XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Loans (Tables)
12 Months Ended
Dec. 31, 2022
Loans [Abstract]  
Major Classification of Loans Net of Unearned Income, Deferred Loan Origination Costs and Net Premiums on Acquired Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2022
   
December 31
2021
 
Hotel/motel
 
$
343,640
   
$
257,062
 
Commercial real estate residential
   
372,914
     
335,233
 
Commercial real estate nonresidential
   
762,349
     
757,893
 
Dealer floorplans
   
77,533
     
69,452
 
Commercial other
   
311,539
     
290,478
 
Commercial unsecured SBA PPP
   
883
     
47,335
 
Commercial loans
   
1,868,858
     
1,757,453
 
                 
Real estate mortgage
   
824,996
     
767,185
 
Home equity lines
   
120,540
     
106,667
 
Residential loans
   
945,536
     
873,852
 
                 
Consumer direct
   
157,504
     
156,683
 
Consumer indirect
   
737,392
     
620,825
 
Consumer loans
   
894,896
     
777,508
 
                 
Loans and lease financing
 
$
3,709,290
   
$
3,408,813
 
Balance in ACL

The following tables present the balance in the ACL for the years ended December 31, 2022 and December 31, 2021.

   
Year Ended
December 31, 2022
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
5,080
   
$
307
   
$
(216
)
 
$
0
   
$
5,171
 
Commercial real estate residential
   
3,986
     
951
     
(92
)
   
49
     
4,894
 
Commercial real estate nonresidential
   
8,884
     
(154
)
   
(46
)
   
735
     
9,419
 
Dealer floorplans
   
1,436
     
340
     
0
     
0
     
1,776
 
Commercial other
   
4,422
     
947
     
(1,082
)
   
998
     
5,285
 
Real estate mortgage
   
7,637
     
466
     
(223
)
   
52
     
7,932
 
Home equity
   
866
     
257
     
(37
)
   
20
     
1,106
 
Consumer direct
   
1,951
     
(210
)
   
(609
)
   
562
     
1,694
 
Consumer indirect
   
7,494
     
2,001
     
(3,041
)
   
2,250
     
8,704
 
Total
 
$
41,756
   
$
4,905
   
$
(5,346
)
 
$
4,666
   
$
45,981
 

   
Year Ended
December 31, 2021
 
(in thousands)
 
Beginning Balance
   
Provision Charged to Expense
   
Losses
Charged Off
   
Recoveries
   
Ending Balance
 
ACL
                             
Hotel/motel
 
$
6,356
   
$
(1,276
)
 
$
0
   
$
0
   
$
5,080
 
Commercial real estate residential
   
4,464
     
(488
)
   
(28
)
   
38
     
3,986
 
Commercial real estate nonresidential
   
11,086
     
(2,233
)
   
(306
)
   
337
     
8,884
 
Dealer floorplans
   
1,382
     
54
     
0
     
0
     
1,436
 
Commercial other
   
4,289
     
388
     
(644
)
   
389
     
4,422
 
Real estate mortgage
   
7,832
     
3
     
(266
)
   
68
     
7,637
 
Home equity
   
844
     
39
     
(36
)
   
19
     
866
 
Consumer direct
   
1,863
     
256
     
(684
)
   
516
     
1,951
 
Consumer indirect
   
9,906
     
(3,129
)
   
(2,361
)
   
3,078
     
7,494
 
Total
 
$
48,022
   
$
(6,386
)
 
$
(4,325
)
 
$
4,445
   
$
41,756
 

   
Year Ended
December 31, 2020
 
(in thousands)
 
Beginning
Balance,
Prior to
Adoption of
ASC 326
   
Impact of
Adoption of
ASC 326
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                                   
Hotel/motel
 
$
3,371
   
$
170
   
$
2,858
   
$
(43
)
 
$
0
   
$
6,356
 
Commercial real estate residential
   
3,439
     
(721
)
   
1,772
     
(182
)
   
