
   
0
     
144
     
9,010
 
Dealer floorplans
   
1,776
     
(82
)
   
0
     
0
     
1,694
 
Commercial other
   
5,285
     
(416
)
   
(187
)
   
100
     
4,782
 
Real estate mortgage
   
7,932
     
21
     
(40
)
   
4
     
7,917
 
Home equity
   
1,106
     
(64
)
   
0
     
2
     
1,044
 
Consumer direct
   
1,694
     
105
     
(156
)
   
103
     
1,746
 
Consumer indirect
   
8,704
     
1,803
     
(1,382
)
   
921
     
10,046
 
Total
 
$
45,981
   
$
1,116
   
$
(1,765
)
 
$
1,351
   
$
46,683
 

   
Year Ended
December 31, 2022
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
307
   
$
(216
)
 
$
0
   
$
5,171
 
Commercial real estate residential
   
3,986
     
951
     
(92
)
   
49
     
4,894
 
Commercial real estate nonresidential
   
8,884
     
(154
)
   
(46
)
   
735
     
9,419
 
Dealer floorplans
   
1,436
     
340
     
0
     
0
     
1,776
 
Commercial other
   
4,422
     
947
     
(1,082
)
   
998
     
5,285
 
Real estate mortgage
   
7,637
     
466
     
(223
)
   
52
     
7,932
 
Home equity
   
866
     
257
     
(37
)
   
20
     
1,106
 
Consumer direct
   
1,951
     
(210
)
   
(609
)
   
562
     
1,694
 
Consumer indirect
   
7,494
     
2,001
     
(3,041
)
   
2,250
     
8,704
 
Total
 
$
41,756
   
$
4,905
   
$
(5,346
)
 
$
4,666
   
$
45,981
 

   
Three Months Ended
March 31, 2022
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
(153
)
 
$
(216
)
 
$
0
   
$
4,711
 
Commercial real estate residential
   
3,986
     
110
     
(31
)
   
5
     
4,070
 
Commercial real estate nonresidential
   
8,884
     
174
     
0
     
111
     
9,169
 
Dealer floorplans
   
1,436
     
83
     
0
     
0
     
1,519
 
Commercial other
   
4,422
     
478
     
(157
)
   
101
     
4,844
 
Real estate mortgage
   
7,637
     
97
     
(93
)
   
21
     
7,662
 
Home equity
   
866
     
(33
)
   
(19
)
   
5
     
819
 
Consumer direct
   
1,951
     
(180
)
   
(170
)
   
186
     
1,787
 
Consumer indirect
   
7,494
     
299
     
(634
)
   
569
     
7,728
 
Total
 
$
41,756
   
$
875
   
$
(1,320
)
 
$
998
   
$
42,309
 
 
CTBI derived our ACL balance by using vintage modeling for the consumer and residential portfolios.  Static pool models incorporating losses by credit risk rating were developed to determine credit loss balances for the commercial loan segments.



Qualitative loss factors are based on CTBI’s judgment of delinquency trends, level of nonperforming loans, trend in loan losses, supervision and administration, quality control exceptions, and reasonable and supportable forecasts based on unemployment rates and industry concentrations.  CTBI has determined that twelve months represents a reasonable and supportable forecast period and reverts back to a historical loss rate immediately.   CTBI leverages economic projections from a reputable and independent third party to form its loss driver forecasts over the twelve month forecast period. Other internal and external indicators of economic forecasts are also considered by CTBI when developing the forecast metrics.


CTBI also has an inherent model risk allocation included in our ACL calculation to allow for certain known model limitations as well as other potential risks not quantified elsewhere.  One limitation is the inability to completely identify revolving line of credit within the commercial other segment.


With the continued impact of global uncertainty, the current historically high rate of inflation, the significant rising rate environment, and the fact that there is no immediate end foreseen, management continues to have a significant event allocation factor to adjust for this uncertainty.


During the quarter ended March 31, 2023, an allocation was made for collateral values in segments with industry concentrations.  With respect to collateral risk, the ACL Committee discussed that the rapid rise in interest rates would result in an increase in capitalization rates used to value income-producing commercial real estate, resulting in lower collateral values and an increased risk of loss.  An increase in such capitalization rates would be expected to correspond to a decrease in the values of income-producing commercial real estate.



