[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2015
|
|
Or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____________ to _____________
|
|
Kentucky
|
61-0979818
|
(State or other jurisdiction of incorporation or organization)
|
IRS Employer Identification No.
|
346 North Mayo Trail
Pikeville, Kentucky
(Address of principal executive offices)
|
41501
(Zip code)
|
Yes ✓
|
No
|
Yes ✓
|
No
|
Large accelerated filer
|
Accelerated filer ✓
|
Non-accelerated filer
|
Smaller reporting company
|
(Do not check if a smaller reporting company)
|
Yes
|
No ✓
|
(dollars in thousands)
|
(unaudited)
June 30
2015
|
December 31
2014
|
||||||
Assets:
|
||||||||
Cash and due from banks
|
$
|
58,118
|
$
|
56,299
|
||||
Interest bearing deposits
|
78,777
|
44,285
|
||||||
Federal funds sold
|
8,136
|
4,933
|
||||||
Cash and cash equivalents
|
145,031
|
105,517
|
||||||
Certificates of deposit in other banks
|
6,665
|
8,197
|
||||||
Securities available-for-sale at fair value (amortized cost of $579,513 and $638,395, respectively)
|
581,236
|
640,186
|
||||||
Securities held-to-maturity at amortized cost (fair value of $1,641 and $1,644, respectively)
|
1,661
|
1,662
|
||||||
Loans held for sale
|
1,993
|
2,264
|
||||||
Loans
|
2,792,831
|
2,733,824
|
||||||
Allowance for loan and lease losses
|
(35,190
|
)
|
(34,447
|
)
|
||||
Net loans
|
2,757,641
|
2,699,377
|
||||||
Premises and equipment, net
|
48,833
|
49,980
|
||||||
Federal Home Loan Bank stock
|
17,927
|
17,927
|
||||||
Federal Reserve Bank stock
|
4,887
|
4,869
|
||||||
Goodwill
|
65,490
|
65,490
|
||||||
Core deposit intangible (net of accumulated amortization of $8,245 and $8,138, respectively)
|
371
|
477
|
||||||
Bank owned life insurance
|
61,490
|
60,697
|
||||||
Mortgage servicing rights
|
3,235
|
2,968
|
||||||
Other real estate owned
|
36,698
|
36,776
|
||||||
Other assets
|
36,899
|
27,378
|
||||||
Total assets
|
$
|
3,770,057
|
$
|
3,723,765
|
||||
Liabilities and shareholders' equity:
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$
|
701,958
|
$
|
677,626
|
||||
Interest bearing
|
2,211,113
|
2,196,631
|
||||||
Total deposits
|
2,913,071
|
2,874,257
|
||||||
Repurchase agreements
|
241,776
|
235,186
|
||||||
Federal funds purchased and other short-term borrowings
|
12,220
|
11,041
|
||||||
Advances from Federal Home Loan Bank
|
51,112
|
61,170
|
||||||
Long-term debt
|
61,341
|
61,341
|
||||||
Other liabilities
|
28,914
|
32,893
|
||||||
Total liabilities
|
3,308,434
|
3,275,888
|
||||||
Shareholders' equity:
|
||||||||
Preferred stock, 300,000 shares authorized and unissued
|
-
|
-
|
||||||
Common stock, $5 par value, shares authorized 25,000,000; shares outstanding 2015 – 17,489,061; 2014 – 17,466,375
|
87,446
|
87,332
|
||||||
Capital surplus
|
215,470
|
214,684
|
||||||
Retained earnings
|
157,587
|
144,697
|
||||||
Accumulated other comprehensive income, net of tax
|
1,120
|
1,164
|
||||||
Total shareholders' equity
|
461,623
|
447,877
|
||||||
Total liabilities and shareholders' equity
|
$
|
3,770,057
|
$
|
3,723,765
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30
|
June 30
|
|||||||||||||||
(in thousands except per share data)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest income:
|
||||||||||||||||
Interest and fees on loans, including loans held for sale
|
$
|
32,669
|
$
|
31,937
|
$
|
64,844
|
$
|
63,550
|
||||||||
Interest and dividends on securities
|
||||||||||||||||
Taxable
|
2,408
