XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Below is a summary of financial information for the years ended December 31, 2024, 2023 and 2022.
Year Ended December 31,
(Amounts in thousands)202420232022
Rental revenues$226,374 $224,962 $205,814 
Real estate tax expense(59,256)(57,722)(49,885)
Other segment expenses (1)
(43,984)(43,488)(40,561)
Total operating expenses(103,240)(101,210)(90,446)
NOI$123,134 $123,752 $115,368 
(1) Includes various expenses associated with operating our properties including but not limited to ground rent, insurance, repairs and maintenance and utilities.
Below is a reconciliation of NOI to net income for the years ended December 31, 2024, 2023 and 2022.
Year Ended December 31,
(Amounts in thousands)202420232022
NOI$123,134 $123,752 $115,368 
Net gain on sale of real estate— 53,952 — 
Interest and debt expense(62,818)(58,297)(28,602)
Interest and other income24,429 22,245 6,769 
General and administrative(6,519)(6,341)(6,106)
Depreciation and amortization(34,782)(32,898)(29,797)
Net income$43,444 $102,413 $57,632