XML 1073 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Interest and fees on loans, including loans held for sale $ 128,457us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale $ 131,725us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale $ 137,653us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest and dividends on securities:      
Taxable 11,314us-gaap_InterestIncomeSecuritiesTaxable 12,425us-gaap_InterestIncomeSecuritiesTaxable 12,009us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt 2,576us-gaap_InterestIncomeSecuritiesTaxExempt 2,249us-gaap_InterestIncomeSecuritiesTaxExempt 2,074us-gaap_InterestIncomeSecuritiesTaxExempt
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 1,136us-gaap_OtherInterestAndDividendIncome 1,367us-gaap_OtherInterestAndDividendIncome 1,433us-gaap_OtherInterestAndDividendIncome
Other, including interest on federal funds sold 384us-gaap_InterestIncomeFederalFundsSold 361us-gaap_InterestIncomeFederalFundsSold 553us-gaap_InterestIncomeFederalFundsSold
Total interest income 143,867us-gaap_InterestAndDividendIncomeOperating 148,127us-gaap_InterestAndDividendIncomeOperating 153,722us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Interest on deposits 9,798us-gaap_InterestExpenseDeposits 11,313us-gaap_InterestExpenseDeposits 17,911us-gaap_InterestExpenseDeposits
Interest on repurchase agreements and other short-term borrowings 841us-gaap_InterestExpenseShortTermBorrowings 940us-gaap_InterestExpenseShortTermBorrowings 1,240us-gaap_InterestExpenseShortTermBorrowings
Interest on advances from Federal Home Loan Bank 27us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 26us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 34us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Interest on long-term debt 1,131us-gaap_InterestExpenseLongTermDebt 1,161us-gaap_InterestExpenseLongTermDebt 2,403us-gaap_InterestExpenseLongTermDebt
Total interest expense 11,797us-gaap_InterestExpense 13,440us-gaap_InterestExpense 21,588us-gaap_InterestExpense
Net interest income 132,070us-gaap_InterestIncomeExpenseNet 134,687us-gaap_InterestIncomeExpenseNet 132,134us-gaap_InterestIncomeExpenseNet
Provision for loan losses 8,755us-gaap_ProvisionForLoanAndLeaseLosses 8,568us-gaap_ProvisionForLoanAndLeaseLosses 9,450us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 123,315us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 126,119us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 122,684us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Service charges on deposit accounts 23,892us-gaap_FeesAndCommissionsDepositorAccounts 24,650us-gaap_FeesAndCommissionsDepositorAccounts 23,996us-gaap_FeesAndCommissionsDepositorAccounts
Gains on sales of loans, net 1,468us-gaap_GainLossOnSalesOfLoansNet 3,098us-gaap_GainLossOnSalesOfLoansNet 2,562us-gaap_GainLossOnSalesOfLoansNet
Trust and wealth management income 9,011us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 8,199us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 6,918us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Loan related fees 3,531us-gaap_ServicingFeesNet 4,697us-gaap_ServicingFeesNet 4,042us-gaap_ServicingFeesNet
Bank owned life insurance 1,996us-gaap_BankOwnedLifeInsuranceIncome 2,747us-gaap_BankOwnedLifeInsuranceIncome 1,760us-gaap_BankOwnedLifeInsuranceIncome
Brokerage revenue 2,454us-gaap_BrokerageCommissionsRevenue 2,245us-gaap_BrokerageCommissionsRevenue 2,209us-gaap_BrokerageCommissionsRevenue
Securities gains (losses) (211)us-gaap_GainLossOnSaleOfSecuritiesNet (45)us-gaap_GainLossOnSaleOfSecuritiesNet 1,155us-gaap_GainLossOnSaleOfSecuritiesNet
Other noninterest income 2,940us-gaap_NoninterestIncomeOtherOperatingIncome 3,713us-gaap_NoninterestIncomeOtherOperatingIncome 3,315us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 45,081us-gaap_NoninterestIncome 49,304us-gaap_NoninterestIncome 45,957us-gaap_NoninterestIncome
Noninterest expense:      
Officer salaries and employee benefits 11,076us-gaap_OfficersCompensation 10,432us-gaap_OfficersCompensation 10,561us-gaap_OfficersCompensation