156
     
4,464
 
Commercial real estate nonresidential
   
8,515
     
119
     
3,303
     
(941
)
   
90
     
11,086
 
Dealer floorplans
   
802
     
820
     
(214
)
   
(26
)
   
0
     
1,382
 
Commercial other
   
5,556
     
(391
)
   
2,040
     
(3,339
)
   
423
     
4,289
 
Real estate mortgage
   
4,604
     
1,893
     
1,584
     
(321
)
   
72
     
7,832
 
Home equity
   
897
     
(75
)
   
16
     
(4
)
   
10
     
844
 
Consumer direct
   
1,711
     
(40
)
   
609
     
(927
)
   
510
     
1,863
 
Consumer indirect
   
6,201
     
1,265
     
4,079
     
(4,670
)
   
3,031
     
9,906
 
Total
 
$
35,096
   
$
3,040
   
$
16,047
   
$
(10,453
)
 
$
4,292
   
$
48,022
 
Nonaccrual Loans Segregated by Class of Loans

Refer to note 1 to the consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans and loans 90 days past due and still accruing segregated by class of loans for both December 31, 2022 and December 31, 2021 were as follows:

 
December 31, 2022
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
0
     
355
     
258
     
613
 
Commercial real estate nonresidential
   
0
     
1,116
     
1,947
     
3,063
 
Commercial other
    0       982       356       1,338  
Commercial unsecured SBA PPP
    0      
0
     
13
     
13
 
Total commercial loans
   
0
     
2,453
     
2,574
     
5,027
 
                                 
Real estate mortgage
   
0
     
4,069
     
4,929
     
8,998
 
Home equity lines
   
0
     
291
     
487
     
778
 
Total residential loans
   
0
     
4,360
     
5,416
     
9,776
 
                                 
Consumer direct
   
0
     
0
     
41
     
41
 
Consumer indirect
   
0
     
0
     
465
     
465
 
Total consumer loans
   
0
     
0
     
506
     
506
 
                                 
Loans and lease financing
 
$
0
   
$
6,813
   
$
8,496
   
$
15,309
 

   
December 31, 2021
 
 (in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Hotel/motel
 
$
0
   
$
1,075
   
$
0
   
$
1,075
 
Commercial real estate residential
   
0
     
585
     
312
     
897
 
Commercial real estate nonresidential
   
2,447
     
1,602
     
144
     
4,193
 
Commercial other
   
0
     
302
     
76
     
378
 
Total commercial loans
   
2,447
     
3,564
     
532
     
6,543
 
                                 
Real estate mortgage
   
0
     
4,081
     
4,659
     
8,740
 
Home equity lines
   
0
     
579
     
513
     
1,092
 
Total residential loans
   
0
     
4,660
     
5,172
     
9,832
 
                                 
Consumer direct
   
0
     
0
     
44
     
44
 
Consumer indirect
   
0
     
0
     
206
     
206
 
Total consumer loans
   
0
     
0
     
250
     
250
 
                                 
Loans and lease financing
 
$
2,447
   
$
8,224
   
$
5,954
   
$
16,625
 
Bank's Loan Portfolio Aging Analysis, Segregated by Class

The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2022 and December 31, 2021 (includes loans 90 days past due and still accruing as well):

