XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income $ 43,519 $ 36,581
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,853 3,019
Deferred taxes 159 122
Stock-based compensation 553 447
Provision for loan losses 4,418 4,659
Write-downs of other real estate owned and other repossessed assets 1,990 2,871
Gains on sale of mortgage loans held for sale (902) (897)
Securities (gains) losses 288 (58)
Gain on debt repurchase 0 (560)
Gains on sale of assets, net (107) (2)
Proceeds from sale of mortgage loans held for sale 40,284 40,130
Funding of mortgage loans held for sale (39,378) (39,594)
Amortization of securities premiums and discounts, net 3,648 2,375
Change in cash surrender value of bank owned life insurance (2,563) (1,117)
Mortgage servicing rights:    
Fair value adjustments (2) 419
New servicing assets created (329) (269)
Changes in:    
Other assets (11,904) (3,412)
Other liabilities 9,497 1,181
Net cash provided by operating activities 52,024 45,895
Certificates of deposit in other banks:    
Purchase of certificates of deposit 0 (11,515)
Maturity of certificates of deposit 4,655 1,225
Securities available-for-sale (AFS):    
Purchase of AFS securities (144,177) (146,822)
Proceeds from the sales of AFS securities 57,079 66,359
Proceeds from prepayments and maturities of AFS securities 89,735 82,672
Securities held-to-maturity (HTM):    
Proceeds from maturities of HTM securities 0 8
Change in loans, net (60,707) (181,282)
Purchase of premises and equipment (2,343) (1,681)
Proceeds from sale and retirement of premises and equipment 23 25
Redemption of stock by Federal Home Loan Bank 3,214 0
Proceeds from sale of other real estate and repossessed assets 1,491 3,073
Proceeds from settlement of bank owned life insurance 1,202 0
Net cash used in investing activities (49,828) (187,938)
Cash flows from financing activities:    
Change in deposits, net 9,783 119,058
Change in repurchase agreements and federal funds purchased, net 1,162 12,322
Proceeds from Federal Home Loan Bank advances 0 150,000
Payments on advances from Federal Home Loan Bank (58) (100,075)
Repurchase of long-term debt 0 (1,440)
Issuance of common stock 1,003 1,017
Dividends paid (18,027) (17,139)
Net cash provided by (used in) financing activities (6,137) 163,743
Net increase (decrease) in cash and cash equivalents (3,941) 21,700
Cash and cash equivalents at beginning of period 175,274 144,716
Cash and cash equivalents at end of period 171,333 166,416
Supplemental disclosures:    
Income taxes paid 8,700 16,250
Interest paid 18,185 11,151
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and repossessed assets 2,680 2,250
Common stock dividends accrued, paid in subsequent quarter 220 208
Real estate acquired in settlement of loans $ 3,693 $ 4,156