Exhibit 12.1

AutoNation, Inc.

Statement Regarding Computation of Ratio of Earnings to Fixed Charges

($ in millions)

	Year Ended December 31,
Earnings	2010			2009			2008			2007			2006
Income (loss) from continuing operations before income taxes	$	381.3		$	349.2		$	(1,401.5	)	$	450.8		$	517.1
Adjustment to exclude earnings from equity method investees		—			(0.1	)		(0.7	)		(0.8	)		(1.7	)
Fixed charges		120.0			103.7			201.1			273.7			259.9
Distributions from equity method investees		—			1.3			0.3			1.0			1.6
Interest capitalized		(1.2	)		(0.1	)		(0.8	)		(0.9	)		(1.1	)
Earnings, as defined	$	500.1		$	454.0		$	(1,201.6	)	$	723.8		$	775.8
Fixed Charges
Floorplan interest expense (a)	$	42.8		$	37.4		$	89.3		$	135.8		$	146.5
Other interest expense (b)		56.6			42.6			89.4			114.1			90.8
Capitalized interest costs		1.2			0.1			0.8			0.9			1.1
Interest component of rent expense		19.4			23.6			21.6			22.9			21.5
Total fixed charges	$	120.0		$	103.7		$	201.1		$	273.7		$	259.9
Ratio of earnings to fixed charges		4.2	x		4.4	x		(c	)		2.6	x		3.0	x

(a) Floorplan interest expense includes discontinued operations.

(b) Other interest expense includes amortization of debt issuance costs.

(c) In the year ended December 31, 2008, earnings were insufficient to cover fixed charges by $1.40 billion due to non-cash impairment charges of $1.74 billion.