XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 11,602 $ 10,938
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 948 1,016
Deferred taxes 515 385
Stock-based compensation 123 197
Excess tax benefits of stock-based compensation 93 153
Provision for loan losses 1,765 1,901
Write-downs of other real estate owned and other repossessed assets 134 64
Gains on sale of mortgage loans held for sale (316) (290)
Securities gains (68) (144)
(Gains) losses on sale of assets, net (27) 24
Proceeds from sale of mortgage loans held for sale 13,793 13,032
Funding of mortgage loans held for sale (15,012) (11,983)
Amortization of securities premiums and discounts, net 563 690
Change in cash surrender value of bank owned life insurance (385) (395)
Mortgage servicing rights:    
Fair value adjustments 421 255
New servicing assets created (93) (84)
Changes in:    
Other assets (2,464) (2,052)
Other liabilities (92) 8,277
Net cash provided by operating activities 11,500 21,984
Certificates of deposit in other banks:    
Maturity of certificates of deposit 2,236 1,532
Securities available-for-sale (AFS):    
Purchase of AFS securities (3,906) (5,755)
Proceeds from the sales of AFS securities 3,509 11,483
Proceeds from prepayments and maturities of AFS securities 19,623 12,879
Securities held-to-maturity (HTM):    
Proceeds from maturities of HTM securities 0 1
Change in loans, net (17,034) (18,444)
Purchase of premises and equipment (881) (346)
Additional investment in Federal Reserve Bank stock 0 (18)
Proceeds from sale of other real estate and other repossessed assets 1,808 1,973
Additional investment in other real estate and other repossessed assets 0 (85)
Net cash provided by investing activities 5,355 3,220
Cash flows from financing activities:    
Change in deposits, net 53,436 65,283
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net 10,113 10,384
Advances from Federal Home Loan Bank 0 20,000
Payments on advances from Federal Home Loan Bank (100,028) (80,029)
Issuance of common stock 331 270
Repurchase of common stock (382) (189)
Excess tax benefits of stock-based compensation (93) (153)
Dividends paid (5,454) (5,238)
Net cash provided by (used in) financing activities (42,077) 10,328
Net increase (decrease) in cash and cash equivalents (25,222) 35,532
Cash and cash equivalents at beginning of period 187,611 105,517
Cash and cash equivalents at end of period 162,389 141,049
Supplemental disclosures:    
Income taxes paid 1,419 3,000
Interest paid 2,883 2,706
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and repossessed assets 1,117 1,722
Common stock dividends accrued, paid in subsequent quarter 227 221
Real estate acquired in settlement of loans $ 1,291 $ 5,570