|
2,806
|
4,963
|
5,853
|
||||||||||||
Tax exempt
|
682
|
664
|
1,353
|
1,248
|
||||||||||||
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
250
|
298
|
504
|
630
|
||||||||||||
Other, including interest on federal funds sold
|
74
|
106
|
144
|
223
|
||||||||||||
Total interest income
|
36,083
|
35,811
|
71,808
|
71,504
|
||||||||||||
Interest expense:
|
||||||||||||||||
Interest on deposits
|
2,359
|
2,472
|
4,665
|
4,934
|
||||||||||||
Interest on repurchase agreements and other short-term borrowings
|
242
|
217
|
458
|
409
|
||||||||||||
Interest on advances from Federal Home Loan Bank
|
10
|
5
|
24
|
11
|
||||||||||||
Interest on long-term debt
|
290
|
284
|
574
|
567
|
||||||||||||
Total interest expense
|
2,901
|
2,978
|
5,721
|
5,921
|
||||||||||||
Net interest income
|
33,182
|
32,833
|
66,087
|
65,583
|
||||||||||||
Provision for loan losses
|
2,319
|
735
|
4,220
|
2,080
|
||||||||||||
Net interest income after provision for loan losses
|
30,863
|
32,098
|
61,867
|
63,503
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
6,046
|
5,987
|
11,628
|
11,418
|
||||||||||||
Gains on sales of loans, net
|
823
|
288
|
1,113
|
478
|
||||||||||||
Trust and wealth management income
|
2,366
|
2,199
|
4,605
|
4,308
|
||||||||||||
Loan related fees
|
1,242
|
766
|
2,106
|
1,445
|
||||||||||||
Bank owned life insurance
|
521
|
476
|
1,042
|
950
|
||||||||||||
Brokerage revenue
|
367
|
634
|
663
|
1,204
|
||||||||||||
Securities gains (losses)
|
(14
|
)
|
(51
|
)
|
130
|
(111
|
)
|
|||||||||
Other noninterest income
|
877
|
673
|
1,677
|
1,345
|
||||||||||||
Total noninterest income
|
12,228
|
10,972
|
22,964
|
21,037
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Officer salaries and employee benefits
|
2,919
|
2,784
|
5,891
|
5,622
|
||||||||||||
Other salaries and employee benefits
|
10,703
|
10,490
|
21,376
|
21,069
|
||||||||||||
Occupancy, net
|
1,908
|
1,937
|
3,995
|
4,101
|
||||||||||||
Equipment
|
772
|
938
|
1,549
|
1,838
|
||||||||||||
Data processing
|
1,695
|
1,933
|
3,627
|
3,858
|
||||||||||||
Bank franchise tax
|
1,276
|
1,208
|
2,544
|
2,417
|
||||||||||||
Legal fees
|
526
|
656
|
1,099
|
1,354
|
||||||||||||
Professional fees
|
548
|
425
|
973
|
840
|
||||||||||||
FDIC insurance
|
586
|
558
|
1,192
|
1,207
|
||||||||||||
Other real estate owned provision and expense
|
752
|
736
|
1,236
|
2,241
|
||||||||||||
Repossession expense
|
256
|
222
|
600
|
541
|
||||||||||||
Other noninterest expense
|
4,372
|
3,369
|
8,049
|
7,029
|
||||||||||||
Total noninterest expense
|
26,313
|
25,256
|
52,131
|
52,117
|
||||||||||||
Income before income taxes
|
16,778
|
17,814
|
32,700
|
32,423
|
||||||||||||
Income taxes
|
4,376
|
5,619
|
9,360
|
10,088
|
||||||||||||
Net income
|
12,402
|
12,195
|
23,340
|
22,335
|
||||||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized holding gains (losses) on securities available-for-sale:
|
||||||||||||||||
Unrealized holding gains (losses) arising during the period
|
(5,385
|
)
|
6,571
|
62
|
12,651
|
|||||||||||
Less: Reclassification adjustments for realized gains (losses) included in net income
|
(14
|
)
|
(51
|
)
|
130
|
(111
|
)
|
|||||||||
Tax (benefit) expense
|
(1,880
|
)
|
2,318
|
(24
|
)
|
4,467
|
||||||||||
Other comprehensive income (loss), net of tax
|
(3,491
|
)
|
4,304
|
(44
|
)
|
8,295
|
||||||||||
Comprehensive income
|
$
|
8,911
|
$
|
16,499
|
$
|
23,296
|
$
|
30,630
|
||||||||
Basic earnings per share
