XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 31,167 $ 86,127
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization, including amortization of debt issuance costs 28,470 24,771
Net gain on sale of real estate 0 (53,952)
Straight-lining of rents 11,880 5,949
Interest rate cap premium amortization 6,213 4,049
Stock-based compensation expense 450 450
Other non-cash adjustments (1,664) 1,295
Change in operating assets and liabilities:    
Tenant and other receivables 529 (951)
Other assets (161,750) (1,377)
Amounts due to Vornado 36 725
Accounts payable and accrued expenses (5,639) (2,705)
Lease incentive liability 113,618 0
Other liabilities (14) (14)
Net cash provided by operating activities 23,296 64,367
CASH FLOWS FROM INVESTING ACTIVITIES    
Construction in progress and real estate additions (9,836) (3,796)
Proceeds from maturities of U.S. Treasury bills 0 264,881
Proceeds from sale of real estate 0 67,821
Proceeds from interest rate cap 6,563 1,889
Purchase of interest rate cap 0 (11,258)
Net cash (used in) provided by investing activities (3,273) 319,537
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt repayments (500,000) 0
Proceeds from borrowing 400,000 0
Dividends paid (69,277) (69,232)
Debt issuance costs (6,547) (69)
Net cash used in financing activities (175,824) (69,301)
Net (decrease) increase in cash and cash equivalents and restricted cash (155,801) 314,603
Cash and cash equivalents and restricted cash at beginning of period 552,977 214,478
Cash and cash equivalents and restricted cash at end of period 397,176 529,081
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 531,855 194,933
Restricted cash at beginning of period 21,122 19,545
Cash and cash equivalents and restricted cash at beginning of period 552,977 214,478
Cash and cash equivalents at end of period 354,817 507,918
Restricted cash at end of period 42,359 21,163
Cash and cash equivalents and restricted cash at end of period 397,176 529,081
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash payments for interest 51,426 38,399
NON-CASH TRANSACTIONS    
Liability for real estate additions, including $192 for development fees due to Vornado in 2024 6,143 652
Write-off of fully depreciated assets $ 1,760 $ 5,964