XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest income:      
Interest and fees on loans, including loans held for sale $ 160,198 $ 160,826 $ 164,991
Interest and dividends on securities:      
Taxable 13,981 11,939 12,516
Tax exempt 3,098 2,380 2,354
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 486 532 947
Interest on Federal Reserve Bank deposits 372 704 4,434
Other, including interest on federal funds sold 34 60 156
Total interest income 178,169 176,441 185,398
Interest expense:      
Interest on deposits 12,753 21,177 33,371
Interest on repurchase agreements and federal funds purchased 1,254 2,788 4,631
Interest on advances from Federal Home Loan Bank 0 0 39
Interest on long-term debt 1,083 1,485 2,472
Total interest expense 15,090 25,450 40,513
Net interest income 163,079 150,991 144,885
Provision for credit losses (recovery) (6,386) 16,047 4,819
Net interest income after provision for credit losses (recovery) 169,465 134,944 140,066
Noninterest income:      
Service charges on deposit accounts 26,529 23,461 26,359
Gains on sales of loans, net 6,820 7,226 1,880
Trust and wealth management income 12,644 10,931 10,804
Loan related fees 5,578 4,041 2,742
Bank owned life insurance 2,844 2,306 2,397
Brokerage revenue 1,962 1,483 1,367
Securities gains (losses) (158) 1,769 783
Other noninterest income 4,244 3,343 3,852
Total noninterest income 60,463 54,560 50,184
Noninterest expense:      
Officer salaries and employee benefits 19,713 15,257 12,614
Other salaries and employee benefits 54,401 51,170 50,413
Occupancy, net 8,306 7,912 7,845
Equipment 2,548 2,737 3,000
Data processing 8,039 7,941 7,417
Bank franchise tax 1,705 7,299 6,771
Legal fees 1,160 1,634 1,968
Professional fees 2,039 2,091 2,188
Advertising and marketing 2,928 2,980 3,283
FDIC insurance 1,381 1,056 266
Other real estate owned provision and expense 1,401 2,655 5,490
Repossession expense 344 717 1,042
Amortization of limited partnership investments 3,352 3,759 3,422
Other noninterest expense 11,968 12,031 12,539
Total noninterest expense 119,285 119,239 118,258
Income before income taxes 110,643 70,265 71,992
Income taxes 22,704 10,761 7,452
Net income 87,939 59,504 64,540
Unrealized holding gains (losses) on debt securities available-for-sale:      
Unrealized holding gains (losses) arising during the period (24,827) 13,839 14,270
Less: Reclassification adjustments for realized gains included in net income 60 1,251 3
Tax expense (benefit) (6,471) 3,273 3,403
Other comprehensive income (loss), net of tax (18,416) 9,315 10,864
Comprehensive income $ 69,523 $ 68,819 $ 75,404
Basic earnings per share (in dollars per share) $ 4.94 $ 3.35 $ 3.64
Diluted earnings per share (in dollars per share) $ 4.94 $ 3.35 $ 3.64
Weighted average shares outstanding-basic (in shares) 17,786 17,748 17,724
Weighted average shares outstanding-diluted (in shares) 17,804 17,756 17,740