Our provision for credit losses was $1.1 million for the first quarter 2023, compared to $1.5 million for the quarter ended December 31, 2022 and $0.9 million for the first quarter 2022.  Our reserve coverage (allowance for credit losses to nonperforming loans) at March 31, 2023 was 382.3%, compared to 300.4% at December 31, 2022 and 309.1% at March 31, 2022.  Our credit loss reserve as a percentage of total loans outstanding at March 31, 2023 remained at 1.24% from December 31, 2022 compared to 1.20% at March 31, 2022.



Refer to Note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both March 31, 2023 and December 31, 2022 were as follows:

 
March 31, 2023
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
352
     
55
     
407
 
Commercial real estate nonresidential
   
0
     
1,054
     
790
     
1,844
 
Commercial other
   
0
     
991
     
544
     
1,535
 
Total commercial loans
   
0
     
2,397
     
1,389
     
3,786
 
                                 
Real estate mortgage
   
0
     
3,358
     
4,174
     
7,532
 
Home equity lines
   
0
     
238
     
495
     
733
 
Total residential loans
   
0
     
3,596
     
4,669
     
8,265
 
                                 
Consumer direct
   
0
     
0
     
28
     
28
 
Consumer indirect
   
0
     
0
     
132
     
132
 
Total consumer loans
   
0
     
0
     
160
     
160
 
                                 
Loans and lease financing
 
$
0
   
$
5,993
   
$
6,218
   
$
12,211
 

 
December 31, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
355
     
258
     
613
 
Commercial real estate nonresidential
   
0
     
1,116
     
1,947
     
3,063
 
Commercial other
   
0
     
982
     
369
     
1,351
 
Total commercial loans
   
0
     
2,453
     
2,574
     
5,027
 
                                 
Real estate mortgage
   
0
     
4,069
     
4,929
     
8,998
 
Home equity lines
   
0
     
291
     
487
     
778
 
Total residential loans
   
0
     
4,360
     
5,416
     
9,776
 
                                 
Consumer direct
   
0
     
0
     
41
     
41
 
Consumer indirect
   
0
     
0
     
465
     
465
 
Total consumer loans
   
0
     
0
     
506
     
506
 
                                 
Loans and lease financing
 
$
0
   
$
6,813
   
$
8,496
   
$
15,309
 

Discussion of the Nonaccrual Policy


The accrual of interest income on loans is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that the collection of interest is doubtful.  Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured.  Any loans greater than 90 days past due must be well secured and in the process of collection to continue accruing interest.  See Note 1 to the condensed consolidated financial statements for further discussion on our nonaccrual policy.


The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2023 and December 31, 2022 (includes loans 90 days past due and still accruing as well):

 
March 31, 2023
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
348,876
   
$
348,876
 
Commercial real estate residential
   
597
     
663
     
371
     
1,631
     
383,697
     
385,328
 
Commercial real estate nonresidential
   
1,513
     
125
     
1,447
     
3,085
     
747,413
     
750,498
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
75,443
     
75,443
 
Commercial other
   
1,183
     
473
     
1,321
     
2,977
     
313,978
     
316,955
 
Total commercial loans
   
3,293
     
1,261
     
3,139
     
7,693
     
1,869,407
     
1,877,100
 
                                                 
Real estate mortgage
   
1,872
     
2,246
     
6,219
     
10,337
     
836,098
     
846,435
 
Home equity lines
   
761
     
93
     
617
     
1,471
     
122,625
     
124,096
 
Total residential loans
   
2,633
     
2,339
     
6,836
     
11,808
     
958,723
     
970,531
 
                                                 
Consumer direct
   
284
     
13
     
28
     
325
     
156,833
     
157,158
 
Consumer indirect
   
2,006
     
593
     
132
     
2,731
     
769,839
     
772,570
 
Total consumer loans
   
2,290
     
606
     
160
     
3,056
     
926,672
     
929,728
 
                                                 
Loans and lease financing
 
$
8,216
   
$
4,206
   
$
10,135
   
$
22,557
   
$
3,754,802
   
$
3,777,359
 

                    December 31, 2022  
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total Past
Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
343,640
   
