XML 113 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Long-term debt
Long-term debt at December 31 consisted of the following:
 
2013
 
2012
6.75% Senior Notes due 2018
$
396.3

 
$
395.6

5.5% Senior Notes due 2020
350.0

 
350.0

Term loan facility due 2016
500.0

 
500.0

Revolving credit facility due 2016
300.0

 
540.0

Mortgage facility(1)
194.7

 
203.3

Capital leases and other debt
98.9

 
107.2

 
1,839.9

 
2,096.1

Less: current maturities
(30.1
)
 
(29.8
)
Long-term debt, net of current maturities
$
1,809.8

 
$
2,066.3

(1) 
The mortgage facility requires monthly principal and interest payments of $1.7 million based on a fixed amortization schedule with a balloon payment of $155.4 million due November 2017.
Schedule of aggregate maturities of non-vehicle long-term debt
At December 31, 2013, aggregate maturities of non-vehicle long-term debt were as follows:
Year Ending December 31:
 
2014
$
30.1

2015
24.8

2016
812.5

2017
174.6

2018
398.7

Thereafter
399.2

 
$
1,839.9

Schedule of leverage ratio and capitalization ratio
Under the terms of our credit agreement, at December 31, 2013, our leverage ratio and capitalization ratio were as follows:
 
December 31, 2013
 
Requirement    
 
Actual    
Leverage ratio
≤ 3.75x

2.25x
Capitalization ratio
≤ 65.0%
 
57.6%