8-K/A 1 c67825a1e8-ka.htm AMENDMENT TO CURRENT REPORT Amendment to Current Report
Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K/A

CURRENT REPORT

Amendment No. 1

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): December 20, 2001

CHECK TECHNOLOGY CORPORATION
(Exact name of Registrant as specified in its charter)

         
Minnesota   0-10691   41-1392000

 
 
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S.Employer
Identification No.)
     
12500 Whitewater Drive
Minnetonka, Minnesota
   
55343-9420

 
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (952) 939-9000

 


Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statements of Operations and Owners’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Unaudited Pro Forma Combined Balance Sheet
Unaudited Pro Forma Combined Balance Sheet
Unaudited Pro Forma Combined Statement of Operations
Consent of Ernst & Young LLP


Table of Contents

Item 2. Acquisition or Disposition of Assets

         On December 20, 2001, Check Technology Corporation, a Minnesota corporation (“Check Technology”) and its newly organized Ontario subsidiary named Check Technology Canada Ltd. acquired substantially all of the North American business assets of Delphax Systems, a Massachusetts general partnership, and Delphax Systems, Inc., a Delaware corporation (collectively, “Delphax”). Delphax is located in suburban Toronto, Ontario and is engaged in the development, manufacture and distribution of print engines, print management software and a range of digital printing systems incorporating Delphax’s proprietary electron-beam imaging technology. Delphax is the supplier of the print engine used in a number of Check Technology’s products.

         The purchase price consisted of approximately $15.8 million in cash plus the assumption of approximately $3.2 million of liabilities. The property acquired included Delphax’s fixed assets, inventory, accounts receivable, contract rights, various intangible assets and intellectual property. Check Technology intends to continue to use the purchased assets in substantially the same manner as used by Delphax. The purchase was made pursuant to an Asset Purchase Agreement dated November 30, 2001 that is incorporated herein by reference as Exhibit 2.0.

         Check Technology borrowed the cash portion of the purchase price under a Credit Agreement dated December 20, 2001 with Harris Trust and Savings Bank that is incorporated herein by reference as Exhibit 10.0.

         Check Technology hereby files this Form 8-K/A to file the following financial statements and related pro forma financial statements required to be filed pursuant to Item 7 of Form 8-K with respect to the acquisition.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

                 
            Page
           
(A) Financial Statements of Business Acquired
       
   
Audited Consolidated Financial Statements of Delphax Systems as of and for the Years Ended December 31, 1998, 1999 and 2000
       
       
And
       
   
Unaudited Consolidated Financial Statements of Delphax Systems as of and for the Nine Months ended September 30, 2000 and 2001
       
     
Report of Independent Auditors
    4  
     
Consolidated Balance Sheets
    5  
     
Consolidated Statements of Operations and Owners’ Equity
    6  
     
Consolidated Statements of Cash Flows
    7  
     
Notes to Consolidated Financial Statements
    8  

Page 2


Table of Contents

                 
            Page
           
 
(B) Pro Forma Financial Information
       
   
Unaudited Pro Forma Combined Financial Statements of Check Technology Corporation
       
       
Unaudited Pro Forma Combined Balance Sheet as of September 30, 2001
    16  
       
Unaudited Pro Forma Combined Statement of Operations for the Fiscal Year Ended September 30, 2001
    18  
       
Notes to Unaudited Pro Forma Combined Financial Statements
    19  
 
(C) Exhibits
       
   
Exhibit 2.0* Asset Purchase Agreement dated November 30, 2001 among Check Technology Canada Ltd.,
       
       
Check Technology Corporation, Delphax Systems and Delphax Systems, Inc.
       
   
Exhibit 10.0* Credit Agreement dated December 20, 2001 among Check Technology Canada Ltd.,
       
       
Check Technology Corporation and Harris Trust and Savings Bank
       
   
Exhibit 23.1 Consent of Ernst & Young LLP, Independent Auditors
    Filed herewith  
   
Exhibit 99.0* Press Release of December 3, 2001
       
   
Exhibit 99.1* Press Release of December 21, 2001
       


*   Previously filed.