|
$
|
0.71
|
$
|
0.70
|
$
|
1.34
|
$
|
1.29
|
||||||||
Diluted earnings per share
|
$
|
0.71
|
$
|
0.70
|
$
|
1.34
|
$
|
1.28
|
||||||||
Weighted average shares outstanding-basic
|
17,421
|
17,318
|
17,411
|
17,313
|
||||||||||||
Weighted average shares outstanding-diluted
|
17,465
|
17,393
|
17,458
|
17,393
|
||||||||||||
Dividends declared per share
|
$
|
0.300
|
$
|
0.290
|
$
|
0.600
|
$
|
0.581
|
Six Months Ended
|
||||||||
June 30
|
||||||||
(in thousands)
|
2015
|
2014
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
23,340
|
$
|
22,335
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,027
|
2,256
|
||||||
Deferred taxes
|
396
|
935
|
||||||
Stock-based compensation
|
387
|
344
|
||||||
Excess tax benefits of stock-based compensation
|
148
|
10
|
||||||
Provision for loan losses
|
4,220
|
2,080
|
||||||
Write-downs of other real estate owned and other repossessed assets
|
363
|
1,161
|
||||||
Gains on sale of mortgage loans held for sale
|
(1,113
|
)
|
(478
|
)
|
||||
Securities (gains) losses
|
(130
|
)
|
111
|
|||||
Losses on sale of assets, net
|
61
|
43
|
||||||
Proceeds from sale of mortgage loans held for sale
|
42,455
|
20,310
|
||||||
Funding of mortgage loans held for sale
|
(41,071
|
)
|
(19,900
|
)
|
||||
Amortization of securities premiums and discounts, net
|
1,372
|
1,349
|
||||||
Change in cash surrender value of bank owned life insurance
|
(793
|
)
|
(711
|
)
|
||||
Mortgage servicing rights:
|
||||||||
Fair value adjustments
|
30
|
507
|
||||||
New servicing assets created
|
(297
|
)
|
(145
|
)
|
||||
Changes in:
|
||||||||
Other assets
|
(9,372
|
)
|
1,123
|
|||||
Other liabilities
|
(4,204
|
)
|
(684
|
)
|
||||
Net cash provided by operating activities
|
17,819
|
30,646
|
||||||
Cash flows from investing activities:
|
||||||||
Certificates of deposit in other banks:
|
||||||||
Maturity of certificates of deposit
|
1,532
|
95
|
||||||
Securities available-for-sale (AFS):
|
||||||||
Purchase of AFS securities
|
(13,816
|
)
|
(175,553
|
)
|
||||
Proceeds from the sales of AFS securities
|
40,944
|
112,949
|
||||||
Proceeds from prepayments and maturities of AFS securities
|
30,512
|
35,776
|
||||||
Securities held-to-maturity (HTM):
|
||||||||
Proceeds from maturities of HTM securities
|
1
|
0
|
||||||
Change in loans, net
|
(66,589
|
)
|
(17,970
|
)
|
||||
Purchase of premises and equipment
|
(1,067
|
)
|
(702
|
)
|
||||
Proceeds from sale of premises and equipment
|
(23
|
)
|
18
|
|||||
Redemption of stock by Federal Home Loan Bank
|
0
|
7,746
|
||||||
Additional investment in Federal Reserve Bank stock
|
(18
|
)
|
(1
|
)
|
||||
Proceeds from sale of other real estate and other repossessed assets
|
4,015
|
3,150
|
||||||
Additional investment in other real estate and other repossessed assets
|
(85
|
)
|
0
|
|||||
Net cash used in investing activities
|
(4,594
|
)
|
(34,492
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Change in deposits, net
|
38,814
|
32,115
|
||||||
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net
|
7,769
|
12,652
|
||||||
Advances from Federal Home Loan Bank
|
70,000
|
0
|
||||||
Payments on advances from Federal Home Loan Bank
|
(80,058
|
)
|
(58
|
)
|
||||
Issuance of common stock
|
593
|
594
|
||||||
Netting of common stock
|
(189
|
)
|
0
|
|||||
Excess tax benefits of stock-based compensation
|
(148
|
)
|
(10
|
)
|
||||
Dividends paid
|
(10,492
|
)
|
(10,115
|
)
|
||||
Net cash provided by financing activities
