XML 42 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Long-term debt
Long-term debt at December 31 consisted of the following:
 
2012
 
2011
7% Senior Notes due 2014
$
—

 
$
14.7

6.75% Senior Notes due 2018
395.6

 
395.0

5.5% Senior Notes due 2020
350.0

 
—

Term loan facility due 2016
500.0

 
500.0

Revolving credit facility due 2016
540.0

 
495.0

Mortgage facility(1)
203.3

 
211.5

Capital leases and other debt
107.2

 
30.8

 
2,096.1

 
1,647.0

Less: current maturities
(29.8
)
 
(12.6
)
Long-term debt, net of current maturities
$
2,066.3

 
$
1,634.4

(1) 
The mortgage facility requires monthly principal and interest payments of $1.7 million based on a fixed amortization schedule with a balloon payment of $155.4 million due November 2017.
Schedule of aggregate maturities of non-vehicle long-term debt
At December 31, 2012, aggregate maturities of non-vehicle long-term debt were as follows:
Year Ending December 31:
 
2013
$
29.8

2014
29.5

2015
24.2

2016
1,051.8

2017
166.9

Thereafter
793.9

 
$
2,096.1

Schedule of leverage ratio and capitalization ratio
Under the terms of our credit agreement, at December 31, 2012, our leverage ratio and capitalization ratio were as follows:
 
December 31, 2012
 
Requirement    
  
Actual    
Leverage ratio
< 3.75x
  
2.82x
Capitalization ratio
< 65.0%
  
59.1%