$
343,640
 
Commercial real estate residential
   
602
     
225
     
574
     
1,401
     
371,513
     
372,914
 
Commercial real estate nonresidential
   
2,549
     
395
     
2,611
     
5,555
     
756,794
     
762,349
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
77,533
     
77,533
 
Commercial other
   
1,029
     
850
     
496
     
2,375
     
310,047
     
312,422
 
Total commercial loans
   
4,180
     
1,470
     
3,681
     
9,331
     
1,859,527
     
1,868,858
 
                                                 
Real estate mortgage
   
869
     
3,402
     
7,067
     
11,338
     
813,658
     
824,996
 
Home equity lines
   
786
     
44
     
740
     
1,570
     
118,970
     
120,540
 
Total residential loans
   
1,655
     
3,446
     
7,807
     
12,908
     
932,628
     
945,536
 
                                                 
Consumer direct
   
555
     
126
     
41
     
722
     
156,782
     
157,504
 
Consumer indirect
   
4,407
     
764
     
465
     
5,636
     
731,756
     
737,392
 
Total consumer loans
   
4,962
     
890
     
506
     
6,358
     
888,538
     
894,896
 
                                                 
Loans and lease financing
 
$
10,797
   
$
5,806
   
$
11,994
   
$
28,597
   
$
3,680,693
   
$
3,709,290
 


The risk characteristics of CTBI’s material portfolio segments are as follows:


Hotel/motel loans are a significant concentration for CTBI, representing approximately 9.2% of total loans.  This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility.  These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria.  Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment.  Personal guarantees of the principals are generally required.  Such loans are made on a projected cash flow basis and are secured by the project being constructed.  Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements.  Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source.  If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.


Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties.  All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria.  Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties.  Personal guarantees of the principals are generally required.  Such loans are made on a projected cash flow basis and are secured by the project being constructed.  Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements.  Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source.  If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.


Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate.  Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing.  All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria.  Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties.  Personal guarantees of the principals are generally required.  Such loans are made on a projected cash flow basis and are secured by the project being constructed.  Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements.  Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source.  If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.


Dealer floorplans are segmented separately as they are a unique product with unique risk factors.  CTBI maintains strict processing procedures over our floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager.


Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from our customers.  As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio. CTBI’s participation in the CARES Act PPP loan program had previously resulted in a new loan segment of unsecured commercial other loans that are 100% guaranteed by the U.S. Small Business Administration (“SBA”). As the balances are now less than $1.0 million, these loans have been collapsed into the commercial other segment.  These loans, which are subject to forgiveness, have maturities of either two or three to five years, depending on when the loans were made.  These loans currently have no allowance for credit losses.


With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.  Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank.  The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria.  Draws are processed based on percentage of completion stages including normal inspection procedures.  Such loans generally convert to term loans after the completion of construction.


Consumer loans are secured by consumer assets such as automobiles or recreational vehicles.  Some consumer loans are unsecured such as small installment loans and certain lines of credit.  Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in property values on residential properties.  Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

The indirect lending area of the bank is generally responsible for purchasing/funding consumer contracts for new and used automobiles, as well as ATVs and motorcycles.  Our indirect portfolio consists primarily of automobile loans at 94%.  The dealers generate loan applications which are digitally submitted to the indirect loan processing area for decisioning.  Loan approvals, denials, or conditional decisions are based on the overall creditworthiness and repayment ability of the borrowers.  In addition, other factors such as collateral value versus requested loan amount, past installment history related to auto loans, and past previous credit experience with bank and others is taken into consideration.  On occasion, dealers may be required to provide limited or full recourse to qualify an application.  Monitoring of the indirect lending area of the bank is accomplished primarily by consistent review of delinquency and loss ratios within the indirect portfolio by management.  In depth review of the portfolio is presented by the indirect lending manager on a quarterly basis to the Loan Portfolio Risk Management Committee.  Indirect lending is also monitored by the loan review, internal audit, and compliance functions of the bank.  From these reviews, any identified issues are escalated for remediation.  In addition, the indirect lending policy and procedures are consistently updated and strengthened from these reviews.

Credit Quality Indicators:


CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s).  CTBI analyzes commercial loans individually by classifying the loans as to credit risk.  Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired.  All other commercial loan reviews are completed every 12 to 18 months.  In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade.  CTBI uses the following definitions for risk ratings:

Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans.  The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss.  Customers in this grade have excellent to fair credit ratings.  The cash flows are adequate to meet required debt repayments.

