XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
OPERATING ACTIVITIES    
Net income $ 291,033 $ 236,132
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 270,464 255,481
Gain on sale of real estate (77,672) (52,280)
Income from partnerships (1,687) (1,825)
New market tax credit transaction income (14,176) 0
Straight-line rent (21,529) (16,356)
Share-based compensation expense 10,913 11,153
Other, net (1,280) (1,603)
Changes in assets and liabilities, net of effects of acquisitions and dispositions:    
Decrease in accounts receivable, net 7,246 11,044
Increase in prepaid expenses and other assets (6,903) (3,600)
Increase in accounts payable and accrued expenses 23,566 22,783
Decrease in security deposits and other liabilities (2,444) (5,961)
Net cash provided by operating activities 477,531 454,968
INVESTING ACTIVITIES    
Acquisition of real estate (400,381) (273,927)
Capital expenditures - development and redevelopment (115,472) (104,350)
Capital expenditures - other (81,733) (78,055)
Proceeds from sale of real estate 141,151 96,324
Investment in partnerships (227) 0
Distribution from partnerships in excess of earnings 2,533 3,603
Leasing costs (19,380) (19,047)
Net cash used in investing activities (473,509) (375,452)
FINANCING ACTIVITIES    
Net borrowings under revolving credit facility 102,400 0
Issuance of senior notes, net of costs 0 471,507
Repayment of senior notes 0 (600,000)
Issuance of notes and mortgages payable, net of costs 145,044 (902)
Repayment of mortgages, finance leases and notes payable (3,710) (2,662)
Purchase of capped calls 0 (19,448)
Issuance of common shares, net of costs 54,481 222,383
Dividends paid to common and preferred shareholders (288,990) (276,548)
Shares withheld for employee taxes (4,856) (4,972)
Contributions from noncontrolling interests 1,413 725
Distributions to and acquisition/redemptions of noncontrolling interests (17,563) (23,997)
Net cash used in financing activities (11,781) (233,914)
Decrease in cash, cash equivalents and restricted cash (7,759) (154,398)
Cash, cash equivalents, and restricted cash at beginning of year 135,443 260,004
Cash, cash equivalents, and restricted cash at end of period 127,684 105,606
Federal Realty OP LP    
OPERATING ACTIVITIES    
Net income 291,033 236,132
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 270,464 255,481
Gain on sale of real estate (77,672) (52,280)
Income from partnerships (1,687) (1,825)
New market tax credit transaction income (14,176) 0
Straight-line rent (21,529) (16,356)
Share-based compensation expense 10,913 11,153
Other, net (1,280) (1,603)
Changes in assets and liabilities, net of effects of acquisitions and dispositions:    
Decrease in accounts receivable, net 7,246 11,044
Increase in prepaid expenses and other assets (6,903) (3,600)
Increase in accounts payable and accrued expenses 23,566 22,783
Decrease in security deposits and other liabilities (2,444) (5,961)
Net cash provided by operating activities 477,531 454,968
INVESTING ACTIVITIES    
Acquisition of real estate (400,381) (273,927)
Capital expenditures - development and redevelopment (115,472) (104,350)
Capital expenditures - other (81,733) (78,055)
Proceeds from sale of real estate 141,151 96,324
Investment in partnerships (227) 0
Distribution from partnerships in excess of earnings 2,533 3,603
Leasing costs (19,380) (19,047)
Net cash used in investing activities (473,509) (375,452)
FINANCING ACTIVITIES    
Net borrowings under revolving credit facility 102,400 0
Issuance of senior notes, net of costs 0 471,507
Repayment of senior notes 0 (600,000)
Issuance of notes and mortgages payable, net of costs 145,044 (902)
Repayment of mortgages, finance leases and notes payable (3,710) (2,662)
Purchase of capped calls 0 (19,448)
Issuance of common units, net of costs 54,481 222,383
Dividends paid to common and preferred unit holders (288,990) (276,548)
Shares withheld for employee taxes (4,856) (4,972)
Contributions from noncontrolling interests 1,413 725
Distributions to and acquisition/redemptions of noncontrolling interests (17,563) (23,997)
Net cash used in financing activities (11,781) (233,914)
Decrease in cash, cash equivalents and restricted cash (7,759) (154,398)
Cash, cash equivalents, and restricted cash at beginning of year 135,443 260,004
Cash, cash equivalents, and restricted cash at end of period $ 127,684 $ 105,606