XML 27 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Reconciliation of revenue from segments to consolidated
Reportable segment revenue, segment income, floorplan interest expense, depreciation and amortization, total assets, and capital expenditures are as follows:
 
Years Ended December 31,
 
2013
 
2012
 
2011
Revenues:
 
 
 
 
 
Domestic
$
5,835.3

 
$
5,131.6

 
$
4,655.4

Import
6,375.0

 
5,827.5

 
4,933.3

Premium Luxury
5,152.3

 
4,553.3

 
4,096.4

Total segment revenue
17,362.6

 
15,512.4

 
13,685.1

Corporate and other
155.0

 
155.1

 
147.2

Total consolidated revenue
$
17,517.6

 
$
15,667.5

 
$
13,832.3

Reconciliation of segment income (loss) to consolidated income from continuing operations before income taxes
 
Years Ended December 31,
 
2013
 
2012
 
2011
Segment income*:
 
 
 
 
 
Domestic
$
246.6

 
$
209.4

 
$
180.0

Import
280.1

 
257.9

 
227.1

Premium Luxury
321.4

 
270.4

 
244.1

Total segment income
848.1

 
737.7

 
651.2

Corporate and other
(161.2
)
 
(137.9
)
 
(121.9
)
Other interest expense
(88.3
)
 
(86.9
)
 
(66.0
)
Loss on debt extinguishment

 

 
(2.2
)
Interest income
0.2

 
0.3

 
0.7

Other income (losses), net
5.6

 
3.6

 
(0.5
)
Income from continuing operations before income taxes
$
604.4

 
$
516.8

 
$
461.3

*Segment income for each of our segments is defined as operating income less floorplan interest expense.
Reconciliation of floorplan interest expense, depreciation and amortization, and capital expenditures from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
Capital expenditures:
 
 
 
 
 
Domestic
$
61.9

 
$
69.5

 
$
31.7

Import
76.1

 
55.2

 
60.6

Premium Luxury
45.5

 
33.1

 
55.5

Corporate and other
23.7

 
25.8

 
10.3

Total capital expenditures
$
207.2

 
$
183.6

 
$
158.1

 
Years Ended December 31,
 
2013
 
2012
 
2011
Floorplan interest expense:
 
 
 
 
 
Domestic
$
23.7

 
$
20.2

 
$
20.4

Import
16.3

 
14.2

 
11.2

Premium Luxury
12.6

 
10.7

 
9.7

Corporate and other
0.8

 
0.4

 
1.4

Total floorplan interest expense
$
53.4

 
$
45.5

 
$
42.7

 
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
Depreciation and amortization:
 
 
 
 
 
Domestic
$
25.1

 
$
23.0

 
$
20.7

Import
28.1

 
25.0

 
22.4

Premium Luxury
26.9

 
25.1

 
23.4

Corporate and other
15.2

 
14.2

 
17.2

Total depreciation and amortization
$
95.3

 
$
87.3

 
$
83.7

Reconciliation of assets from segments to consolidated
 
Years Ended December 31,
 
2013
 
2012
 
2011
Assets:
 
 
 
 
 
Domestic
$
2,143.1

 
$
1,895.0

 
$
1,539.1

Import
2,030.4

 
1,787.4

 
1,487.6

Premium Luxury
1,633.6

 
1,541.6

 
1,295.0

Corporate and other:
 
 
 
 
 
Goodwill
1,259.6

 
1,237.4

 
1,172.2

Franchise rights
329.3

 
285.7

 
212.6

Other Corporate and other assets
518.1

 
455.9

 
492.3

Total assets
$
7,914.1

 
$
7,203.0

 
$
6,198.8