Watch graded loans are loans that warrant extra management attention but are not currently criticized.  Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit.  The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.

Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak.  These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard.  The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date.  The loans may be adversely affected by economic or market conditions.

Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged.  These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.

Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined.  Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.


The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:

March 31, 2023
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
10,397
   
$
144,932
   
$
28,671
   
$
17,556
   
$
47,870
   
$
47,835
   
$
3,545
   
$
300,806
 
Watch
   
848
     
6,977
     
8,980
     
5,485
     
3,433
     
13,376
     
0
     
39,099
 
OAEM
   
0
     
0
     
7,038
     
0
     
0
     
1,933
     
0
     
8,971
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

11,245
   

151,909
   

44,689
   

23,041
   

51,303
   

63,144
   

3,545
   

348,876
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

35,101
   

109,784
   

106,509
   

36,768
   

13,441
   

44,088
   

13,828
   

359,519
 
Watch
   
315
     
1,163
     
756
     
1,575
     
632
     
8,446
     
63
     
12,950
 
OAEM
   
0
     
0
     
0
     
0
     
181
     
326
     
28
     
535
 
Substandard
   
79
     
656
     
4,361
     
954
     
179
     
6,095
     
0
     
12,324
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

35,495
   

111,603
   

111,626
   

39,297
   

14,433
   

58,955
   

13,919
   

385,328
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

23,413
   

156,272
   

170,048
   

81,516
   

61,444
   

169,219
   

23,175
   

685,087
 
Watch
   
307
     
3,139
     
5,703
     
10,036
     
7,684
     
10,851
     
1,661
     
39,381
 
OAEM
   
0
     
2,535
     
0
     
0
     
0
     
84
     
0
     
2,619
 
Substandard
   
856
     
1,955
     
2,538
     
4,597
     
3,162
     
9,999
     
0
     
23,107
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
304
     
0
     
304
 
Total commercial real estate nonresidential
 

24,576
   

163,901
   

178,289
   

96,149
   

72,290
   

190,457
   

24,836
   

750,498
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

75,443
   

75,443
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

75,443
   

75,443
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 

22,368
   

64,329
   

57,072
   

32,436
   

7,059
   

24,241
   

85,994
   

293,499
 
Watch
   
372
     
1,177
     
526
     
221
     
177
     
885
     
5,789
     
9,147
 
OAEM
   
0
     
30
     
0
     
0
     
0
     
0
     
66
     
96
 
Substandard
   
386
     
5,405
     
5,143
     
823
     
316
     
690
     
746
     
13,509
 
Doubtful
   
0
     
466
     
129
     
0
     
109
     
0
     
0
     
704
 
Total commercial other
 

23,126
   

71,407
   

62,870
   

33,480
   

7,661
   

25,816
   

92,595
   

316,955
 
                                                                 
Commercial other current period gross charge-offs
    156       20       0       0       0       11       0       187  
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 

91,279
   

475,317
   

362,300
   

168,276
   

129,814
   

285,383
   

201,985
   

1,714,354
 
Watch
   
1,842
     
12,456
     
15,965
     
17,317
     
11,926
     
33,558
     
7,513
     
100,577
 
OAEM
   
0
     
2,565
     
7,038
     
0
     
181
     
2,343
     
94
     
12,221
 
Substandard
   
1,321
     
8,016
     
12,042
     
6,374
     
3,657
     
16,784
     
746
     
48,940
 
Doubtful
   
0
     
466
     
129
     
0
     
109
     
304
     
0
     
1,008
 
Total commercial loans
 
$
94,442
   
$
498,820
   
$
397,474
   
$
191,967
   
$
145,687
   
$
338,372
   
$
210,338
   
$
1,877,100
 
                                                                 
Total commercial loans current period gross charge-offs
  $
156     $
20     $
0     $
0     $
0     $
11     $
0     $
187  