Page 3


Table of Contents

Report of Independent Auditors

The Board of Directors and Management
Delphax Systems

         We have audited the accompanying consolidated balance sheets of Delphax Systems as of December 31, 1999 and 2000, and the related consolidated statements of operations and owners’ equity and cash flows for each of the three years in the period ended December 31, 2000. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

         We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Delphax Systems at December 31, 1999 and 2000, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States.

     
    /s/ Ernst & Young LLP

Ernst & Young LLP
Minneapolis, Minnesota    
October 12, 2001    

Page 4


Table of Contents

Delphax Systems
Consolidated Balance Sheets
(Dollars in Thousands)

                             
        December 31   September 30
       
 
        1999   2000   2001
       
 
 
                        (Unaudited)
Assets :
                       
 
Current assets:
                       
 
Cash
  $ 10     $ 35     $ 207  
 
Receivables, net of allowances for doubtful accounts of $279, $174 and $155 as of December 31, 1999 and 2000, and September 30 2001, respectively
    9,079       5,768       6,665  
 
Amounts due from related parties
    9,804              
 
Inventory, net of reserves of $3,489, $17,678 and $17,681, as of December 31, 1999 and 2000, and September 30, 2001, respectively
    27,194       8,690       7,736  
 
Other
    597       61       22  
 
 
   
     
     
 
 
 
    46,684       14,554       14,630  
 
Property and equipment:
                       
   
Production equipment
    18,343       15,983       15,941  
   
Furniture, fixtures and equipment
    2,149       1,398       1,398  
   
Computer equipment
    10,527       8,212       8,235  
   
Leasehold improvements
    7,490       7,326       7,395  
 
 
   
     
     
 
 
 
    38,509       32,919       32,969  
   
Less accumulated depreciation
    30,234       27,263       28,794  
 
 
   
     
     
 
   
Net property and equipment
    8,275       5,656       4,175  
 
 
   
     
     
 
Total Assets
  $ 54,959     $ 20,210     $ 18,805  
 
 
   
     
     
 
Liabilities and owners’ equity
                       
 
Current liabilities:
                       
   
Accounts payable
  $ 3,964     $ 1,245     $ 1,605  
   
Amounts owed to related parties
    24,302       10,495       4,226  
   
Accrued liabilities
    3,322       7,337       11,132  
   
Restructuring reserve
    2,870       85        
 
 
   
     
     
 
Total liabilities
    34,458       19,162       16,963  
Owners’ equity
    20,501       1,048       1,842  
 
 
   
     
     
 
Total liabilities and owners’ equity
  $ 54,959     $ 20,210     $ 18,805  
 
   
     
     
 

See accompanying notes.

Page 5


Table of Contents

Delphax Systems
Consolidated Statements of Operations and Owners’ Equity
(Dollars in Thousands)

                                               
                                  Nine Months Ended
          Year Ended December 31   September 30
         
 
          1998   1999   2000   2000   2001
         
 
 
 
 
                                  (Unaudited)   (Unaudited)
                                 
 
Sales
  $ 55,006     $ 55,723     $ 49,431     $ 38,452     $ 28,407  
Cost of sales
    34,547       38,712       39,822       30,244       17,975  
Inventory reserve adjustment
                11,923              
 
   
     
     
     
     
 
Gross margin
    20,459       17,011       (2,314 )     8,208       10,432  
Operating expenses:
                                       
   
Selling, general and administrative expenses
    9,748       9,181       7,535       6,014       5,987  
   
Fixed asset write-down
                3,126              
   
Research and development
    9,096       10,979       3,982       2,861       2,993  
   
Restructuring reserve expense
          4,086                    
 
   
     
     
     
     
 
 
Income (loss) from operations
    1,615       (7,235 )     (16,957 )     (667 )     1,452  
 
Other (income) expense:
                                       
     
Other income, net
    (1,019 )     (303 )     (190 )     (86 )     (85 )
     
Interest (income) expense, net
    (389 )     1,118       1,616       963       443  
     