 
December 31, 2022
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
343,640
   
$
343,640
 
Commercial real estate residential
   
602
     
225
     
574
     
1,401
     
371,513
     
372,914
 
Commercial real estate nonresidential
   
2,549
     
395
     
2,611
     
5,555
     
756,794
     
762,349
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
77,533
     
77,533
 
Commercial other
   
1,029
     
846
     
484
     
2,359
     
309,180
     
311,539
 
Commercial unsecured SBA PPP
   
0
     
4
     
12
     
16
     
867
     
883
 
Total commercial loans
   
4,180
     
1,470
     
3,681
     
9,331
     
1,859,527
     
1,868,858
 
                                                 
Real estate mortgage
   
869
     
3,402
     
7,067
     
11,338
     
813,658
     
824,996
 
Home equity lines
   
786
     
44
     
740
     
1,570
     
118,970
     
120,540
 
Total residential loans
   
1,655
     
3,446
     
7,807
     
12,908
     
932,628
     
945,536
 
                                                 
Consumer direct
   
555
     
126
     
41
     
722
     
156,782
     
157,504
 
Consumer indirect
   
4,407
     
764
     
465
     
5,636
     
731,756
     
737,392
 
Total consumer loans
   
4,962
     
890
     
506
     
6,358
     
888,538
     
894,896
 
                                                 
Loans and lease financing
 
$
10,797
   
$
5,806
   
$
11,994
   
$
28,597
   
$
3,680,693
   
$
3,709,290
 

   
December 31, 2021
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
257,062
   
$
257,062
 
Commercial real estate residential
   
274
     
116
     
845
     
1,235
     
333,998
     
335,233
 
Commercial real estate nonresidential
   
1,303
     
147
     
3,509
     
4,959
     
752,934
     
757,893
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
69,452
     
69,452
 
Commercial other
   
1,225
     
175
     
108
     
1,508
     
288,970
     
290,478
 
Commercial unsecured SBA PPP
   
14
     
34
     
0
     
48
     
47,287
     
47,335
 
Total commercial loans
   
2,816
     
472
     
4,462
     
7,750
     
1,749,703
     
1,757,453
 
                                                 
Real estate mortgage
   
1,171
     
2,707
     
6,859
     
10,737
     
756,448
     
767,185
 
Home equity lines
   
656
     
315
     
903
     
1,874
     
104,793
     
106,667
 
Total residential loans
   
1,827
     
3,022
     
7,762
     
12,611
     
861,241
     
873,852
 
                                                 
Consumer direct
   
396
     
179
     
44
     
619
     
156,064
     
156,683
 
Consumer indirect
   
2,889
     
533
     
206
     
3,628
     
617,197
     
620,825
 
Total consumer loans
   
3,285
     
712
     
250
     
4,247
     
773,261
     
777,508
 
                                                 
Loans and lease financing
 
$
7,928
   
$
4,206
   
$
12,474
   
$
24,608
   
$
3,384,205
   
$
3,408,813
 
Credit Risk Profile of the Bank's Commercial Loan Portfolio Based on Rating Category and Payment Activity, Segregated by Class of Loans

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans and based on last credit decision or year of origination:


 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
December 31
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
145,262
   
$
36,002
   
$
17,742
   
$
54,328
   
$
13,178
   
$
35,179
   
$
545
   
$
302,236
 
Watch
   
7,921
     
8,996
     
5,523
     
3,453
     
0
     
13,555
      0      
39,448
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
1,956
     