|
26,289
|
35,178
|
||||||
Net increase in cash and cash equivalents
|
39,514
|
31,332
|
||||||
Cash and cash equivalents at beginning of period
|
105,517
|
106,641
|
||||||
Cash and cash equivalents at end of period
|
$
|
145,031
|
$
|
137,973
|
||||
Supplemental disclosures:
|
||||||||
Income taxes paid
|
$
|
12,475
|
$
|
6,720
|
||||
Interest paid
|
5,337
|
5,431
|
||||||
Non-cash activities:
|
||||||||
Loans to facilitate the sale of other real estate and repossessed assets
|
2,165
|
5,225
|
||||||
Common stock dividends accrued, paid in subsequent quarter
|
214
|
201
|
||||||
Real estate acquired in settlement of loans
|
5,969
|
3,469
|
|
Six Months Ended
|
||||
June 30
|
||||
2015
|
||||
Expected dividend yield
|
3.72
|
%
|
||
Risk-free interest rate
|
1.54
|
%
|
||
Expected volatility
|
30.77
|
%
|
||
Expected term (in years)
|
7.0
|
|||
Weighted average fair value of options
|
$
|
6.60
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
182,465
|
$
|
587
|
$
|
(1,338
|
)
|
$
|
181,714
|
|||||||
State and political subdivisions
|
133,031
|
2,913
|
(783
|
)
|
135,161
|
|||||||||||
U.S. government sponsored agency mortgage-backed securities
|
239,017
|
2,529
|
(1,982
|
)
|
239,564
|
|||||||||||
Total debt securities
|
554,513
|
6,029
|
(4,103
|
)
|
556,439
|
|||||||||||
CRA investment funds
|
25,000
|
0
|
(203
|
)
|
24,797
|
|||||||||||
Total available-for-sale securities
|
$
|
579,513
|
$
|
6,029
|
$
|
(4,306
|
)
|
$
|
581,236
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
480
|
$
|
0
|
$
|
(22
|
)
|
$
|
458
|
|||||||
State and political subdivisions
|
1,181
|
2
|
0
|
1,183
|
||||||||||||
Total held-to-maturity securities
|
$
|
1,661
|
$
|
2
|
$
|
(22
|
)
|
$
|
1,641
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
190,563
|
$
|
509
|
$
|
(2,140
|
)
|
$
|
188,932
|
|||||||
State and political subdivisions
|
133,951
|
3,973
|
(466
|
)
|
137,458
|
|||||||||||
U.S. government sponsored agency mortgage-backed securities
|
288,881
|
2,876
|
(2,850
|
)
|
288,907
|
|||||||||||
Total debt securities
|
613,395
|
7,358
|
(5,456
|
)
|
615,297
|
|||||||||||
CRA investment funds
|
25,000
|
0
|
(111
|
)
|
24,889
|
|||||||||||
Total available-for-sale securities
|
$
|
638,395
|
$
|
7,358
|
$
|
(5,567
|
)
|
$
|
640,186
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
480
|
$
|
0
|
$
|
(19
|
)
|
$
|
461
|
|||||||
State and political subdivisions
|
1,182
|
1
|
0
|
1,183
|
||||||||||||
Total held-to-maturity securities
|
$
|
1,662
|
$
|
1
|
$
|
(19
|
)
|
$
|
1,644
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
(in thousands)
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
Due in one year or less
|
$
|
22,117
|
$
|
22,209
|
$
|
0
|
$
|
0
|
||||||||
Due after one through five years
|
114,754
|
115,899
|
1,181
|
1,183
|
||||||||||||
Due after five through ten years
|
127,998
|
127,897
|
480
|
458
|
||||||||||||
Due after ten years
|
50,627
|
50,870
|
0
|
0
|
||||||||||||
U.S. government sponsored agency mortgage-backed securities
|
239,017
|
239,564
|
0
|
0
|
||||||||||||
Total debt securities
|
554,513
|
556,439
|
1,661
|
1,641
|
||||||||||||
CRA investment funds
|
25,000
|
24,797
|
0
|
0
|
||||||||||||
Total securities
|
$
|
579,513
|
$
|
581,236
|
$
|
1,661
|
$
|
1,641
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
27,878
|
$
|
(81
|
)
|
$
|
27,797
|
|||||
State and political subdivisions
|
31,676
|
(501
|
)
|
31,175
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