Unrealized exchange (gain) loss
    (1,004 )     162       1,059       369       (187 )
 
   
     
     
     
     
 
 
Net income (loss) before income taxes
    4,027       (8,212 )     (19,442 )     (1,913 )     1,281  
 
Income tax expense (benefit)
    1,575       (1,231 )     11       8       487  
 
   
     
     
     
     
 
 
Net income (loss)
    2,452       (6,981 )     (19,453 )     (1,921 )     794  
 
Owners’ equity:
                                       
   
Beginning of period
    25,030       27,482       20,501       20,501       1,048  
 
   
     
     
     
     
 
   
End of period
  $ 27,482     $ 20,501     $ 1,048     $ 18,580     $ 1,842  
 
   
     
     
     
     
 

See accompanying notes.

Page 6


Table of Contents

Delphax Systems
Consolidated Statements of Cash Flows
(Dollars in Thousands)

                                             
                                Nine Months Ended
        Year Ended December 31   September 30
       
 
        1998   1999   2000   2000   2001
       
 
 
 
 
                                (Unaudited)   (Unaudited)
                               
 
Operating activities
             
Net income (loss)
  $ 2,452     $ (6,981 )   $ (19,453 )   $ (1,921 )   $ 794  
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
                                       
 
Depreciation and amortization
    1,036       3,195       2,671       2,090       1,663  
 
Foreign currency exchange (gain) loss
    (1,004 )     162       1,059       369     (187
 
Fixed asset write-down
                3,126              
 
Non-cash portion of restructuring reserve
          2,870                    
 
Changes in operating assets and liabilities:
                                       
   
Receivables, net
    (1,439 )     2,159       3,311       2,556       (897 )
   
Amounts due from related parties
    (427 )     (5,833 )     9,804       7,985        
   
Inventory
    (9,004 )     (10,463 )     18,505       3,512       954  
   
Other assets
    (1,385 )     313       536       183       39  
   
Accounts payable
    179       (1,442 )     (2,719 )     475     360  
   
Amounts owed to related parties
    1,464       22,838       (13,807 )     (12,480 )     (6,269 )
   
Accrued liabilities
    3,157       (3,685 )     4,015       2,078       3,876  
   
Restructuring reserve
                (2,785 )     (2,504 )     (85 )
 
   
     
     
     
     
 
Net cash (used in) provided by operating activities
    (4,971 )     3,133       4,263       2,343       248  
Investing activities:
                                       
Capital expenditures, net
    (1,913 )     (3,075 )     (1,545 )     (1,602 )     (185 )
Payments for computer software development
          (108 )                  
 
   
     
     
     
     
 
Net cash used in investing activities
    (1,913 )     (3,183 )     (1,545 )     (1,602 )     (185 )
Effect of foreign exchange rate changes on cash
    1,950       60       (2,693 )     (751 )     109
 
   
     
     
     
     
 
Net (decrease) increase in cash
    (4,934 )     10       25       (10 )     172  
Cash at beginning of period
    4,934             10       10       35  
 
   
     
     
     
     
 
Cash at end of period
  $     $ 10     $ 35     $   $ 207  
 
   
     
     
     
     
 
See accompanying notes.
                                       

Page 7


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

1. Summary of Significant Accounting Policies

Nature of Business

Delphax Systems (the Company or Delphax) is a Massachusetts partnership between Xerox Canada, Inc. and Xerox Canada, Ltd. Xerox Canada, Inc. is a majority-owned (over 95%) subsidiary of Xerox Corporation (Xerox) and Xerox Canada, Ltd. is a wholly owned subsidiary of Xerox Canada, Inc. These financial statements reflect the consolidated financial position, results of operations, and cash flows of certain operating units of the Company in the United States and Canada and exclude the operating units in Europe, the Middle East, and Latin America.

