XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 24,489 $ 75,373
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization, including amortization of debt issuance costs 19,118 16,399
Net gain on sale of real estate 0 (53,952)
Straight-lining of rents 11,076 4,169
Interest rate cap premium amortization 5,908 0
Stock-based compensation expense 450 450
Other non-cash adjustments (3,804) 4,431
Change in operating assets and liabilities:    
Tenant and other receivables 674 (666)
Other assets (142,782) 17,666
Amounts due to Vornado (218) 151
Accounts payable and accrued expenses (192) 1,900
Lease incentive liability 113,618 0
Other liabilities (10) (12)
Net cash provided by operating activities 28,327 65,909
CASH FLOWS FROM INVESTING ACTIVITIES    
Construction in progress and real estate additions (6,182) (2,894)
Proceeds from maturities of U.S. Treasury bills 0 264,881
Proceeds from sale of real estate 0 67,821
Proceeds from interest rate cap 6,563 0
Purchase of interest rate cap 0 (11,258)
Net cash provided by investing activities 381 318,550
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends paid (46,176) (46,144)
Debt repayment (10,000) 0
Debt issuance costs (1,132) (38)
Net cash used in financing activities (57,308) (46,182)
Net (decrease) increase in cash and cash equivalents and restricted cash (28,600) 338,277
Cash and cash equivalents and restricted cash at beginning of period 552,977 214,478
Cash and cash equivalents and restricted cash at end of period 524,377 552,755
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 531,855 194,933
Restricted cash at beginning of period 21,122 19,545
Cash and cash equivalents and restricted cash at beginning of period 552,977 214,478
Cash and cash equivalents at end of period 410,948 531,331
Restricted cash at end of period 113,429 21,424
Cash and cash equivalents and restricted cash at end of period 524,377 552,755
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash payments for interest 32,108 23,761
NON-CASH TRANSACTIONS    
Liability for real estate additions, including $126 for development fees due to Vornado in 2024 964 798
Write-off of fully depreciated assets $ 1,759 $ 5,808