0
     
1,956
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

153,183
   

44,998
   

23,265
   

57,781
   

13,178
   

50,690
   

545
   

343,640
 
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
 

119,826
   

110,963
   

38,423
   

15,467
   

10,492
   

36,307
   

14,297
   

345,775
 
Watch
   
1,474
     
898
     
1,675
     
848
     
2,136
     
7,015
     
152
     
14,198
 
OAEM
   
0
     
0
     
0
     
39
     
0
     
0
     
29
     
68
 
Substandard
   
182
     
4,289
     
1,878
     
346
     
3,639
     
2,539
     
0
     
12,873
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

121,482
   

116,150
   

41,976
   

16,700
   

16,267
   

45,861
   

14,478
   

372,914
 
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
 

175,220
   

171,311
   

80,932
   

70,848
   

44,099
   

137,575
   

23,166
   

703,151
 
Watch
   
3,331
     
5,765
     
10,090
     
2,178
     
1,962
     
10,022
     
1,550
     
34,898
 
OAEM
   
19
     
0
     
0
     
0
     
0
     
90
     
0
     
109
 
Substandard
   
1,939
     
2,537
     
4,877
     
3,135
     
508
     
10,865
     
25
     
23,886
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
305
     
0
     
305
 
Total commercial real estate nonresidential
 

180,509
   

179,613
   

95,899
   

76,161
   

46,569
   

158,857
   

24,741
   

762,349
 
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

77,153
   

77,153
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
380
     
380
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

77,533
   

77,533
 
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
 

78,846
   

59,667
   

34,841
   

8,922
   

2,333
   

23,961
   

77,355
   

285,925
 
Watch
   
1,622
     
393
     
604
     
217
     
159
     
780
     
6,402
     
10,177
 
OAEM
   
30
     
0
     
0
     
0
     
0
     
0
     
30
     
60
 
Substandard
   
6,090
     
5,489
     
885
     
356
     
143
     
758
     
952
     
14,673
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
0
     
0
     
704
 
Total commercial other
 

87,054
   

65,678
   

36,330
   

9,604
   

2,635
   

25,499
   

84,739
   

311,539
 
                                                                 
Commercial unsecured SBA PPP
                                                               
Risk rating:
                                                               
Pass
 

0
   

883
   

0
   

0
   

0
   

0
   

0
   

883
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 

0
   

883
   

0
   

0
   

0
   

0
   

0
   

883
 
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
 

519,154
   

378,826
   

171,938
   

149,565
   

70,102
   

233,022
   

192,516
   

1,715,123
 
Watch
   
14,348
     
16,052
     
17,892
     
6,696
     
4,257
     
31,372
     
8,484
     
99,101
 
OAEM
   
49
     
0
     
0
     
39
     
0
     
2,046
     
59
     
2,193
 
Substandard
   
8,211
     
12,315
     
7,640
     
3,837
     
4,290
     
14,162
     
977
     
51,432
 
Doubtful
   
466
     
129
     
0
     
109
     
0
     
305
     
0
     
1,009
 
Total commercial loans
 
$
542,228
   
$
407,322
   
$
197,470
   
$
160,246
   
$
78,649
   
$
280,907
   
$
202,036
   
$
1,868,858
 


 
Term Loans Amortized Cost Basis by Origination Year
 
(in thousands)
December 31
  2021
    2020    
 
2019
     2018      2017      Prior      Revolving Loans     Total  
Hotel/motel
                                               
 Risk rating:
                                               
Pass
 
$
42,056
   
$
11,231
   
$
53,713
   
$
18,752
   
$
32,765
   
$
20,087
   
$
0
   
$
178,604
 
Watch
   
9,234
     
14,021
     
8,813
     
8,780
     
2,678
     
30,502
      0      
74,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
3,355
     
1,075
     
0
     
0
     
4,430
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
 

51,290
   

25,252
   

62,526
   

30,887
   

36,518
   

50,589
   

0
   

257,062
 
                                                                 
Commercial real estate residential
                                                               
 Risk rating:
                                                               
Pass
 

142,364
   

54,380
   

22,320
   

19,826
   

11,919
   

45,791
   

9,544
   

306,144
 
Watch
   
2,643
     
2,359
     
1,962
     
2,119
     
554
     
6,949
     
156
     
16,742
 
OAEM
   
0
     
0
     
0
     
0
     
16
     
0
     
0
     
16
 
Substandard
   
4,822
     
1,990
     
620
     
1,835
     
596
     
2,468
     
0
     
12,331
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
 

149,829
   

58,729
   

24,902
   

23,780
   

13,085
   

55,208
   

9,700
   

335,233
 
                                                                 
Commercial real estate nonresidential
                                                               
 Risk rating:
                                                               
Pass
 

214,563
   

99,131
   

82,386
   

57,397
   

55,422
   

168,533
   

22,389
   

699,821
 
Watch
   
5,130
     
2,865
     
3,981
     
2,802
     
3,655
     
11,828
     
767
     
31,028
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
178
     
20
     
198
 
Substandard
   
5,201
     
5,098
     
3,764
     
600
     
2,016
     
9,659
     
200
     
26,538
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial real estate nonresidential
 