Delphax manufactures and distributes continuous feed and cut-sheet electronic page printing systems, print management software, high-speed on-press variable printing systems, image output models, and the related component parts. Delphax also provides service for its machines in the field, and distributes supplies used to operate its equipment. The Company’s operations are organized into three primary lines of business: direct, indirect, and Presidax. The direct line of business consists of sales to end users, the indirect line of business consists of sales to original equipment manufacturers (OEM), and the Presidax line of business consists of sales of the Company’s mini-press products, and is currently operated under an outsourcing arrangement with Idax. The corporate, sales and marketing headquarters, and industrial printing operations are located in Mississauga, Canada.

Basis of Presentation

The audited consolidated balance sheets as of December 31, 1999 and 2000, and the related consolidated statements of operations, owners’ equity and cash flows for the three years ended December 31, 1998, 1999, and 2000 have been derived from the financial statements and accounting records of Xerox using the historical results of operations and historical basis of certain assets and liabilities of the Company’s businesses. Management believes the assumptions underlying the consolidated financial statements are reasonable. However, the consolidated financial statements included herein may not necessarily reflect the Company’s results of operations, financial position, and cash flows in the future or what its results of operations, financial position, and cash flows would have been had the Company been a stand-alone company during the periods presented.

Page 8


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

1. Summary of Significant Accounting Policies (continued)

The consolidated financial statements include allocations of certain Xerox corporate headquarters’ assets, liabilities, and expenses relating to the Company’s businesses that will be transferred to the Company from Xerox. General corporate overhead and certain selling costs have been allocated either based on the ratio of the Company’s costs and expenses to Xerox’s costs and expenses or based on the Company’s revenue as a percentage of Xerox’s total revenue. General corporate overhead primarily includes cash management, legal, accounting, tax, and insurance. Management believes the costs of these services charged to the Company are a reasonable representation of the costs that would have been incurred if the Company had performed these functions as a stand-alone company.

The information presented as of September 30, 2001 and for the nine months ended September 30, 2000 and 2001 is unaudited. In the opinion of the management of Check Technology and its Delphax subsidiary, the accompanying unaudited consolidated financial statements contain all adjustments considered necessary for the fair presentation of Delphax’s financial position as of September 30, 2001, the results of its operations for the nine month periods ended September 30, 2000 and 2001 and its cash flows for the nine months ended September 30, 2000 and 2001.

Interest Expense

The Company believes that the assumed interest rates are reasonable estimates of the cost of financing the Company’s assets and operations as a stand-alone corporation. However, the Company may not be able to obtain financing at interest rates similar to those used for the interest expense calculation. Accordingly, the Company’s interest expense as a stand-alone company may be higher than that reflected in the consolidated financial statements.

Use of Estimates

The preparation of consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States (U.S.) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and revenue and expenses during the period reported. These estimates include an allocation of costs by Xerox, assessing the collectability of account receivable, and the use and recoverability of inventory, among others. The markets for the Company’s products are characterized by intense competition, technological development, and frequent new product introduction, all of which could impact the future realizability of the Company’s assets. Actual results could differ from those estimates.

Page 9


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

1. Summary of Significant Accounting Policies (continued)

Cash

The Company considers cash on hand, deposits in banks, and all highly liquid debt instruments with an original maturity of three months or less at the date of purchase to be cash and cash equivalents.

Property and Equipment

Property and equipment is recorded at cost. Depreciation is provided using the straight-line method over estimated useful lives of three to five years.

Leasehold improvements are amortized over their estimated useful lives, typically their lease terms plus one renewal term.

The Company records impairment losses on long-lived assets used in operations when indicators of impairment exist. When indicators of impairment exist, the Company evaluates long-lived assets for impairment.

Computer Software Development Costs

Computer software development costs represent costs incurred in the internal development of computer software systems subsequent to the establishment of their technical feasibility, and costs incurred on acquired computer software development. These costs are capitalized and amortized on a straight-line basis over three to five years. The amortization expense was $189, $-0-, $36, $24, and $27 for the years ended 1998, 1999, and 2000, and for the nine months ended September 30, 2000 and 2001, respectively.

Revenue Recognition

Revenue from equipment is recognized at the later of shipment or satisfactory completion of all installation testing. Income from the licensing of technology and royalty fees are recognized when it is determined that cash receipts are assured.