54,031
|
(642
|
)
|
53,389
|
||||||||
Total debt securities
|
113,585
|
(1,224
|
)
|
112,361
|
||||||||
CRA investment funds
|
25,000
|
(203
|
)
|
24,797
|
||||||||
Total <12 months temporarily impaired AFS securities
|
138,585
|
(1,427
|
)
|
137,158
|
||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
54,772
|
(1,257
|
)
|
53,515
|
||||||||
State and political subdivisions
|
7,316
|
(282
|
)
|
7,034
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
57,395
|
(1,340
|
)
|
56,055
|
||||||||
Total debt securities
|
119,483
|
(2,879
|
)
|
116,604
|
||||||||
CRA investment funds
|
0
|
0
|
0
|
|||||||||
Total ≥12 months temporarily impaired AFS securities
|
119,483
|
(2,879
|
)
|
116,604
|
||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
82,650
|
(1,338
|
)
|
81,312
|
||||||||
State and political subdivisions
|
38,992
|
(783
|
)
|
38,209
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
111,426
|
(1,982
|
)
|
109,444
|
||||||||
Total debt securities
|
233,068
|
(4,103
|
)
|
228,965
|
||||||||
CRA investment funds
|
25,000
|
(203
|
)
|
24,797
|
||||||||
Total temporarily impaired AFS securities
|
$
|
258,068
|
$
|
(4,306
|
)
|
$
|
253,762
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
480
|
$
|
(22
|
)
|
$
|
458
|
|||||
Total temporarily impaired HTM securities
|
$
|
480
|
$
|
(22
|
)
|
$
|
458
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
Less Than 12 Months
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
31,185
|
$
|
(87
|
)
|
$
|
31,098
|
|||||
State and political subdivisions
|
8,800
|
(23
|
)
|
8,777
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
50,115
|
(442
|
)
|
49,673
|
||||||||
Total debt securities
|
90,100
|
(552
|
)
|
89,548
|
||||||||
CRA investment funds
|
25,000
|
(111
|
)
|
24,889
|
||||||||
Total <12 months temporarily impaired AFS securities
|
115,100
|
(663
|
)
|
114,437
|
||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
65,209
|
(2,053
|
)
|
63,156
|
||||||||
State and political subdivisions
|
21,308
|
(443
|
)
|
20,865
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
86,389
|
(2,408
|
)
|
83,981
|
||||||||
Total debt securities
|
172,906
|
(4,904
|
)
|
168,002
|
||||||||
CRA investment funds
|
0
|
0
|
0
|
|||||||||
Total ≥12 months temporarily impaired AFS securities
|
172,906
|
(4,904
|
)
|
168,002
|
||||||||
Total
|
||||||||||||
U.S. Treasury and government agencies
|
96,394
|
(2,140
|
)
|
94,254
|
||||||||
State and political subdivisions
|
30,108
|
(466
|
)
|
29,642
|
||||||||
U.S. government sponsored agency mortgage-backed securities
|
136,504
|
(2,850
|
)
|
133,654
|
||||||||
Total debt securities
|
263,006
|
(5,456
|
)
|
257,550
|
||||||||
CRA investment funds
|
25,000
|
(111
|
)
|
24,889
|
||||||||
Total temporarily impaired AFS securities
|
$
|
288,006
|
$
|
(5,567
|
)
|
$
|
282,439
|
(in thousands)
|
Amortized Cost
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||
12 Months or More
|
||||||||||||
U.S. Treasury and government agencies
|
$
|
480
|
$
|
(19
|
)
|
$
|
461
|
|||||
Total temporarily impaired HTM securities
|
$
|
480
|
$
|
(19
|
)
|
$
|
461
|
(in thousands)
|
June 30
2015
|
December 31
2014
|
||||||
Commercial construction
|
$
|
111,218
|
$
|
121,942
|
||||
Commercial secured by real estate
|
978,412
|
948,626
|
||||||
Equipment lease financing
|
9,859
|
10,344
|
||||||
Commercial other
|
363,909
|
352,048
|
||||||
Real estate construction
|
57,914
|
62,412
