XML 42 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Long-term debt
Long-term debt at December 31 consisted of the following:
 
2012
 
2011
7% Senior Notes due 2014
$

 
$
14.7

6.75% Senior Notes due 2018
395.6

 
395.0

5.5% Senior Notes due 2020
350.0

 

Term loan facility due 2016
500.0

 
500.0

Revolving credit facility due 2016
540.0

 
495.0

Mortgage facility(1)
203.3

 
211.5

Capital leases and other debt
107.2

 
30.8

 
2,096.1

 
1,647.0

Less: current maturities
(29.8
)
 
(12.6
)
Long-term debt, net of current maturities
$
2,066.3

 
$
1,634.4

(1) 
The mortgage facility requires monthly principal and interest payments of $1.7 million based on a fixed amortization schedule with a balloon payment of $155.4 million due November 2017.
Schedule of aggregate maturities of non-vehicle long-term debt
At December 31, 2012, aggregate maturities of non-vehicle long-term debt were as follows:
Year Ending December 31:
 
2013
$
29.8

2014
29.5

2015
24.2

2016
1,051.8

2017
166.9

Thereafter
793.9

 
$
2,096.1

Schedule of leverage ratio and capitalization ratio
Under the terms of our credit agreement, at December 31, 2012, our leverage ratio and capitalization ratio were as follows:
 
December 31, 2012
 
Requirement    
  
Actual    
Leverage ratio
< 3.75x
  
2.82x
Capitalization ratio
< 65.0%
  
59.1%