XML 22 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 24,400 $ 31,167
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization, including amortization of debt issuance costs 28,709 28,470
Straight-lining of rents 2,105 11,880
Interest rate cap premium amortization 470 6,213
Stock-based compensation expense 394 450
Other non-cash adjustments 6,529 (1,664)
Change in operating assets and liabilities:    
Tenant and other receivables 771 529
Other assets (19,271) (161,750)
Amounts due to Vornado (497) 36
Accounts payable and accrued expenses 7,925 (5,639)
Lease incentive liabilities (1,500) 113,618
Other liabilities (15) (14)
Net cash provided by operating activities 50,020 23,296
CASH FLOWS FROM INVESTING ACTIVITIES    
Construction in progress and real estate additions (18,986) (9,836)
Proceeds from interest rate cap 0 6,563
Net cash used in investing activities (18,986) (3,273)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends paid (69,314) (69,277)
Debt repayments (3,189) (500,000)
Proceeds from borrowing 0 400,000
Debt issuance costs (109) (6,547)
Net cash used in financing activities (72,612) (175,824)
Net decrease in cash and cash equivalents and restricted cash (41,578) (155,801)
Cash and cash equivalents and restricted cash at beginning of period 393,836 552,977
Cash and cash equivalents and restricted cash at end of period 352,258 397,176
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 338,532 531,855
Restricted cash at beginning of period 55,304 21,122
Cash and cash equivalents and restricted cash at beginning of period 393,836 552,977
Cash and cash equivalents at end of period 286,142 354,817
Restricted cash at end of period 66,116 42,359
Cash and cash equivalents and restricted cash at end of period 352,258 397,176
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash payments for interest 34,052 51,426
NON-CASH TRANSACTIONS    
Liability for real estate additions, including $182 and $192, respectively for development fees due to Vornado 1,157 6,143
Write-off of fully depreciated assets $ 0 $ 1,760