224,894
   

107,094
   

90,131
   

60,799
   

61,093
   

190,506
   

23,376
   

757,893
 
                                                                 
Dealer floorplans
                                               
 Risk rating:
                                               
Pass
 

0
   

0
   

0
   

0
   

0
   

0
   

69,105
   

69,105
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
347
     
347
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
 

0
   

0
   

0
   

0
   

0
   

0
   

69,452
   

69,452
 
                                                                 
Commercial other
                                                               
 Risk rating:
                                                               
Pass
 

72,650
   

43,838
   

16,495
   

29,858
   

9,105
   

13,346
   

75,119
   

260,411
 
Watch
   
7,196
     
1,967
     
1,582
     
599
     
332
     
1,071
     
11,792
     
24,539
 
OAEM
   
0
     
0
     
268
     
383
     
12
     
1
     
482
     
1,146
 
Substandard
   
1,600
     
1,589
     
147
     
184
     
287
     
451
     
124
     
4,382
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
 

81,446
   

47,394
   

18,492
   

31,024
   

9,736
   

14,869
   

87,517
   

290,478
 
                                                                 
Commercial unsecured SBA PPP
                                                               
 Risk rating:
                                                               
Pass
 

46,227
   

1,108
   

0
   

0
   

0
   

0
   

0
   

47,335
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial unsecured SBA PPP
 

46,227
   

1,108
   

0
   

0
   

0
   

0
   

0
   

47,335
 
                                                                 
Commercial loans
                                                               
 Risk rating:
                                                               
Pass
 

517,860
   

209,688
   

174,914
   

125,833
   

109,211
   

247,757
   

176,157
   

1,561,420
 
Watch
   
24,203
     
21,212
     
16,338
     
14,300
     
7,219
     
50,350
     
13,062
     
146,684
 
OAEM
   
0
     
0
     
268
     
383
     
28
     
179
     
502
     
1,360
 
Substandard
   
11,623
     
8,677
     
4,531
     
5,974
     
3,974
     
12,578
     
324
     
47,681
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
308
     
0
     
308
 
Total commercial loans
 
$
553,686
   
$
239,577
   
$
196,051
   
$
146,490
   
$
120,432
   
$
311,172
   
$
190,045
   
$
1,757,453
 
Credit Risk Profile of Residential Real Estate and Consumer Loan Portfolio Based on Performing and Nonperforming Status Segregated by Class

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class:

