XML 80 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Net Income to NOI (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Interest and debt expense $ (62,818) $ (58,297) $ (28,602)
Interest and Other Income 24,429 22,245 6,769
General and administrative (6,519) (6,341) (6,106)
Depreciation and amortization (34,782) (32,898) (29,797)
Net income 43,444 102,413 57,632
Reportable Segment      
Segment Reporting Information [Line Items]      
NOI 123,134 123,752 115,368
Net gain on sale of real estate 0 53,952 0
Interest and debt expense (62,818) (58,297) (28,602)
Interest and Other Income 24,429 22,245 6,769
General and administrative (6,519) (6,341) (6,106)
Depreciation and amortization (34,782) (32,898) (29,797)
Net income $ 43,444 $ 102,413 $ 57,632