Page 10


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

1. Summary of Significant Accounting Policies (continued)

Research and Development Expenses

Research and developments costs are expensed as incurred, except for certain costs relating to the development of computer software.

Warranty Expenses

Delphax warrants that its printing systems and print engines will meet certain product specifications generally for a period of 90 days. Components are warranted for a specified number of pages printed. Delphax accrues for such warranty costs at the time the equipment is shipped on the basis of historical warranty experience.

Income Taxes

Delphax is taxable under the laws of Canada and the United States of America. At December 31, 2000, the Company has deferred tax assets, consisting primarily of net operating loss carryforwards. These deferred tax assets have been fully reserved by a valuation allowance until their realization is reasonably assured. The Company files income taxes as a part of the consolidated income tax return of Xerox and has therefore not paid income taxes in 1998, 1999, 2000 and the nine months ended September 30, 2001. The income tax expense or benefit for 1998, 1999, 2000 and the nine months ended September 30, 2000 and 2001 have been calculated as if the Company were a stand-alone corporation.

Inventory

Inventory is stated at the lower of cost or market, with cost being determined using the first-in, first-out (FIFO) method.

Page 11


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

2. Inventory

                         
    December 31   September 30
   
 
    1999   2000   2001
   
 
 
          (Unaudited)
Raw materials and supplies
  $ 17,579     $ 6,468     $ 5,333  
Work in process
    1,428       564       122  
Finished goods
    8,187       1,658       2,281  
 
   
     
     
 
 
  $ 27,194     $ 8,690     $ 7,736  
 
   
     
     
 

In December 2000, the Company discontinued the DP900 product line and recorded reserves of $11,923 for inventory in cost of sales and $3,126 for related fixed assets in operating expenses.

3. Commitments and Contingencies

Operating Leases

The Company leases its manufacturing, sales, and administration offices under operating leases. Future payments under operating leases with an original term of more than one year are as follows:

         
2001
  $ 900  
2002
    762  
2003
    722  
2004
    761  
2005
    741  
Thereafter
    1,745  
 
   
 
 
  $ 5,631  
 
   
 

Total rent expense was approximately $1,299, $1,620, $1,095, $846, and $630 for the years ended December 31, 1998, 1999, and 2000 and the nine months ended September 30, 2000 and 2001, respectively.

Page 12


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

4. Employee Benefit Plans

Delphax operates contributory savings and pension plans covering employees who meet certain minimum age and service requirements. Annual contributions are determined based on a specified percentage of employee salaries. The contribution to these plans approximates $379, $470, $257, $193, and $177 for the years ended December 31, 1998, 1999, 2000, and for the nine months ended September 30, 2000 and 2001, respectively.

5. Geographic Segment Information

Based on the Company’s organizational structure and the manner in which performance is assessed and operating decisions are made, the Company operates in one worldwide business segment – the sale of printing equipment and related maintenance spares and supplies. Summary information in respect of the geographic operations in 1998, 1999, 2000, and 2001 is as follows:

                                           
      December 31   September 30
     
 
      1998   1999   2000   2000   2001
     
 
 
 
 
                  (Unaudited)   (Unaudited)
Total revenues Canada
  $ 27,670     $ 31,758     $ 22,266     $ 16,080     $ 14,606  
 
United States
    51,754       41,472       41,362       30,964       27,545  
 
Europe
    2,858       13,776       7,660       7,243       689  
 
Eliminations
    (27,276 )     (31,283 )     (21,857 )     (15,835 )     (14,433 )
 
   
     
     
     
     
 
Consolidated revenues
  $ 55,006     $ 55,723     $ 49,431     $ 38,452     $ 28,407  
 
   
     
     
     
     
 

Revenues are attributed to countries based on the location of the sale.

