XML 35 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 28, 2013
STOCK BASED COMPENSATION  
Schedule of assumptions used in estimation of fair value of each option grant on the date of grant using the Black Scholes option pricing model

 

 
  2013 Grants  

Expected dividend rate

  $ 0.00  

Expected volatility

    50.72 %

Risk free interest rate

    0.41 %

Expected lives (years)

    3.0  
Summary of all stock option transactions

 

 

 
  Weighted
Average
Shares
  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Life
  Aggregate
Intrinsic
Value(1)
 

Shares under options as of December 30, 2012

    665,675   $ 12.61            

Options granted in 2013

    1,000,000   $ 3.34            

Options exercised in 2013

    (20,000 ) $ 4.79            

Options canceled in 2013

    (620,675 ) $ 12.79            
                     

Shares under options as of December 28, 2013

    1,025,000   $ 3.61   9.0 years   $ 2,070,000  
                   

Exercisable as of December 28, 2013

    25,000   $ 14.34   3.6 years   $  
                   

(1)
The aggregate intrinsic value in the table above is based on the Company's closing stock price as of the last business day of the period ended December 28, 20 13, which was $5.41.
Summary of non-vested stock options

 

 

 
  Number of
Shares
  Weighted
Average
Grant Date
Fair Value
 

Non-vested options:

             

At December 30, 2012

    20,000   $ 1.75  

Options granted

    1,000,000     1.15  

Options vested

    (5,000 )   1.75  

Options cancelled

    (15,000 )   1.75  
           

At December 28, 2013

    1,000,000   $ 1.15  
           
           
Summary of all restricted stock transactions

 

 

 
  Number of Shares   Weighted Average Grant-Date Fair Value  

Non-vested as of December 30, 2012

    504,334   $ 5.47  

Granted in 2013

    370,000     4.69  

Vested in 2013

    (12,554 )   5.05  

Cancelled in 2013

    (436,613 )   5.15  
           

Non-vested as of December 28, 2013

    425,167   $ 5.13