December 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
145,262
   
$
36,002
   
$
17,742
   
$
54,328
   
$
13,178
   
$
35,179
   
$
545
   
$
302,236
 
Watch
   
7,921
     
8,996
     
5,523
     
3,453
     
0
     
13,555
     
0
     
39,448
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
1,956
     
0
     
1,956
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

153,183
   

44,998
   

23,265
   

57,781
   

13,178
   

50,690
   

545
   

343,640
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

119,826
   

110,963
   

38,423
   

15,467
   

10,492
   

36,307
   

14,297
   

345,775
 
Watch
   
1,474
     
898
     
1,675
     
848
     
2,136
     
7,015
     
152
     
14,198
 
OAEM
   
0
     
0
     
0
     
39
     
0
     
0
     
29
     
68
 
Substandard
   
182
     
4,289
     
1,878
     
346
     
3,639
     
2,539
     
0
     
12,873
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

121,482
   

116,150
   

41,976
   

16,700
   

16,267
   

45,861
   

14,478
   

372,914
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

175,220
   

171,311
   

80,932
   

70,848
   

44,099
   

137,575
   

23,166
   

703,151
 
Watch
   
3,331
     
5,765
     
10,090
     
2,178
     
1,962
     
10,022
     
1,550
     
34,898
 
OAEM
   
19
     
0
     
0
     
0
     
0
     
90
     
0
     
109
 
Substandard
   
1,939
     
2,537
     
4,877
     
3,135
     
508
     
10,865
     
25
     
23,886
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
305
     
0
     
305
 
Total commercial real estate nonresidential
 

180,509
   

179,613
   

95,899
   

76,161
   

46,569
   

158,857
   

24,741
   

762,349
 
                                                                 
Dealer floorplans
                                                               
 Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

77,153
   

77,153
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
380
     
380
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

77,533
   

77,533
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 

78,846
   

60,550
   

34,841
   

8,922
   

2,333
   

23,961
   

77,355
   

286,808
 
Watch
   
1,622
     
393
     
604
     
217
     
159
     
780
     
6,402
     
10,177
 
OAEM
   
30
     
0
     
0
     
0
     
0
     
0
     
30
     
60
 
Substandard
   
6,090
     
5,489
     
885
     
356
     
143
     
758
     
952
     
14,673
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
0
     
0
     
704
 
Total commercial other
 

87,054
   

66,561
   

36,330
   

9,604
   

2,635
   

25,499
   

84,739
   

312,422
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 

519,154
   

378,826
   

171,938
   

149,565
   

70,102
   

233,022
   

192,516
   

1,715,123
 
Watch
   
14,348
     
16,052
     
17,892
     
6,696
     
4,257
     
31,372
     
8,484
     
99,101
 
OAEM
   
49
     
0
     
0
     
39
     
0
     
2,046
     
59
     
2,193
 
Substandard
   
8,211
     
12,315
     
7,640
     
3,837
     
4,290
     
14,162
     
977
     
51,432
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
305
     
0
     
1,009
 
Total commercial loans
 
$
542,228
   
$
407,322
   
$
197,470
   
$
160,246
   
$
78,649
   
$
280,907
   
$
202,036
   
$
1,868,858
 


The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

March 31, 2023
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
9,768
   
$
113,595
   
$
123,363
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
491
     
242
     
733
 
Total home equity lines
 

0
   

0
   

0
   

0
   

0
   

10,259
   

113,837
   

124,096
 
                                                                 
Mortgage loans
                                                               
Performing
 

34,180
   

182,233
   

173,212
   

129,393
   

61,486
   

258,399
   

0
   

838,903
 
Nonperforming
   
0
     
0
     
167
     
0
     
756
     
6,609
     
0
     
7,532
 
Total mortgage loans
 

34,180
   

182,233
   

173,379
   

129,393
   

62,242
   

265,008
   

0
   

846,435
 
                                                                 
Mortgage loans current period gross charge-offs
    0       0       0       0       0       40       0       40  
                                                                 
Residential loans
                                                               
Performing
 

34,180
   

182,233
   

173,212
   

129,393
   

61,486
   

268,167
   

113,595
   

962,266
 
Nonperforming
   
0
     
0
     
167
     
0
     
756
     
7,100
     
242
     
8,265
 
Total residential loans
 
$
34,180
   
$
182,233
   
$
173,379
   
$
129,393
   
$
62,242
   
$
275,267
   
$
113,837
   
$
970,531
 
                                                                 
Total residential loans current period gross charge-offs
  $
0     $
0     $
0     $
0     $
0     $
40     $
0     $
40  
                                                                 