Long-lived assets by geographic areas are set out below:

                           
      December 31   September 30
     
 
      1999   2000   2001
     
 
 
              (Unaudited)
Long-lived assets
    Canada
  $ 6,398     $ 5,359     $ 3,938  
 
United States
    1,877       297       237  
 
   
     
     
 
Consolidated long-lived assets
  $ 8,275     $ 5,656     $ 4,175  
 
   
     
     
 

Page 13


Table of Contents

Delphax Systems

Notes to Consolidated Financial Statements

(Dollars in Thousands)

6. Related Party Transactions

Delphax had sales of $761, $3,899, $5,664, $4,629 and $2,171 in the years ended December 31, 1998, 1999, and 2000, and in the nine months ended September 30, 2000 and 2001, respectively, to corporations related to the Company. Amounts due from related parties as of December 31, 1999 and 2000 and September 30, 2001, were $9,804, $-0-, and $-0-, respectively, with respect to these sales. Amounts owed to related parties as of December 31, 2000 and 1999 and September 30, 2001 were $24,302, $10,495, and $4,226, respectively, and were comprised of allocations from Xerox.

7. Restructuring Charges

In 1999, the Company completed a strategic review of manufacturing operations, based on performance trends. In conjunction with that review, the Company recorded charges related to the restructuring of its operations and consolidation of its manufacturing locations of $4.1 million in 1999.

The accrual included charges for impairment of property, plant, and equipment of $695; impairment of inventory of $340; employee termination benefits of $2.7 million; and other exit costs of $351.

8. Significant Customer

The Company had one significant customer who accounted for 16% of sales in fiscal 2000.

Page 14


Table of Contents

Unaudited Pro Forma Financial Information

The following unaudited pro forma combined financial statements are presented for illustrative purposes only and are not necessarily indicative of the combined financial position or results of operations for future periods or the financial position or results of operations that actually would have been realized had Check Technology and Delphax been a combined company during the specified periods. The unaudited pro forma combined financial statements, including the related notes, are qualified in their entirety by reference to, and should be read in conjunction with, the historical consolidated financial statements and related notes of Check Technology Corporation, included in its Form 10-K and From 10-Q filed with the Securities and Exchange Commission on December 19, 2001 and February 14, 2002, respectively, and the historical audited consolidated financial statements and related notes of Delphax, included elsewhere in this Form 8-K/A.

The following unaudited pro forma combined financial statements are accounted for in accordance with Statement of Financial Accounting Standards No. 141. Business Combinations (SFAS 141). For purposes of the twelve-month period ended September 30, 2001 unaudited pro forma combined statements of operations, operating results for Delphax include the nine-month period ended September 30, 2001 plus the three-month period ended December 31, 2000. The Delphax three-month period ended December 31, 2000 included revenues of $10,979,000 and net loss of $17,532,000. The pro forma combined financial statements are based on the respective historical financial statements of Check Technology Corporation and Delphax and assumes the acquisition took place on October 1, 2000. The pro forma adjustments are based on the estimates and assumptions set forth in the notes to such statements.

Page 15


Table of Contents

Check Technology Corporation
Unaudited Pro Forma Combined Balance Sheet
As of September 30, 2001

                                     
        Check                        
        Technology                   Pro Forma
        Corporation   Delphax   Adjustments   Combined
       
 
 
 
                (Unaudited)   (Unaudited)   (Unaudited)
ASSETS
                               
CURRENT ASSETS
                               
 
Cash and cash equivalents
  $ 591,536     $ 207,000             $ 798,536  
 
Short-term investments
                             
 
Accounts receivable, less allowance for doubtful accounts of $206,749 as of September 30, 2001
    10,129,470       6,665,000       (2,228,000 )a     14,566,470  
 
Inventory:
                               
   
Raw materials and component parts
    7,519,015       5,333,000               12,852,015  
   
Work-in-progress
    317,800       122,000               439,800  
   
Finished goods
    3,998,855       2,281,000               6,279,855  
 
   
     
     
     
 
 
    11,835,670       7,736,000       (2,228,000)       19,571,670  
 
Deferred income taxes
    842,851                     842,851  
 
Other current assets
    1,349,280       22,000       (431,000 )b     940,280  
 
   
     
     
     
 
TOTAL CURRENT ASSETS
    24,748,807       14,630,000       (2,659,000 )     36,719,807  
 
   
     
