XML 26 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 43,444 $ 102,413 $ 57,632
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization, including amortization of debt issuance costs 37,897 34,605 31,454
Net gain on sale of real estate 0 (53,952) 0
Straight-lining of rents 13,116 2,631 7,960
Stock-based compensation expense 450 450 450
Interest rate cap premium amortization 6,483 7,770 0
Other non-cash adjustments 494 (1,559) (2,928)
Change in operating assets and liabilities:      
Tenant and other receivables 165 (572) 1,680
Other assets (149,445) 14,141 2,782
Amounts due to Vornado 98 (60) 40
Accounts payable and accrued expenses (13,695) 3,263 3,141
Lease incentive liabilities 115,118 0 0
Other liabilities (19) (19) 338
Net cash provided by operating activities 54,106 109,111 102,549
CASH FLOWS FROM INVESTING ACTIVITIES      
Construction in progress and real estate additions (19,785) (4,681) (14,386)
Purchase of U.S. Treasury bills 0 0 (364,238)
Proceeds from maturities of U.S. Treasury bills 0 264,881 99,358
Proceeds from sale of real estate 0 67,821 0
Purchase of interest rate cap 0 (11,258) 0
Proceeds from interest rate cap 6,563 5,049 0
Net cash (used in) provided by investing activities (13,222) 321,812 (279,266)
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid (92,378) (92,320) (92,264)
Debt issuance costs (7,647) (104) (46)
Debt repayments (500,000) 0 0
Proceeds from borrowings 400,000 0 0
Net cash used in financing activities (200,025) (92,424) (92,310)
Net (decrease) increase in cash and cash equivalents and restricted cash (159,141) 338,499 (269,027)
Cash and cash equivalents and restricted cash at beginning of year 552,977 214,478 483,505
Cash and cash equivalents and restricted cash at end of year 393,836 552,977 214,478
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH      
Cash and cash equivalents at beginning of year 531,855 194,933 463,539
Restricted cash at beginning of year 21,122 19,545 19,966
Cash and cash equivalents and restricted cash at beginning of year 552,977 214,478 483,505
Cash and cash equivalents at end of year 338,532 531,855 194,933
Restricted cash at end of year 55,304 21,122 19,545
Cash and cash equivalents and restricted cash at end of year 393,836 552,977 214,478
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash payments for interest (net of amounts capitalized) 59,685 53,975 25,934
NON-CASH TRANSACTIONS      
Write-off of fully depreciated assets 2,242 8,097 23
Liability for real estate additions, including $346 for development fees due to Vornado in 2024 3,003 1,969 2,254
Additional estimated lease liability arising from the recognition of right-of-use asset $ 0 $ 0 $ 16,099