Consumer direct loans
                                                               
Performing
 
$
18,047
   
$
53,577
   
$
37,333
   
$
21,420
   
$
9,991
   
$
16,762
   
$
0
   
$
157,130
 
Nonperforming
   
0
     
28
     
0
     
0
     
0
     
0
     
0
     
28
 
Total consumer direct loans
 

18,047
   

53,605
   

37,333
   

21,420
   

9,991
   

16,762
   

0
   

157,158
 
                                                                 
Total consumer direct loans current period gross charge-offs
    0       80       34       29       12       1       0       156  
                                                                 
Consumer indirect loans
                                                               
Performing
 

112,812
   

338,385
   

152,303
   

102,696
   

39,298
   

26,944
   

0
   

772,438
 
Nonperforming
   
0
     
16
     
68
     
21
     
7
     
20
     
0
     
132
 
Total consumer indirect loans
 

112,812
   

338,401
   

152,371
   

102,717
   

39,305
   

26,964
   

0
   

772,570
 
                                                                 
Total consumer indirect loans current period gross charge-offs
    0       525       617       153       44       43       0       1,382  
                                                                 
Consumer loans
                                                               
Performing
 

130,859
   

391,962
   

189,636
   

124,116
   

49,289
   

43,706
   

0
   

929,568
 
Nonperforming
   
0
     
44
     
68
     
21
     
7
     
20
     
0
     
160
 
Total consumer loans
 
$
130,859
   
$
392,006
   
$
189,704
   
$
124,137
   
$
49,296
   
$
43,726
   
$
0
   
$
929,728
 
                                                                 
Total consumer loans current period gross charge-offs
  $
0     $
605     $
651     $
182     $
56     $
44     $
0     $
1,538  

December 31, 2022
 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,195
   
$
109,567
   
$
119,762
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
502
     
276
     
778
 
Total home equity lines
 

0
   

0
   

0
   

0
   

0
   

10,697
   

109,843
   

120,540
 
                                                                 
Mortgage loans
                                                               
Performing
 

176,736
   

177,469
   

132,795
   

62,415
   

30,473
   

236,110
   

0
   

815,998
 
Nonperforming
   
0
     
282
     
98
     
791
     
422
     
7,405
     
0
     
8,998
 
Total mortgage loans
 

176,736
   

177,751
   

132,893
   

63,206
   

30,895
   

243,515
   

0
   

824,996
 
                                                                 
Residential loans
                                                               
Performing
 

176,736
   

177,469
   

132,795
   

62,415
   

30,473
   

246,305
   

109,567
   

935,760
 
Nonperforming
   
0
     
282
     
98
     
791
     
422
     
7,907
     
276
     
9,776
 
Total residential loans
 
$
176,736
   
$
177,751
   
$
132,893
   
$
63,206
   
$
30,895
   
$
254,212
   
$
109,843
   
$
945,536
 
                                                                 
Consumer direct loans
                                                               
Performing
 
$
62,239
   
$
42,014
   
$
23,921
   
$
11,166
   
$
6,766
   
$
11,357
   
$
0
   
$
157,463
 
Nonperforming
   
25
     
11
     
5
     
0
     
0
     
0
     
0
     
41
 
Total consumer direct loans
 

62,264
   

42,025
   

23,926
   

11,166
   

6,766
   

11,357
   

0
   

157,504
 
                                                                 
Consumer indirect loans
                                                               
Performing
 

371,079
   

168,513
   

116,267
   

45,748
   

26,247
   

9,073
   

0
   

736,927
 
Nonperforming
   
65
     
251
     
96
     
30
     
1
     
22
     
0
     
465
 
Total consumer indirect loans
 

371,144
   

168,764
   

116,363
   

45,778
   

26,248
   

9,095
   

0
   

737,392
 
                                                                 
Consumer loans
                                                               
Performing
 

433,318
   

210,527
   

140,188
   

56,914
   

33,013
   

20,430
   

0
   

894,390
 
Nonperforming
   
90
     
262
     
101
     
30
     
1
     
22
     
0
     
506
 
Total consumer loans
 
$
433,408
   
$
210,789
   
$
140,289
   
$
56,944
   
$
33,014
   
$
20,452
   
$
0
   
$
894,896
 

* A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.


The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings are in process was $3.2 million at March 31, 2023.  The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings have resumed with restricted parameters was $3.3 million at December 31, 2022.