     
     
 
EQUIPMENT AND FIXTURES
Machinery and equipment
    2,192,448       15,941,000       1,579,000  a,b     19,712,448  
 
Furniture and fixtures
    2,440,243       9,633,000               12,073,243  
 
Leasehold improvements
    309,932       7,395,000               7,704,932  
 
   
     
     
     
 
 
    4,942,623       32,969,000       1,579,000       39,490,623  
 
Less accumulated depreciation and amortization
    3,904,814       28,794,000       326,000  c     33,024,814  
 
   
     
     
     
 
 
    1,037,809       4,175,000       1,253,000       6,465,809  
 
   
     
     
     
 
TOTAL ASSETS
  $ 25,786,616     $ 18,805,000     $ (1,406,000 )   $ 43,185,616  
 
   
     
     
     
 

See accompanying notes.

Page 16


Table of Contents

Check Technology Corporation
Unaudited Pro Forma Combined Balance Sheet
As of September 30, 2001

                                     
        Check                        
        Technology                   Pro Forma
        Corporation   Delphax   Adjustments   Combined
       
 
 
 
                (Unaudited)   (Unaudited)   (Unaudited)
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
  $ 4,087,548     $ 1,605,000     $ (1,536,000 )a   $ 4,156,548  
 
Accrued expenses
    1,819,419       14,519,000       (12,418,000 )b,e     3,920,419  
 
Income taxes payable
    248,132       487,000       (575,000 )d     160,132  
 
Current portion of bank note payable
    595,000             (95,000 )b     500,000  
 
Deferred revenue
    1,053,893                     1,053,893  
 
Warranty reserves
    —        352,000       300,000  b      652,000  
 
   
     
     
     
 
TOTAL CURRENT LIABILITIES
    7,803,992       16,963,000       (14,324,000 )     10,442,992  
 
Long-term portion of bank note payable
                14,268,000  b      14,268,000  
 
   
     
     
     
 
TOTAL LIABILITIES
    7,803,992       16,963,000       (56,000 )     24,710,992  
 
   
     
     
     
 
SHAREHOLDERS’ EQUITY
Common stock — par value $.10 per share — authorized 25,000,000 shares:
                               
   
issued and outstanding: 6,161,138 as of September 30, 2001
    616,114                     616,114  
 
Additional paid-in capital
    17,010,008                     17,010,008  
 
Accumulated other comprehensive loss
    (2,089,483 )                   (2,089,483 )
 
Retained earnings
    2,445,985       1,842,000       (1,350,000 )b,f     2,937,985  
 
   
     
     
     
 
TOTAL SHAREHOLDERS’ EQUITY
    17,982,624       1,842,000       (1,350,000 )     18,474,624  
 
   
     
     
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 25,786,616     $ 18,805,000     $ (1,406,000 )   $ 43,185,616  
 
   
     
     
     
 

See accompanying notes.

Page 17


Table of Contents

Check Technology Corporation
Unaudited Pro Forma Combined Statement of Operations
For the Fiscal Year Ended September 30, 2001

                                   
      Check                        
      Technology                   Pro Forma
      Corporation   Delphax   Adjustments   Combined
     
 
 
 
              (Unaudited)   (Unaudited)   (Unaudited)
Sales:
                               
 
Printing equipment
  $ 27,803,639     $ 4,282,000     $ (2,407,000) g   $ 29,678,639  
 
Maintenance, spares and supplies
    15,080,435       35,104,000       (6,809,000) g     43,375,435  
 
   
     
     
     
 
NET SALES
    42,884,074       39,386,000       (9,216,000)       73,054,074  
Costs and Expenses:
                               
 
Cost of sales
    21,723,474       39,476,000       (9,216,000) g     51,983,474  
 
Selling, general and administrative
    15,100,284       10,445,000       326,000 c     25,871,284  
 
Research and development
    2,635,198       4,114,000             6,749,198  
 
   
     
     
     
 
 
    39,458,956       54,035,000       (8,890,000)       84,603,956  
 
   
     
     
     