|
||||||
Real estate mortgage
|
707,582
|
712,465
|
||||||
Home equity
|
88,113
|
88,335
|
||||||
Consumer direct
|
121,620
|
122,136
|
||||||
Consumer indirect
|
354,204
|
315,516
|
||||||
Total loans
|
$
|
2,792,831
|
$
|
2,733,824
|
(in thousands)
|
June 30
2015
|
December 31
2014
|
||||||
Commercial:
|
||||||||
Commercial construction
|
$
|
3,699
|
$
|
4,339
|
||||
Commercial secured by real estate
|
4,186
|
6,725
|
||||||
Commercial other
|
1,326
|
2,423
|
||||||
Residential:
|
||||||||
Real estate construction
|
500
|
602
|
||||||
Real estate mortgage
|
6,556
|
6,513
|
||||||
Home equity
|
204
|
369
|
||||||
Consumer:
|
||||||||
Consumer direct
|
15
|
0
|
||||||
Total nonaccrual loans
|
$
|
16,486
|
$
|
20,971
|
June 30, 2015
|
||||||||||||||||||||||||||||
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Commercial construction
|
$
|
13
|
$
|
0
|
$
|
5,392
|
$
|
5,405
|
$
|
105,813
|
$
|
111,218
|
$
|
1,692
|
||||||||||||||
Commercial secured by real estate
|
3,073
|
984
|
8,334
|
12,391
|
966,021
|
978,412
|
5,045
|
|||||||||||||||||||||
Equipment lease financing
|
0
|
0
|
0
|
0
|
9,859
|
9,859
|
0
|
|||||||||||||||||||||
Commercial other
|
1,298
|
171
|
4,033
|
5,502
|
358,407
|
363,909
|
2,874
|
|||||||||||||||||||||
Residential:
|
||||||||||||||||||||||||||||
Real estate construction
|
33
|
67
|
576
|
676
|
57,238
|
57,914
|
90
|
|||||||||||||||||||||
Real estate mortgage
|
1,377
|
4,739
|
11,913
|
18,029
|
689,553
|
707,582
|
6,446
|
|||||||||||||||||||||
Home equity
|
1,035
|
168
|
563
|
1,766
|
86,347
|
88,113
|
404
|
|||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Consumer direct
|
1,002
|
358
|
105
|
1,465
|
120,155
|
121,620
|
105
|
|||||||||||||||||||||
Consumer indirect
|
2,380
|
585
|
259
|
3,224
|
350,980
|
354,204
|
259
|
|||||||||||||||||||||
Total
|
$
|
10,211
|
$
|
7,072
|
$
|
31,175
|
$
|
48,458
|
$
|
2,744,373
|
$
|
2,792,831
|
$
|
16,915
|
December 31, 2014
|
||||||||||||||||||||||||||||
(in thousands)
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total Past Due
|
Current
|
Total Loans
|
90+ and Accruing*
|
|||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Commercial construction
|
$
|
40
|
$
|
31
|
$
|
6,171
|
$
|
6,242
|
$
|
115,700
|
$
|
121,942
|
$
|
1,863
|
||||||||||||||
Commercial secured by real estate
|
2,471
|
1,595
|
10,763
|
14,829
|
933,797
|
948,626
|
4,682
|
|||||||||||||||||||||
Equipment lease financing
|
0
|
0
|
0
|
0
|
10,344
|
10,344
|
0
|
|||||||||||||||||||||
Commercial other
|
826
|
55
|
4,205
|
5,086
|
346,962
|
352,048
|
2,367
|
|||||||||||||||||||||
Residential:
|
||||||||||||||||||||||||||||
Real estate construction
|
92
|
144
|
985
|
1,221
|
61,191
|
62,412
|
383
|
|||||||||||||||||||||
Real estate mortgage
|
1,005
|
5,171
|
13,049
|
19,225
|
693,240
|
712,465
|
7,742
|
|||||||||||||||||||||
Home equity
|
779
|
197
|
703
|
1,679
|
86,656
|
88,335
|
422
|
|||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Consumer direct
|
1,307
|
295
|
141
|
1,743
|
120,393
|
122,136
|
141
|
|||||||||||||||||||||
Consumer indirect
|
2,304
|
586
|
385
|
3,275
|
312,241
|
315,516
|
385
|
|||||||||||||||||||||
Total
|
$
|
8,824
|
$
|
8,074
|
$
|
36,402
|
$
|
53,300
|
$
|
2,680,524
|
$
|
2,733,824
|
$
|
17,985
|
Ø
|
Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments.
|
Ø
|
Watch graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant "watch" status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.
