XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 97.6 $ 59.8
Receivables, net 880.4 1,066.3
Inventory 3,489.2 3,360.0
Other current assets 220.8 211.9
Total Current Assets 4,688.0 4,698.0
AUTO LOANS RECEIVABLE, net of allowance for credit losses of $89.0 million and $54.8 million, respectively 1,953.9 1,057.1
PROPERTY AND EQUIPMENT, net of accumulated depreciation of $2.4 billion and $2.3 billion, respectively 3,929.4 3,791.9
OPERATING LEASE ASSETS 462.7 391.1
GOODWILL 1,399.5 1,452.9
OTHER INTANGIBLE ASSETS, NET 1,007.0 905.9
OTHER ASSETS 760.0 704.8
Total Assets 14,200.5 13,001.7
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable 3,796.6 3,709.7
Accounts payable 351.7 376.6
Commercial paper 200.0 630.0
Accrued payroll and benefits 302.5 257.0
Other current liabilities 731.8 792.1
Total Current Liabilities 5,909.2 6,312.2
NONCURRENT OPERATING LEASE LIABILITIES 434.9 356.9
DEFERRED INCOME TAXES 98.2 83.1
OTHER LIABILITIES 399.1 380.9
COMMITMENTS AND CONTINGENCIES (Note 15)
SHAREHOLDERS’ EQUITY:    
Common stock, par value $0.01 per share; 1,500,000,000 shares authorized; 63,562,149 shares issued at September 30, 2025, and December 31, 2024, including shares held in treasury 0.6 0.6
Additional paid-in capital 21.3 20.3
Retained earnings 5,804.0 5,331.8
Treasury stock, at cost; 26,686,647 and 24,527,869 shares held, respectively (3,314.3) (2,895.4)
Total Shareholders’ Equity 2,511.6 2,457.3
Total Liabilities and Shareholders’ Equity 14,200.5 13,001.7
Nonrecourse    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current portion of non-recourse debt 57.4 28.3
Non-recourse debt, net of current maturities 1,683.6 797.7
Recourse    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Current maturities of long-term debt 469.2 518.5
LONG-TERM DEBT, NET OF CURRENT MATURITIES 3,163.9 2,613.6
Trade    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable 2,161.4 2,216.2
Non-Trade    
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Vehicle floorplan payable $ 1,635.2 $ 1,493.5