 
INCOME (LOSS) FROM SYSTEM SALES AND SERVICE
    3,425,118       (14,649,000 )     (326,000)       (11,549,882 )
Interest expense
    52,564       1,096,000       (243,000) e     905,564  
Interest income
    (39,328 )                   (39,328 )
Net realized exchange (gain) loss
    (56,564)       503,000               446,436  
Net unrealized exchange loss
    166,577                     166,577  
 
   
     
     
     
 
INCOME (LOSS) BEFORE INCOME TAXES
    3,301,869       (16,248,000 )     (83,000)       (13,029,131 )
Income tax expense (benefit)
    1,152,000       490,000       (575,000) d     1,067,000  
 
   
     
     
     
 
NET INCOME (LOSS)
  $ 2,149,869     $ (16,738,000 )   $ 492,000     $ (14,096,131 )
 
   
     
     
     
 
Basic and diluted earnings (loss) per common share
  $ 0.35                     $ (2.28 )
Weighted average number of shares outstanding during the period
    6,174,411                       6,174,411  
Weighted average number of shares and equivalents outstanding during the period, assuming dilution
    6,227,724                       6,227,724  

See accompanying notes.

Page 18


Table of Contents

Check Technology Corporation
Notes to Unaudited Pro Forma Combined Financial Statements

1. Summary of Significant Accounting Policies

Basis of Presentation

         Certain historical data of Delphax have been adjusted on a pro forma basis to conform to Check Technology’s assumptions. The pro forma combined financial statements reflect one time charges associated with inventory and fixed assets totaling $15.0 million. Transactions between Check Technology and Delphax have been eliminated from the pro forma combined amounts. The unaudited pro forma numbers of common shares outstanding, weighted average number of shares (basic and diluted) and earnings or loss per share (basic and diluted) are based on Check Technology’s amounts.

2. Allocation of Purchase Price

         The December 20, 2001 estimated purchase price of Delphax has been allocated as follows (in thousands):

         
Accounts receivable
  $ 4,757  
Due from related parties
    2,818  
Inventory
    9,055  
Other assets
    22  
Equipment and fixtures
    2,351  
Accounts payable
    (1,536 )
Accrued expenses
    (986 )
Warranty reserves
    (644 )
 
 
 
 
  $ 15,837  
 
 
 

3. Key to Pro Forma Adjustments

         The unaudited pro forma combined balance sheet and statement of operations include the adjustments necessary to give effect to the purchase as if it had occurred on October 1, 2000 and to reflect the allocation of the purchase price to the fair value of assets acquired and liabilities assumed as noted above, including the elimination of Delphax’s equity accounts. Summarized below are the pro forma adjustments necessary to reflect the acquisition of Delphax based on the purchase method of accounting in accordance with SFAS 141:

  a.   Eliminate trade receivable, purchase contract credit, and payable between Delphax and Check Technology.
 
  b.   Adjust accrued expenses to include certain assumed liabilities, increase warranty reserves and severance accrual, establish current and long-term portion of bank note payable and Xerox payable attributable to the purchase borrowings, eliminate Check Technology’s bank line of credit, eliminate Delphax’s retained earnings, reclass prepaid acquisition costs and adjust fixed assets to reflect the purchase method of accounting.
 
  c.   Reflect depreciation expense using an estimated useful life of five years on the increase in fixed assets resulting from the purchase method of accounting.
 
  d.   Adjust Delphax’s tax rate to Check Technology’s effective tax rate.
 
  e.   Eliminate Delphax’s interest expense resulting from amounts owed to Xerox and reflect the accrued interest on the purchase borrowings.
 
  f.   Eliminate retained earnings effect of the pro forma statement of operations adjustments for depreciation, taxes, and interest as stated above.
 
  g.   Eliminate sales from Delphax to Check Technology and corresponding Check technology cost of goods and Delphax profit.

Page 19


Table of Contents

SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
        CHECK TECHNOLOGY CORPORATION
 
        By /s/ Robert Barniskis

Robert Barniskis, Chief Financial Officer
Dated:   March 4, 2002    

Page 20