XML 87 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets and Liabilities, Lessee [Abstract]      
Operating Lease Assets $ 333.1 $ 0.0  
Finance Lease Assets 82.5    
Total right-of-use Assets 415.6    
Current Operating Lease Liabilities 41.0    
Current Finance Lease Liabilities 26.2    
Noncurrent Operating Lease Liabilities 305.0 0.0  
Noncurrent Finance Lease Liabilities 87.3    
Total lease liabilities $ 459.5    
Lease Cost [Abstract]      
Weighted average remaining lease term, Operating leases 11 years    
Weighted average remaining lease term, Finance leases 13 years    
Weighted average discount rate, Operating leases (percent) 5.27%    
Weighted average discount rate, finance leases (percent) 9.09%    
Operating lease cost $ 60.5    
Finance lease cost, Amortization of ROU assets 10.8    
Finance lease cost, Interest on lease liabilities 8.8    
Short-term lease cost 9.6    
Variable lease cost 6.6    
Sublease Income (1.2)    
Net lease cost 95.1    
Cash Flow Activities, Lessee [Abstract]      
Operating cash flows from operating leases 60.0    
Operating cash flows from finance leases 50.8    
Financing cash flows from finance leases 28.9    
Right-of-use asset obtained in exchange for new Operating lease liabilities 31.9    
Right-of-use asset obtained in exchange for new Finance lease liabilities 46.3    
Maturity of Lease Liabilities [Abstract]      
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2020 58.1    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2021 52.2    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2022 45.9    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2023 39.7    
Maturity of Operating Lease Liabilities, Twelve months ended December 31, 2024 34.0    
Maturity of Operating Lease Liabilities, Thereafter 238.1    
Total Operating Lease Payments 468.0    
Less: interest (Operating leases) (122.0)    
Present Value of Operating lease liabilities 346.0    
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2020 32.9    
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2021 11.1    
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2022 10.9    
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2023 10.7    
Maturity of Finance Lease Liabilities, Twelve months ended December 31, 2024 11.0    
Maturity of Finance Lease Liabilities, Thereafter 100.8    
Total Finance Lease Payments 177.4    
Less: interest (Finance leases) (63.9)    
Present value of Finance lease liabilities $ 113.5    
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Expenses under real property, equipment, and software leases   66.2 $ 56.3
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2019   61.2  
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2020   51.0  
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2021   46.1  
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2022   42.1  
Noncancelable Lease Commitments, Operating, Twelve months ended December 31, 2023   36.6  
Noncancelable Lease Commitments, Operating, Thereafter   258.4  
Noncancelable Lease Commitments, Operating, Total minimum payments   495.4  
Future minimum sublease income   2.2  
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]      
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2019   35.7  
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2020   10.4  
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2021   10.1  
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2022   10.2  
Noncancelable Lease Commitments, Capital, Twelve months ended December 31, 2023   10.1  
Noncancelable Lease Commitments, Capital, Thereafter   108.7  
Noncancelable Lease Commitments, Capital, Total minimum payments   185.2  
Noncancelable Lease Commitments, Capital, Amounts representing interest   (69.5)  
Noncancelable Lease Commitments, Capital, Total   $ 115.7  
Maximum [Member]      
Lessee, General Description [Abstract]      
Lease Renewal Terms 5 years    
Minimum [Member]      
Lessee, General Description [Abstract]      
Lease Renewal Terms 1 year    
Land and Building [Member] | Maximum [Member]      
Lessee, General Description [Abstract]      
Lease Terms 25 years    
Land and Building [Member] | Minimum [Member]      
Lessee, General Description [Abstract]      
Lease Terms 1 year    
Equipment [Member] | Maximum [Member]      
Lessee, General Description [Abstract]      
Lease Terms 5 years    
Equipment [Member] | Minimum [Member]      
Lessee, General Description [Abstract]      
Lease Terms 1 year    
Vehicles [Member] | Maximum [Member]      
Lessee, General Description [Abstract]      
Service loaner vehicle leases, lease terms 18 months    
Vehicles [Member] | Minimum [Member]      
Lessee, General Description [Abstract]      
Service loaner vehicle leases, lease terms 6 months