XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests $ 62,513 $ 61,719 $ 285,031 $ 230,953
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (680) (4,870) (2,508) (1,880)
Purchase of noncontrolling interest (81)   (7,334) (12,358)
Contributions from noncontrolling interests       725
Purchase of capped calls       (19,448)
Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (680) (4,870) (2,508) (1,880)
downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Purchase of noncontrolling interest   (675)   (960)
Federal Realty OP LP        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 3,320,100 3,070,813 3,244,144 3,042,159
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 62,513 61,719 285,031 230,953
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (680) (4,870) (2,508) (1,880)
Distributions declared to common unit holders (97,474) (93,442) (287,282) (275,006)
Distributions on preferred units (2,008) (2,008) (6,024) (6,024)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,110) (1,293) (3,334) (3,183)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs (86)      
Common units issued as a result of common stock issued by Parent Company, net of issuance costs   151,389 54,306 222,319
Common units issued under dividend reinvestment plan 461 476 1,368 1,323
Share-based compensation expense, net of forfeitures 3,691 3,777 11,634 11,952
Common units withheld for employee taxes (181) (286) (4,856) (4,972)
Purchase of noncontrolling interest       (12,358)
Contributions from noncontrolling interests       725
Purchase of capped calls       (19,448)
Ending balance 3,285,145 3,185,600 3,285,145 3,185,600
Federal Realty OP LP | Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 154,788 154,788 154,788 154,788
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,008 6,024 6,024
Distributions on preferred units (2,008) (2,008) (6,024) (6,024)
Ending balance 154,788 154,788 154,788 154,788
Federal Realty OP LP | Common Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 3,091,329 2,833,788 3,012,066 2,804,669
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 59,641 58,945 275,309 223,647
Distributions declared to common unit holders (97,474) (93,442) (287,282) (275,006)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs (86)      
Common units issued as a result of common stock issued by Parent Company, net of issuance costs   151,389 54,306 222,319
Common units issued under dividend reinvestment plan 461 476 1,368 1,323
Share-based compensation expense, net of forfeitures 3,691 3,777 11,634 11,952
Common units withheld for employee taxes (181) (286) (4,856) (4,972)
Purchase of noncontrolling interest       (10,264)
Purchase of capped calls       (19,448)
Ending balance 3,057,538 2,954,507 3,057,538 2,954,507
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 2,912 7,042 4,740 4,052
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (680) (4,870) (2,508) (1,880)
Ending balance 2,232 2,172 2,232 2,172
Federal Realty OP LP | Total Partner Capital        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 3,249,029 2,995,618 3,171,594 2,963,509
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 61,649 60,953 281,333 229,671
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (680) (4,870) (2,508) (1,880)
Distributions declared to common unit holders (97,474) (93,442) (287,282) (275,006)
Distributions on preferred units (2,008) (2,008) (6,024) (6,024)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs (86)      
Common units issued as a result of common stock issued by Parent Company, net of issuance costs   151,389 54,306 222,319
Common units issued under dividend reinvestment plan 461 476 1,368 1,323
Share-based compensation expense, net of forfeitures 3,691 3,777 11,634 11,952
Common units withheld for employee taxes (181) (286) (4,856) (4,972)
Purchase of noncontrolling interest       (10,264)
Purchase of capped calls       (19,448)
Ending balance 3,214,558 3,111,467 3,214,558 3,111,467
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 71,071 75,195 72,550 78,650
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 864 766 3,698 1,282
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (1,110) (1,293) (3,334) (3,183)
Purchase of noncontrolling interest       (2,094)
Contributions from noncontrolling interests       725
Ending balance 70,587 74,133 70,587 74,133
Federal Realty OP LP | downREIT OP units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units (81) (675) (7,334) (960)
Federal Realty OP LP | downREIT OP units | Common Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units 157 (140) (5,007) 287
Federal Realty OP LP | downREIT OP units | Total Partner Capital        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units 157 (140) (5,007) 287
Federal Realty OP LP | downREIT OP units | Noncontrolling Interests in Consolidated Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Conversion and redemption of downREIT OP units $ (238) $ (535) $ (2,327) $ (1,247)