In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
March 31, 2023
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
8,193
   
$
0
 
Commercial real estate residential
   
3
     
6,380
     
0
 
Commercial real estate nonresidential
   
6
     
11,712
     
0
 
Commercial other
   
2
     
8,043
     
0
 
Total collateral dependent loans
   
13
   
$
34,328
   
$
0
 

 
December 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
1,168
   
$
0
 
Commercial real estate residential
   
4
     
7,786
     
0
 
Commercial real estate nonresidential
   
8
     
14,718
     
200
 
Commercial other
   
2
     
8,926
     
1,000
 
Total collateral dependent loans
   
15
   
$
32,598
   
$
1,200
 

 
March 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
8,348
   
$
0
 
Commercial real estate residential
   
4
     
7,119
     
0
 
Commercial real estate nonresidential
   
11
     
19,827
     
200
 
Commercial other
   
4
     
11,634
     
300
 
Total collateral dependent loans
   
20
   
$
46,928
   
$
500
 


The hotel/motel, commercial real estate residential, and commercial real estate nonresidential segments are all collateralized with real estate.  The two loans listed in the commercial other segment at March 31, 2023 are collateralized by inventory, equipment, and accounts receivable.


Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Those loans, segregated by class of loans and concession granted, are presented below as of March 31, 2023:

 
Interest Rate Reduction
 
Term Extension
 
(in thousands)
Amortized
Cost at March
31, 2023
 
% of total
 
Amortized
Cost at March
31, 2023
 
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
358
     
0.09
     
1,369
     
0.36
 
Commercial real estate nonresidential
   
4,506
     
0.60
     
4,715
     
0.63
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
963
     
0.30
 
Commercial loans
   
4,864
     
0.26
     
7,047
     
0.38
 
                                 
Real estate mortgage
   
59
     
0.01
     
2,446
     
0.29
 
Home equity lines
   
0
     
0.00
     
55
     
0.04
 
Residential loans
   
59
     
0.01
     
2,501
     
0.26
 
                                 
Consumer direct
   
0
     
0.00
     
178
     
0.11
 
Consumer indirect
   
0
     
0.00
     
396
     
0.05
 
Consumer loans
   
0
     
0.00
     
574
     
0.06
 
                                 
Loans and lease financing
 
$
4,923
     
0.13
%
 
$
10,122
     
0.27
%
                                 
 
Combination – Term Extension
and Interest Rate Reduction
 
Payment Change
 
(in thousands)
Amortized
Cost at March
  31, 2023
 
% of total
 
Amortized
Cost at March
31, 2023
 
% of total
 
Hotel/motel
  $
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
45
     
0.01
     
0
     
0.00
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
111
     
0.04
 
Commercial loans
   
45
     
0.00
     
111
     
0.01
 
                                 
Real estate mortgage
   
217
     
0.03
     
0
     
0.00
 
Home equity lines
   
35
     
0.03
     
60
     
0.05
 
Residential loans
   
252
     
0.03
     
60
     
0.01
 
                                 
Consumer direct
   
0
     
0.00
     
21
     
0.01
 
Consumer indirect
   
0
     
0.00
     
0
     
0.00
 
Consumer loans
   
0
     
0.00
     
21
     
0.00
 
                                 
Loans and lease financing
 
$
297
     
0.01
%
 
$
192
     
0.01
%


The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

   
Interest Rate Reduction
 
Term Extension
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 9.6% to 8.0%
 
The weighted-average term was not increased with the changes to this portfolio
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 9.5% to 7.5%
 
The weighted-average term was not increased with the changes to this portfolio
         
Dealer floorplans
          
         
Commercial other
     
Added a weighted-average 1.8 years to life of the loans, which reduced monthly payment amounts to the borrower
               
Real estate mortgage
 
Changed from an adjustable rate to a fixed rate mortgage maintaining the contractual interest rate of 3.0%
 
Added a weighted-average 2.3 years to life of the loans, which reduced monthly payment amounts to the borrower
         
Home equity lines
     
Added a weighted-average 6.67 years to life of the loans, which reduced monthly payment amounts to the borrower
               
Consumer direct
     
Added a weighted-average 0.2 years to the life of the loans
         
Consumer indirect
     
Added a weighted-average 0.3 years to the life of the loans

   
Combination – Term Extension and
Interest Rate Reduction
 
Payment Changes
Loan Type
 
Financial Impact
 
Financial Impact
         
Hotel/motel
          
         
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 10.8% to 6.5% and increased the weighted-average life by 0.3 years
   