|
Ø
|
Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI's credit position at some future date. The loans may be adversely affected by economic or market conditions.
|
Ø
|
Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.
|
Ø
|
Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI's advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.
|
(in thousands)
|
Commercial Construction
|
Commercial Secured by Real Estate
|
Equipment Leases
|
Commercial Other
|
Total
|
|||||||||||||||
June 30, 2015
|
||||||||||||||||||||
Pass
|
$
|
91,970
|
$
|
866,899
|
$
|
9,859
|
$
|
323,470
|
$
|
1,292,198
|
||||||||||
Watch
|
7,954
|
70,847
|
0
|
32,858
|
111,659
|
|||||||||||||||
OAEM
|
1,939
|
8,998
|
0
|
949
|
11,886
|
|||||||||||||||
Substandard
|
5,656
|
27,750
|
0
|
5,756
|
39,162
|
|||||||||||||||
Doubtful
|
3,699
|
3,918
|
0
|
876
|
8,493
|
|||||||||||||||
Total
|
$
|
111,218
|
$
|
978,412
|
$
|
9,859
|
$
|
363,909
|
$
|
1,463,398
|
||||||||||
December 31, 2014
|
||||||||||||||||||||
Pass
|
$
|
101,314
|
$
|
834,751
|
$
|
10,344
|
$
|
307,270
|
$
|
1,253,679
|
||||||||||
Watch
|
9,857
|
69,123
|
0
|
36,114
|
115,094
|
|||||||||||||||
OAEM
|
934
|
10,973
|
0
|
881
|
12,788
|
|||||||||||||||
Substandard
|
5,647
|
27,901
|
0
|
5,772
|
39,320
|
|||||||||||||||
Doubtful
|
4,190
|
5,878
|
0
|
2,011
|
12,079
|
|||||||||||||||
Total
|
$
|
121,942
|
$
|
948,626
|
$
|
10,344
|
$
|
352,048
|
$
|
1,432,960
|
(in thousands)
|
Real Estate Construction
|
Real Estate Mortgage
|
Home Equity
|
Consumer Direct
|
Consumer
Indirect
|
Total
|
||||||||||||||||||
June 30, 2015
|
||||||||||||||||||||||||
Performing
|
$
|
57,324
|
$
|
694,580
|
$
|
87,505
|
$
|
121,500
|
$
|
353,945
|
$
|
1,314,854
|
||||||||||||
Nonperforming (1)
|
590
|
13,002
|
608
|
120
|
259
|
14,579
|
||||||||||||||||||
Total
|
$
|
57,914
|
$
|
707,582
|
$
|
88,113
|
$
|
121,620
|
$
|
354,204
|
$
|
1,329,433
|
||||||||||||
December 31, 2014
|
||||||||||||||||||||||||
Performing
|
$
|
61,427
|
$
|
698,210
|
$
|
87,544
|
$
|
121,995
|
$
|
315,131
|
$
|
1,284,307
|
||||||||||||
Nonperforming (1)
|
985
|
14,255
|
791
|
141
|
385
|
16,557
|
||||||||||||||||||
Total
|
$
|
62,412
|
$
|
712,465
|
$
|
88,335
|
$
|
122,136
|
$
|
315,516
|
$
|
1,300,864
|
June 30, 2015
|
||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
|||||||||
Loans without a specific valuation allowance:
|
||||||||||||
Commercial construction
|
$
|
5,211
|
$
|
5,211
|
$
|
0
|
||||||
Commercial secured by real estate
|
29,951
|
31,340
|
0
|
|||||||||
Commercial other
|
7,262
|
8,898
|
0
|
|||||||||
Real estate mortgage
|
1,185
|
1,185
|
0
|
|||||||||
Loans with a specific valuation allowance:
|
||||||||||||
Commercial construction
|
3,500
|
3,500
|
719
|
|||||||||
Commercial secured by real estate
|
2,377
|
2,560
|
529
|
|||||||||
Commercial other
|
687
|
809
|
215
|
|||||||||
Totals:
|
||||||||||||
Commercial construction
|
8,711
|
8,711
|
719
|
|||||||||
Commercial secured by real estate
|
32,328
|
33,900
|
529
|
|||||||||
Commercial other
|
7,949
|
9,707
|
215
|
|||||||||
Real estate mortgage
|
1,185
|
1,185
|
0
|
|||||||||
Total
|
$
|
50,173
|
$
|
53,503
|
$
|
1,463