Other salaries and employee benefits 43,417us-gaap_SalariesAndWages 42,411us-gaap_SalariesAndWages 41,327us-gaap_SalariesAndWages
Occupancy, net 8,017us-gaap_OccupancyNet 7,804us-gaap_OccupancyNet 7,546us-gaap_OccupancyNet
Equipment 3,414us-gaap_EquipmentExpense 3,865us-gaap_EquipmentExpense 3,876us-gaap_EquipmentExpense
Data processing 7,877us-gaap_InformationTechnologyAndDataProcessing 7,308us-gaap_InformationTechnologyAndDataProcessing 6,394us-gaap_InformationTechnologyAndDataProcessing
Bank franchise tax 4,857us-gaap_TaxesOther 4,493us-gaap_TaxesOther 4,571us-gaap_TaxesOther
Legal fees 2,444us-gaap_LegalFees 2,392us-gaap_LegalFees 2,154us-gaap_LegalFees
Professional fees 1,832us-gaap_ProfessionalFees 1,790us-gaap_ProfessionalFees 1,545us-gaap_ProfessionalFees
FDIC insurance 2,400us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,442us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,553us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other real estate owned provision and expense 3,897us-gaap_OtherRevenueExpenseFromRealEstateOperations 5,154us-gaap_OtherRevenueExpenseFromRealEstateOperations 5,267us-gaap_OtherRevenueExpenseFromRealEstateOperations
Repossession expense 1,508us-gaap_ForeclosedRealEstateExpense 1,522us-gaap_ForeclosedRealEstateExpense 1,707us-gaap_ForeclosedRealEstateExpense
Other noninterest expense 15,260us-gaap_OtherNoninterestExpense 20,638us-gaap_OtherNoninterestExpense 16,053us-gaap_OtherNoninterestExpense
Total noninterest expense 105,999us-gaap_NoninterestExpense 110,251us-gaap_NoninterestExpense 103,554us-gaap_NoninterestExpense
Income before income taxes 62,397us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 65,172us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 65,087us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 19,146us-gaap_IncomeTaxExpenseBenefit 20,000us-gaap_IncomeTaxExpenseBenefit 20,225us-gaap_IncomeTaxExpenseBenefit
Net income 43,251us-gaap_NetIncomeLoss 45,172us-gaap_NetIncomeLoss 44,862us-gaap_NetIncomeLoss
Unrealized holding gains (losses) on securities available-for-sale:      
Unrealized holding gains (losses) arising during the period 13,928us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax (31,878)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 4,973us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
Less: Reclassification adjustments for realized (gains) losses included in net income 211us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax 45us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax (1,155)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
Tax (benefit) expense 4,949us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent (11,142)us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent 1,336us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
Other comprehensive income (loss), net of tax 9,190us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (20,691)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 2,482us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive income $ 52,441us-gaap_ComprehensiveIncomeNetOfTax $ 24,481us-gaap_ComprehensiveIncomeNetOfTax $ 47,344us-gaap_ComprehensiveIncomeNetOfTax
Basic earnings per share (in dollars per share) $ 2.50us-gaap_EarningsPerShareBasic $ 2.63us-gaap_EarningsPerShareBasic $ 2.64us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 2.49us-gaap_EarningsPerShareDiluted $ 2.62us-gaap_EarningsPerShareDiluted $ 2.63us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding-basic (in shares) 17,326us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,158us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 17,013us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares outstanding-diluted (in shares) 17,397us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,240us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 17,073us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per share (in dollars per share) $ 1.181us-gaap_CommonStockDividendsPerShareDeclared $ 1.154us-gaap_CommonStockDividendsPerShareDeclared $ 1.136us-gaap_CommonStockDividendsPerShareDeclared