XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income $ 34,310 $ 28,939
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,212 3,123
Deferred taxes (2,340) (3,373)
Stock-based compensation 443 499
Excess tax benefits of stock-based compensation 495 (32)
Provision for loan losses 6,504 10,222
Write-downs of other real estate owned and other repossessed assets 899 2,890
Gains on sale of mortgage loans held for sale (1,982) (1,166)
Gains on sales of securities (819) 0
Losses on sale of assets, net 101 80
Proceeds from sale of mortgage loans held for sale 89,015 53,986
Funding of mortgage loans held for sale (87,268) (53,191)
Amortization of securities premiums and discounts, net 4,143 2,430
Change in cash surrender value of bank owned life insurance (1,063) (1,051)
Death benefits received on bank owned life insurance 0 79
Mortgage servicing rights:    
Fair value adjustments 511 1,139
New servicing assets created (510) (378)
Changes in:    
Other assets 456 508
Other liabilities 11,088 27,492
Net cash provided by operating activities 57,195 72,196
Certificates of deposit in other banks:    
Maturity of certificates of deposit 3,117 1,483
Securities available-for-sale (AFS):    
Purchase of AFS securities (216,143) (188,002)
Proceeds from prepayments and maturities of AFS securities 113,648 70,341
Proceeds from the sales of AFS securities 12,025 0
Change in loans, net (9,118) (2,666)
Purchase of premises and equipment (3,823) (2,806)
Proceeds from sale of premises and equipment 103 39
Additional investment in Federal Reserve Bank stock (2) (449)
Proceeds from sale of other real estate and other repossessed assets 7,915 6,437
Additional investment in other real estate and other repossessed assets (527) (254)
Additional investment in bank owned life insurance 0 (2,458)
Net cash used in investing activities (92,805) (118,335)
Cash flows from financing activities:    
Change in deposits, net 33,485 102,705
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net (2,949) 47,390
Advances from Federal Home Loan Bank 0 571
Payments on advances from Federal Home Loan Bank (20,137) (151)
Issuance of common stock 4,099 1,009
Excess tax benefits of stock-based compensation (495) 32
Dividends paid (14,333) (13,994)
Net cash provided by (used in) financing activities (330) 137,562
Net increase (decrease) in cash and cash equivalents (35,940) 91,423
Cash and cash equivalents at beginning of period 238,481 158,983
Cash and cash equivalents at end of period 202,541 250,406
Supplemental disclosures:    
Income taxes paid 11,325 8,380
Interest paid 14,303 18,841
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and other repossessed assets 2,897 1,375
Common stock dividends accrued, paid in subsequent quarter 4,882 4,749
Real estate acquired in settlement of loans $ 10,540 $ 25,551