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2015
|
June 30, 2015
|
|||||||||||||||
(in thousands)
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
||||||||||||
Loans without a specific valuation allowance:
|
||||||||||||||||
Commercial construction
|
$
|
5,266
|
$
|
68
|
$
|
5,282
|
$
|
119
|
||||||||
Commercial secured by real estate
|
30,366
|
359
|
30,179
|
669
|
||||||||||||
Commercial other
|
7,367
|
67
|
10,118
|
128
|
||||||||||||
Real estate mortgage
|
1,186
|
12
|
1,044
|
24
|
||||||||||||
Loans with a specific valuation allowance:
|
||||||||||||||||
Commercial construction
|
3,796
|
0
|
3,846
|
0
|
||||||||||||
Commercial secured by real estate
|
2,452
|
0
|
2,946
|
1
|
||||||||||||
Commercial other
|
729
|
0
|
794
|
0
|
||||||||||||
Totals:
|
||||||||||||||||
Commercial construction
|
9,062
|
68
|
9,128
|
119
|
||||||||||||
Commercial secured by real estate
|
32,818
|
359
|
33,125
|
670
|
||||||||||||
Commercial other
|
8,096
|
67
|
10,912
|
128
|
||||||||||||
Real estate mortgage
|
1,186
|
12
|
1,044
|
24
|
||||||||||||
Total
|
$
|
51,162
|
$
|
506
|
$
|
54,209
|
$
|
941
|
December 31, 2014
|
||||||||||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
*Interest Income Recognized
|
|||||||||||||||
Loans without a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
$
|
5,653
|
$
|
5,654
|
$
|
0
|
$
|
5,415
|
$
|
205
|
||||||||||
Commercial secured by real estate
|
31,639
|
33,268
|
0
|
34,650
|
1,180
|
|||||||||||||||
Commercial other
|
13,069
|
14,597
|
0
|
15,663
|
783
|
|||||||||||||||
Real estate mortgage
|
1,277
|
1,277
|
0
|
1,507
|
53
|
|||||||||||||||
Loans with a specific valuation allowance:
|
||||||||||||||||||||
Commercial construction
|
3,974
|
3,974
|
734
|
4,216
|
0
|
|||||||||||||||
Commercial secured by real estate
|
2,718
|
2,876
|
827
|
4,376
|
11
|
|||||||||||||||
Commercial other
|
738
|
862
|
181
|
531
|
1
|
|||||||||||||||
Totals:
|
||||||||||||||||||||
Commercial construction
|
9,627
|
9,628
|
734
|
9,631
|
205
|
|||||||||||||||
Commercial secured by real estate
|
34,357
|
36,144
|
827
|
39,026
|
1,191
|
|||||||||||||||
Commercial other
|
13,807
|
15,459
|
181
|
16,194
|
784
|
|||||||||||||||
Real estate mortgage
|
1,277
|
1,277
|
0
|
1,507
|
53
|
|||||||||||||||
Total
|
$
|
59,068
|
$
|
62,508
|
$
|
1,742
|
$
|
66,358
|
$
|
2,233
|
June 30, 2014
|
||||||||||||
(in thousands)
|
Recorded Balance
|
Unpaid Contractual Principal Balance
|
Specific Allowance
|
|||||||||
Loans without a specific valuation allowance:
|
||||||||||||
Commercial construction
|
$
|
5,270
|
$
|
5,271
|
$
|
0
|
||||||
Commercial secured by real estate
|
33,504
|
34,523
|
0
|
|||||||||
Commercial other
|
16,947
|
18,527
|
0
|
|||||||||
Real estate mortgage
|
1,865
|
1,865
|
0
|
|||||||||
Loans with a specific valuation allowance:
|
||||||||||||
Commercial construction
|
4,285
|
4,285
|
734
|
|||||||||
Commercial secured by real estate
|
3,968
|
4,272
|
1,077
|
|||||||||
Commercial other
|
339
|
463
|
84
|
|||||||||
Totals:
|
||||||||||||
Commercial construction
|
9,555
|
9,556
|
734
|
|||||||||
Commercial secured by real estate
|
37,472
|
38,795
|
1,077
|
|||||||||
Commercial other
|
17,286
|
18,990
|