XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Below is a summary of financial information for the three and nine months ended September 30, 2025 and 2024.
 For the Three Months
Ended September 30,
For the Nine Months
Ended September 30,
(Amounts in thousands)2025202420252024
Rental revenues$53,424 $55,675 $159,928 $170,464 
Real estate tax expense(15,755)(15,018)(45,439)(43,931)
Other segment expenses (1)
(10,938)(11,428)(32,752)(32,769)
Total operating expenses(26,693)(26,446)(78,191)(76,700)
NOI$26,731 $29,229 $81,737 $93,764 
(1)Includes various expenses associated with operating our properties including but not limited to ground rent, insurance, repairs and maintenance and utilities.
Below is a reconciliation of NOI to net income for the three and nine months ended September 30, 2025 and 2024.
 For the Three Months Ended September 30,For the Nine Months
Ended September 30,
(Amounts in thousands)2025202420252024
NOI$26,731 $29,229 $81,737 $93,764 
Interest and debt expense(14,078)(19,261)(37,673)(51,714)
Interest and other income3,682 6,105 11,555 20,321 
General and administrative(1,349)(1,423)(4,895)(5,058)
Depreciation and amortization(9,018)(7,972)(26,324)(26,146)
Net income$5,968 $6,678 $24,400 $31,167