XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for loan losses [Roll Forward]          
Beginning balance $ 37,133 $ 35,697 $ 35,933 $ 36,094 $ 36,094
Provision charged to expense 666 2,191 4,659 5,829 7,872
Losses charged off (2,443) (2,962) (7,123) (8,729) (11,668)
Recoveries 1,035 875 2,922 2,607 3,635
Ending balance 36,391 35,801 36,391 35,801 35,933
Ending balance [Abstract]          
Individually evaluated for impairment 1,391 1,149 1,391 1,149 1,313
Collectively evaluated for impairment 35,000 34,652 35,000 34,652 34,620
Loans ending balance [Abstract]          
Individually evaluated for impairment 46,199 55,045 46,199 55,045 52,202
Collectively evaluated for impairment 3,067,222 2,876,254 3,067,222 2,876,254 2,886,169
Commercial [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 669 1,437 884 2,199 2,199
Provision charged to expense (19) 54 (239) (701) (1,035)
Losses charged off (6) (79) (10) (94) (316)
Recoveries 28 18 37 26 36
Ending balance 672 1,430 672 1,430 884
Ending balance [Abstract]          
Individually evaluated for impairment 25 212 25 212 213
Collectively evaluated for impairment 647 1,218 647 1,218 671
Loans ending balance [Abstract]          
Individually evaluated for impairment 4,766 5,938 4,766 5,938 5,609
Collectively evaluated for impairment 69,516 62,337 69,516 62,337 61,389
Commercial [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 15,299 14,438 14,191 14,434 14,434
Provision charged to expense (1) 585 1,622 1,726 1,220
Losses charged off (249) (319) (776) (1,505) (1,641)
Recoveries 53 78 65 127 178
Ending balance 15,102 14,782 15,102 14,782 14,191
Ending balance [Abstract]          
Individually evaluated for impairment 1,301 747 1,301 747 1,035
Collectively evaluated for impairment 13,801 14,035 13,801 14,035 13,156
Loans ending balance [Abstract]          
Individually evaluated for impairment 29,240 35,848 29,240 35,848 33,756
Collectively evaluated for impairment 1,168,364 1,047,792 1,168,364 1,047,792 1,051,672
Commercial [Member] | Equipment Lease Financing [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 33 94 42 79 79
Provision charged to expense (14) (28) (23) (13) (37)
Losses charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Ending balance 19 66 19 66 42
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 19 66 19 66 42
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 3,290 6,242 3,290 6,242 5,512
Commercial [Member] | Other [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,993 4,430 4,656 4,225 4,225
Provision charged to expense 210 185 1,229 1,156 2,128
Losses charged off (549) (622) (1,386) (1,667) (2,136)
Recoveries 308 92 463 371 439
Ending balance 4,962 4,085 4,962 4,085 4,656
Ending balance [Abstract]          
Individually evaluated for impairment 65 190 65 190 65
Collectively evaluated for impairment 4,897 3,895 4,897 3,895 4,591
Loans ending balance [Abstract]          
Individually evaluated for impairment 10,124 11,770 10,124 11,770 11,354
Collectively evaluated for impairment 329,213 343,214 329,213 343,214 338,805
Residential [Member] | Construction [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 581 558 629 550 550
Provision charged to expense 49 8 0 144 264
Losses charged off 0 (61) 0 (192) (192)
Recoveries 0 4 1 7 7
Ending balance 630 509 630 509 629
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 630 509 630 509 629
Loans ending balance [Abstract]          
Individually evaluated for impairment 873 0 873 0 0
Collectively evaluated for impairment 63,568 55,412 63,568 55,412 57,966
Residential [Member] | Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 5,662 6,372 6,027 6,678 6,678
Provision charged to expense 276 330 1 440 291
Losses charged off (158) (366) (321) (849) (1,043)
Recoveries 6 8 79 75 101
Ending balance 5,786 6,344 5,786 6,344 6,027
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 5,786 6,344 5,786 6,344 6,027
Loans ending balance [Abstract]          
Individually evaluated for impairment 1,196 1,489 1,196 1,489 1,483
Collectively evaluated for impairment 711,041 704,539 711,041 704,539 701,486
Residential [Member] | Home Equity [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 747 819 774 839 839
Provision charged to expense 113 3 87 (1) (20)
Losses charged off (53) 0 (57) (21) (54)
Recoveries 0 2 3 7 9
Ending balance 807 824 807 824 774
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 807 824 807 824 774
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 96,755 89,467 96,755 89,467 91,511
Consumer [Member] | Consumer Direct [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 1,866 1,634 1,885 1,594 1,594
Provision charged to expense 47 170 243 669 912
Losses charged off (166) (204) (675) (893) (1,236)
Recoveries 110 111 404 341 615
Ending balance 1,857 1,711 1,857 1,711 1,885
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 1,857 1,711 1,857 1,711 1,885
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 137,657 131,815 137,657 131,815 133,093
Consumer [Member] | Consumer Indirect [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 7,283 5,915 6,845 5,496 5,496
Provision charged to expense 5 884 1,739 2,409 4,149
Losses charged off (1,262) (1,311) (3,898) (3,508) (5,050)
Recoveries 530 562 1,870 1,653 2,250
Ending balance 6,556 6,050 6,556 6,050 6,845
Ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment 6,556 6,050 6,556 6,050 6,845
Loans ending balance [Abstract]          
Individually evaluated for impairment 0 0 0 0 0
Collectively evaluated for impairment $ 487,818 $ 435,436 $ 487,818 $ 435,436 $ 444,735