(in thousands)  
Term Loans Amortized Cost Basis by Origination Year
 
December 31
 
2022
   
2021
   
2020
   
2019
   
2018
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,195
   
$
109,567
   
$
119,762
 
Nonperforming
 
0
   
0
   
0
   
0
   
0
   
502
   
276
   
778
 
Total home equity lines
 
0
   
0
   
0
   
0
   
0
   
10,697
   
109,843
   
120,540
 
                                                 
Mortgage loans
                                               
Performing
 
176,736
   
177,469
   
132,795
   
62,415
   
30,473
   
236,110
   
0
   
815,998
 
Nonperforming
 
0
   
282
   
98
   
791
   
422
   
7,405
   
0
   
8,998
 
Total mortgage loans
 
176,736
   
177,751
   
132,893
   
63,206
   
30,895
   
243,515
   
0
   
824,996
 
                                                 
Residential loans
                                               
Performing
 
176,736
   
177,469
   
132,795
   
62,415
   
30,473
   
246,305
   
109,567
   
935,760
 
Nonperforming
 
0
   
282
   
98
   
791
   
422
   
7,907
   
276
   
9,776
 
Total residential loans
 
176,736
   
177,751
   
132,893
   
63,206
   
30,895
   
254,212
   
109,843
   
945,536
 
                                                 
Consumer direct loans
                                               
Performing
 
62,239
   
42,014
   
23,921
   
11,166
   
6,766
   
11,357
   
0
   
157,463
 
Nonperforming
 
25
   
11
   
5
   
0
   
0
   
0
   
0
   
41
 
Total consumer direct loans
 
62,264
   
42,025
   
23,926
   
11,166
   
6,766
   
11,357
   
0
   
157,504
 
                                                 
Consumer indirect loans
                                               
Performing
 
371,079
   
168,513
   
116,267
   
45,748
   
26,247
   
9,073
   
0
   
736,927
 
Nonperforming
 
65
   
251
   
96
   
30
   
1
   
22
   
0
   
465
 
Total consumer indirect loans
 
371,144
   
168,764
   
116,363
   
45,778
   
26,248
   
9,095
   
0
   
737,392
 
                                                 
Consumer loans
                                               
Performing
 
433,318
   
210,527
   
140,188
   
56,914
   
33,013
   
20,430
   
0
   
894,390
 
Nonperforming
 
90
   
262
   
101
   
30
   
1
   
22
   
0
   
506
 
Total consumer loans
 
$
433,408
   
$
210,789
   
$
140,289
   
$
56,944
   
$
33,014
   
$
20,452
   
$
0
   
$
894,896
 


(in thousands)
 
Term Loans Amortized Cost Basis by Origination Year
 
December 31
 
2021
   
2020
   
2019
   
2018
   
2017
   
Prior
   
Revolving Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
10,909
   
$
94,666
   
$
105,575
 
Nonperforming
 
0
   
0
   
0
   
0
   
0
   
520
   
572
   
1,092
 
Total home equity lines
 
0
   
0
   
0
   
0
   
0
   
11,429
   
95,238
   
106,667
 
                                                 
Mortgage loans
                                               
Performing
 
195,731
   
161,471
   
75,792
   
37,188
   
42,597
   
245,666
   
0
   
758,445
 
Nonperforming
 
0
   
63
   
424
   
364
   
558
   
7,331
   
0
   
8,740
 
Total mortgage loans
 
195,731
   
161,534
   
76,216
   
37,552
   
43,155
   
252,997
   
0
   
767,185
 
                                                 
Residential loans
                                               
Performing
 
195,731
   
161,471
   
75,792
   
37,188
   
42,597
   
256,575
   
94,666
   
864,020
 
Nonperforming
 
0
   
63
   
424
   
364
   
558
   
7,851
   
572
   
9,832
 
Total residential loans
 
195,731
   
161,534
   
76,216
   
37,552
   
43,155
   
264,426
   
95,238
   
873,852
 
                                                 
Consumer direct loans
                                               
Performing
 
71,626
   
39,312
   
18,492
   
10,468
   
4,490
   
12,251
   
0
   
156,639
 
Nonperforming
 
0
   
4
   
3
   
34
   
3
   
0
   
0
   
44
 
Total consumer direct loans
 
71,626
   
39,316
   
18,495
   
10,502
   
4,493
   
12,251
   
0
   
156,683
 
                                                 
Consumer indirect loans
                                               
Performing
 
263,127
   
190,145
   
80,793
   
54,437
   
23,449
   
8,668
   
0
   
620,619
 
Nonperforming
 
24
   
135
   
20
   
0
   
23
   
4
   
0
   
206
 
Total consumer indirect loans
 
263,151
   
190,280
   
80,813
   
54,437
   
23,472
   
8,672
   
0
   
620,825
 
                                                 
Consumer loans
                                               
Performing
 
334,753
   
229,457
   
99,285
   
64,905
   
27,939
   
20,919
   
0
   
777,258
 
Nonperforming
 
24
   
139
   
23
   
34
   
26
   
4
   
0
   
250
 
Total consumer loans
 
$
334,777
   
$
229,596
   
$
99,308
   
$
64,939
   
$
27,965
   
$
20,923
   
$
0
   
$
777,508
 
Collateral Dependent Loans and Impaired Loans With/Without Specific Valuation Allowance

In accordance with ASC 326-20-30-2, if a loan does not share risk characteristics with other pooled loans in determining the allowance for credit losses, the loan shall be evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
December 31, 2022
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
1,168
   