         
Commercial real estate nonresidential
          
         
Dealer floorplans
          
         
Commercial other
     
Provided payment changes that will be added to the end of the original loan term
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.4% to 6.1% and increased the weighted-average life by 12.9 years
   
         
Home equity lines
 
While the weighted-average contractual interest rate did not change materially from 7.7%, the weighted-average life increased by 5.0 years
 
Provided payment changes that will be added to the end of the original loan term
               
Consumer direct
     
Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
          



Presented below, segregated by class of loans, are TDRs that occurred during the three months ended March 31, 2022 and the year ended December 31, 2022:

   
Three Months Ended
March 31, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $
0     $
0  
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
245
     
0
     
245
 
Commercial other
   
4
     
964
     
0
     
964
 
Total commercial loans
   
8
     
1,363
     
0
     
1,363
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,363
   
$
916
   
$
2,279
 

   
Three Months Ended
March 31, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Total
Modification
 
Hotel/motel
    0     $
0     $
0     $
0  
Commercial real estate residential
   
2
     
154
     
0
     
154
 
Commercial real estate nonresidential
   
2
     
244
     
0
     
244
 
Commercial other
   
4
     
963
     
0
     
963
 
Total commercial loans
   
8
     
1,361
     
0
     
1,361
 
                                 
Real estate mortgage
   
2
     
0
     
916
     
916
 
Total residential loans
   
2
     
0
     
916
     
916
 
                                 
Total troubled debt restructurings
   
10
   
$
1,361
   
$
916
   
$
2,277
 

   
Year Ended
December 31, 2022
 
   
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66     $
725
 
Commercial real estate nonresidential
   
8
     
1,206
     
0
      118      
1,324
 
Hotel/motel
    0       0       0       0       0  
Commercial other
   
22
     
12,812
     
0
     
66
     
12,878
 
Total commercial loans
   
36
     
14,677
     
0
     
250
     
14,927
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                             
         
Total troubled debt restructurings
   
41
   
$
15,270
   
$
1,309
   
$
250
   
$
16,829
 


 
Year Ended
December 31, 2022
 
   
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66    
$
725
 
Commercial real estate nonresidential
   
8
     
1,342
     
0
     
118
     
1,460
 
Hotel/motel
    0       0       0       0       0  
Commercial other
   
22
     
12,811
     
0
     
66
     
12,877
 
Total commercial loans
   
36
     
14,812
     
0
     
250
     
15,062
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,405
   
$
1,309
   
$
250
   
$
16,964
 


Loans retain their accrual status at the time of their modification.  As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified due to a borrower’s financial difficulty are closely monitored for delinquency as an early indicator of possible future default.  If a loan to a borrower experiencing financial difficulty subsequently defaults, CTBI evaluates the loan for possible further impairment.  The table below represents the payment status of loans to borrowers experiencing financial difficulty.

   
Past Due Status (Amortized Cost Basis)
 
   
Current
     
30-89
     
90
+
 
Nonaccrual
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
1,772
     
0
     
0
     
0
 
Commercial real estate nonresidential
   
9,222
     
0
     
0
     
0
 
Dealer floorplans
   
0
     
0
     
0
     
0
 
Commercial other
   
720
     
353
     
0
     
0
 
Real estate mortgage
   
2,663
     
59
     
0
     
0
 
Home equity lines
   
150
     
0
     
0
     
0
 
Consumer direct
   
199
     
0
     
0
     
0
 
Consumer indirect
   
381
     
15
     
0
     
0
 
   
$
15,107
   
$
427
   
$
0
   
$
0
 


The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  During the quarter ended March 31, 2023, there were no loans to borrowers experiencing financial difficulty that subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.



Presented below, segregated by class of loans, are loans that were modified as TDRs for the quarter ended March 31, 2022 and the year ended December 31, 2022:


 
Three Months Ended
March 31, 2022
   
Year Ended
December 31, 2022
 
(in thousands)
 
Number of
 Loans
   
Recorded
Balance
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
                       
Hotel/motel
   
0
   
$
0
     
0
   
$
0
 
Residential:
                               
Real estate mortgage
   
0
     
0
     
2
     
751
 
Total defaulted restructured loans
   
0
   
$
0
     
2
   
$
751