XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
ASSETS    
Cash and cash equivalents $ 65.5 $ 58.6
Receivables, net 829.2 948.4
Inventory 3,444.4 3,404.9
Other current assets 241.0 235.8
Total Current Assets 4,580.1 4,647.7
AUTO LOANS RECEIVABLE, net of allowance for credit losses of $101.3 million and $95.4 million, respectively 2,371.2 2,140.2
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $2.5 billion and $2.5 billion, respectively 3,949.8 3,956.2
OPERATING LEASE ASSETS 441.1 456.4
GOODWILL 1,407.4 1,409.3
OTHER INTANGIBLE ASSETS, NET 1,028.6 1,028.9
OTHER ASSETS 845.1 753.5
Total Assets 14,623.3 14,392.2
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable 3,759.0 3,828.3
Accounts payable 376.9 369.9
Commercial paper 320.0 200.0
Other current liabilities 1,018.3 1,003.9
Total Current Liabilities 5,626.4 5,540.6
NONCURRENT OPERATING LEASE LIABILITIES 418.4 431.8
DEFERRED INCOME TAXES 112.9 94.1
OTHER LIABILITIES 409.4 399.0
COMMITMENTS AND CONTINGENCIES (Note 15)
SHAREHOLDERS’ EQUITY:    
Common stock, par value $0.01 per share; 1,500,000,000 shares authorized; 63,562,149 shares issued at March 31, 2026, and December 31, 2025, including shares held in treasury 0.6 0.6
Additional paid-in capital 7.0 32.0
Retained earnings 6,171.0 5,976.1
Treasury stock, at cost; 29,648,877 and 28,362,366 shares held, respectively (3,951.7) (3,667.6)
Total Shareholders’ Equity 2,226.9 2,341.1
Total Liabilities and Shareholders’ Equity 14,623.3 14,392.2
Nonrecourse    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current portion of non-recourse debt 77.4 63.8
Non-recourse debt, net of current maturities 2,108.2 1,880.8
Recourse    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current maturities of long-term debt 74.8 74.7
LONG-TERM DEBT, NET OF CURRENT MATURITIES 3,721.1 3,704.8
Trade    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable 2,102.8 2,200.6
Non-Trade    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable $ 1,656.2 $ 1,627.7