$
0
 
Commercial real estate residential
   
4
     
7,786
     
0
 
Commercial real estate nonresidential
   
8
     
14,718
     
200
 
Commercial other
   
2
     
8,926
     
1,000
 
Total collateral dependent loans
   
15
   
$
32,598
   
$
1,200
 

   
December 31, 2021
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
9,462
   
$
600
 
Commercial real estate residential
   
4
     
7,255
     
0
 
Commercial real estate nonresidential
   
11
     
19,943
     
200
 
Commercial other
   
1
     
1,113
     
350
 
Total collateral dependent loans
   
18
   
$
37,773
   
$
1,150

Troubled Debt Restructurings

Certain loans have been modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2022 and 2021:

         
Year Ended
December 31, 2022
 
                 
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66
   
$
725
 
Commercial real estate nonresidential
   
8
     
1,206
     
0
     
118
     
1,324
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
22
     
12,812
     
0
     
66
     
12,878
 
Total commercial loans
   
36
     
14,677
     
0
     
250
     
14,927
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,270
   
$
1,309
   
$
250
   
$
16,829
 

         
Year Ended
December 31, 2022
 
                 
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
659
   
$
0
   
$
66
   
$
725
 
Commercial real estate nonresidential
   
8
     
1,342
     
0
     
118
     
1,460
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
22
     
12,811
     
0
     
66
     
12,877
 
Total commercial loans
   
36
     
14,812
     
0
     
250
     
15,062
 
                                         
Real estate mortgage
   
5
     
593
     
1,309
     
0
     
1,902
 
Total residential loans
   
5
     
593
     
1,309
     
0
     
1,902
 
                                         
Total troubled debt restructurings
   
41
   
$
15,405
   
$
1,309
   
$
250
   
$
16,964
 
         
Year Ended
December 31, 2021
 
                 
Pre-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
388
   
$
0
   
$
0
   
$
388
 
Commercial real estate nonresidential
   
9
     
4,179
     
2,988
     
0
     
7,167
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
5
     
417
     
0
     
0
     
417
 
Total commercial loans
   
20
     
4,984
     
2,988
     
0
     
7,972
 
                                         
Real estate mortgage
   
3
     
278
     
277
     
262
     
817
 
Total residential loans
   
3
     
278
     
277
     
262
     
817
 
                                         
Total troubled debt restructurings
    23    
$
5,262
   
$
3,265
   
$
262
   
$
8,789
 

         
Year Ended
December 31, 2021
 
                 
Post-Modification Outstanding Balance
 
(in thousands)
 
Number of
Loans
   
Term
Modification
   
Combination
   
Other
   
Total
Modification
 
Commercial real estate residential
   
6
   
$
424
   
$
0
   
$
0
   
$
424
 
Commercial real estate nonresidential
   
9
     
4,282
     
3,000
     
0
     
7,282
 
Hotel/motel
   
0
     
0
     
0
     
0
     
0
 
Commercial other
   
5
     
340
     
0
     
0
     
340
 
Total commercial loans
   
20
     
5,046
     
3,000
     
0
     
8,046
 
                                         
Real estate mortgage
   
3
     
279
     
277
     
262
     
818
 
Total residential loans
   
3
     
279
     
277
     
262
     
818
 
                                         
Total troubled debt restructurings
   
23
   
$
5,325
   
$
3,277
   
$
262
   
$
8,864
 
Defaulted Restructured Loans

Loans retain their accrual status at the time of their modification.  As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If a loan modified in a troubled debt restructuring subsequently defaults, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual. See below for defaulted restructured loans at December 31, 2022 and 2021.

 (in thousands)
 
Year Ended
December 31, 2022
   
Year Ended
December 31, 2021
 
   
Number of
Loans
   
Recorded
Balance
   
Number of
Loans
   
Recorded
Balance
 
Commercial:
                       
Hotel/motel
   
0
   
$
0
     
1
   
$
1,113
 
                                 
Residential:
                               
Real estate mortgage
   
2
     
751
     
1
     
275
 
Total defaulted restructured loans
   
2
   
$
751
     
2
   
$
1,388