XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Operating (including $1,824,341 and $1,825,656 of consolidated variable interest entities, respectively) $ 10,721,587 $ 10,363,961
Construction-in-progress (including $20,665 and $9,939 of consolidated variable interest entities, respectively) 324,435 539,752
Real estate, at cost, total 11,046,022 10,903,713
Less accumulated depreciation and amortization (including $445,556 and $424,044 of consolidated variable interest entities, respectively) (3,250,219) (3,152,799)
Net real estate 7,795,803 7,750,914
Cash and cash equivalents 177,003 123,409
Accounts and notes receivable, net 225,936 229,080
Mortgage notes receivable, net 9,118 9,144
Investment in partnerships 33,133 33,458
Operating lease right of use assets, net 84,517 85,806
Finance lease right of use assets, net 6,520 6,630
Prepaid expenses and other assets 291,764 286,316
TOTAL ASSETS 8,623,794 8,524,757
Liabilities    
Mortgages payable, net (including $184,155 and $186,643 of consolidated variable interest entities, respectively) 511,951 514,378
Notes payable, net 614,631 601,414
Senior notes and debentures, net 3,360,925 3,357,840
Accounts payable and accrued expenses 192,122 183,564
Dividends payable 97,186 96,743
Security deposits payable 34,032 30,941
Operating lease liabilities 73,618 74,837
Finance lease liabilities 12,842 12,783
Other liabilities and deferred credits 225,196 227,827
Total liabilities 5,122,503 5,100,327
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 181,191 180,286
Shareholders’ equity    
Common shares of beneficial interest, $.01 par, 200,000,000 shares authorized, respectively, 86,261,214 and 85,666,220 shares issued and outstanding, respectively 869 862
Additional paid-in capital 4,302,220 4,248,824
Accumulated dividends in excess of net income (1,216,794) (1,242,654)
Accumulated other comprehensive income 2,912 4,740
Total shareholders’ equity of the Trust 3,249,029 3,171,594
Noncontrolling interests 71,071 72,550
Total shareholders’ equity 3,320,100 3,244,144
Partner capital    
Accumulated other comprehensive income 2,912 4,740
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,623,794 8,524,757
Federal Realty OP LP    
ASSETS    
Operating (including $1,824,341 and $1,825,656 of consolidated variable interest entities, respectively) 10,721,587 10,363,961
Construction-in-progress (including $20,665 and $9,939 of consolidated variable interest entities, respectively) 324,435 539,752
Real estate, at cost, total 11,046,022 10,903,713
Less accumulated depreciation and amortization (including $445,556 and $424,044 of consolidated variable interest entities, respectively) (3,250,219) (3,152,799)
Net real estate 7,795,803 7,750,914
Cash and cash equivalents 177,003 123,409
Accounts and notes receivable, net 225,936 229,080
Mortgage notes receivable, net 9,118 9,144
Investment in partnerships 33,133 33,458
Operating lease right of use assets, net 84,517 85,806
Finance lease right of use assets, net 6,520 6,630
Prepaid expenses and other assets 291,764 286,316
TOTAL ASSETS 8,623,794 8,524,757
Liabilities    
Mortgages payable, net (including $184,155 and $186,643 of consolidated variable interest entities, respectively) 511,951 514,378
Notes payable, net 614,631 601,414
Senior notes and debentures, net 3,360,925 3,357,840
Accounts payable and accrued expenses 192,122 183,564
Dividends payable 97,186 96,743
Security deposits payable 34,032 30,941
Operating lease liabilities 73,618 74,837
Finance lease liabilities 12,842 12,783
Other liabilities and deferred credits 225,196 227,827
Total liabilities 5,122,503 5,100,327
Commitments and contingencies (Note 6)
Redeemable noncontrolling interests 181,191 180,286
Shareholders’ equity    
Accumulated other comprehensive income 2,912 4,740
Partner capital    
Preferred units, 398,878 units issued and outstanding 154,788 154,788
Common units, 86,261,214 and 85,666,220 units issued and outstanding, respectively 3,091,329 3,012,066
Accumulated other comprehensive income 2,912 4,740
Total partner capital 3,249,029 3,171,594
Noncontrolling interests in consolidated partnerships 71,071 72,550
Total capital 3,320,100 3,244,144
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY / CAPITAL 8,623,794 8,524,757
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: 150,000 150,000
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 392,878 shares issued and outstanding    
Shareholders’ equity    
Preferred shares, authorized 15,000,000 shares, $.01 par: $ 9,822 $ 9,822