XML 24 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Reconciliation of revenue from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
Revenues:
 
 
 
 
 
Domestic
$
5,131.6

 
$
4,655.4

 
$
4,111.3

Import
5,828.8

 
4,933.3

 
4,582.2

Premium Luxury
4,553.3

 
4,096.4

 
3,635.2

Total segment income
15,513.7

 
13,685.1

 
12,328.7

Corporate and other
155.1

 
147.2

 
132.3

Total consolidated revenue
$
15,668.8

 
$
13,832.3

 
$
12,461.0

Reconciliation of segment income (loss) to consolidated income from continuing operations before income taxes
 
Years Ended December 31,
 
2012
 
2011
 
2010
Segment income*:
 
 
 
 
 
Domestic
$
209.4

 
$
180.0

 
$
152.7

Import
257.9

 
227.1

 
188.2

Premium Luxury
270.4

 
244.1

 
219.7

Total segment income
737.7

 
651.2

 
560.6

Corporate and other
(137.9
)
 
(121.9
)
 
(106.5
)
Other interest expense
(86.9
)
 
(66.0
)
 
(56.1
)
Loss on debt extinguishment

 
(2.2
)
 
(19.6
)
Interest income
0.3

 
0.7

 
1.4

Other income (losses), net
3.6

 
(0.5
)
 
1.5

Income from continuing operations before income taxes
$
516.8

 
$
461.3

 
$
381.3

*Segment income for each of our segments is defined as operating income less floorplan interest expense.
Reconciliation of capital expenditures, floorplan interest expense, and depreciation and amortization from segments to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
Floorplan interest expense:
 
 
 
 
 
Domestic
$
20.2

 
$
20.4

 
$
19.3

Import
14.2

 
11.2

 
12.7

Premium Luxury
10.7

 
9.7

 
9.2

Corporate and other
0.4

 
1.4

 
1.3

Total floorplan interest expense
$
45.5

 
$
42.7

 
$
42.5

 
 
 
 
 
 
 
Years Ended December 31,
 
2012
 
2011
 
2010
Depreciation and amortization:
 
 
 
 
 
Domestic
$
23.0

 
$
20.7

 
$
20.3

Import
25.0

 
22.4

 
19.6

Premium Luxury
25.1

 
23.4

 
18.2

Corporate and other
14.2

 
17.2

 
18.7

Total depreciation and amortization
$
87.3

 
$
83.7

 
$
76.8

 
Years Ended December 31,
 
2012
 
2011
 
2010
Capital expenditures:
 
 
 
 
 
Domestic
$
69.5

 
$
31.7

 
$
23.2

Import
55.2

 
60.6

 
39.5

Premium Luxury
33.1

 
55.5

 
79.5

Corporate and other
25.8

 
10.3

 
19.6

Total capital expenditures
$
183.6

 
$
158.1

 
$
161.8

Reconciliation of assets from segment to consolidated
 
Years Ended December 31,
 
2012
 
2011
 
2010
Assets:
 
 
 
 
 
Domestic
$
1,883.8

 
$
1,557.7

 
$
1,447.7

Import
1,769.2

 
1,480.0

 
1,481.5

Premium Luxury
1,513.8

 
1,285.4

 
1,217.1

Corporate and other:
 
 
 
 
 
Goodwill
1,237.4

 
1,172.2

 
1,142.1

Franchise rights
285.7

 
212.6

 
199.1

Other Corporate and other assets
513.1

 
490.9

 
486.7

Total assets
$
7,203.0

 
$
6,198.8

 
$
5,974.2